Müllauerhof GmbH & Co. KG

{
  "id": "39cba66b-91c2-40b5-a1fb-80c2f96b1ebb",
  "euId": "ATBRA.319765-000",
  "name": "Müllauerhof GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2008-12-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Vorderglemm 357",
    "city": "Saalbach",
    "zipCode": "5753",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.38403215,
    "longitude": 12.6618467047753
  },
  "contactData": {
    "emails": [
      "info@muellauerhof.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1168675.6,
      "balanceTotalIsEstimate": false,
      "earnings": -58936.04999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.6371124999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 389990.07,
      "equityIsEstimate": false,
      "equityRatio": 33.370258607264496,
      "equityRatioIsEstimate": false,
      "cash": 130480.01,
      "cashIsEstimate": false,
      "receivables": 89791.77,
      "receivablesIsEstimate": false,
      "liabilities": 717029.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1146779.4,
      "balanceTotalIsEstimate": false,
      "earnings": 69233.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.22222222222222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.472614999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 421064.58,
      "equityIsEstimate": false,
      "equityRatio": 36.71713844877228,
      "equityRatioIsEstimate": false,
      "cash": 169551.89,
      "cashIsEstimate": false,
      "receivables": 49537.36,
      "receivablesIsEstimate": false,
      "liabilities": 665582.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1770030.14,
      "balanceTotalIsEstimate": false,
      "earnings": 238629.19999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 244.67442074772788,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3986702816730645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.817977142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 404434.56,
      "equityIsEstimate": false,
      "equityRatio": 22.849021090680413,
      "equityRatioIsEstimate": false,
      "cash": 109042.37,
      "cashIsEstimate": false,
      "receivables": 70783.49,
      "receivablesIsEstimate": false,
      "liabilities": 1269016.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1703067.99,
      "balanceTotalIsEstimate": false,
      "earnings": 265364.21,
      "earningsIsEstimate": true,
      "earningsCagr": 95.77800959571748,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.95383047235959,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.150490000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 507235.35,
      "equityIsEstimate": false,
      "equityRatio": 29.783623024938656,
      "equityRatioIsEstimate": false,
      "cash": 144142.11,
      "cashIsEstimate": false,
      "receivables": 44013.96,
      "receivablesIsEstimate": false,
      "liabilities": 1100637.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1632267.45,
      "balanceTotalIsEstimate": false,
      "earnings": 82171.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5802182692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 480207.8,
      "equityIsEstimate": false,
      "equityRatio": 29.419676291406777,
      "equityRatioIsEstimate": false,
      "cash": 25062.48,
      "cashIsEstimate": false,
      "receivables": 177416.91,
      "receivablesIsEstimate": false,
      "liabilities": 1004641.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1698986.49,
      "balanceTotalIsEstimate": false,
      "earnings": 242712.43999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 195.37355781546725,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.076923076923073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.067810999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 627540.06,
      "equityIsEstimate": false,
      "equityRatio": 36.93614185242875,
      "equityRatioIsEstimate": false,
      "cash": 159646.71,
      "cashIsEstimate": false,
      "receivables": 100010.42,
      "receivablesIsEstimate": false,
      "liabilities": 933651.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1764069.05,
      "balanceTotalIsEstimate": false,
      "earnings": 401372.78,
      "earningsIsEstimate": true,
      "earningsCagr": 121.01092752519466,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.94233078771079,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.86565851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 727762.92,
      "equityIsEstimate": false,
      "equityRatio": 41.2547864835563,
      "equityRatioIsEstimate": false,
      "cash": 207928.67,
      "cashIsEstimate": false,
      "receivables": 36192.97,
      "receivablesIsEstimate": false,
      "liabilities": 895179.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 1839408.91,
      "balanceTotalIsEstimate": false,
      "earnings": 455350.94,
      "earningsIsEstimate": true,
      "earningsCagr": 76.96006607441383,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.687672009381362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.701756551724138,
      "returnOnSalesIsEstimate": true,
      "equity": 904711.3,
      "equityIsEstimate": false,
      "equityRatio": 49.184892770797774,
      "equityRatioIsEstimate": false,
      "cash": 287258.1,
      "cashIsEstimate": false,
      "receivables": 43165.07,
      "receivablesIsEstimate": false,
      "liabilities": 792528.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 100,
      "capitalIsEstimate": false,
      "balanceTotal": 2569618.07,
      "balanceTotalIsEstimate": false,
      "earnings": 448302.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.598346101694915,
      "returnOnSalesIsEstimate": true,
      "equity": 935943.79,
      "equityIsEstimate": false,
      "equityRatio": 36.42345922637445,
      "equityRatioIsEstimate": false,
      "cash": 122043.02,
      "cashIsEstimate": false,
      "receivables": 202131.69,
      "receivablesIsEstimate": false,
      "liabilities": 1491235.77,
      "liabilitiesIsEstimate": false
    }
  ]
}