MSB Landschafts- und Pflasterbau GmbH

{
  "id": "da4a9139-9d2c-48b6-bd7a-feec1132914f",
  "euId": "DEU1206.HRB23570",
  "name": "MSB Landschafts- und Pflasterbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-12-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Zwickauer Str. 23",
    "city": "Lengenfeld",
    "zipCode": "08485",
    "state": "SN",
    "country": "DE",
    "latitude": 50.57357515,
    "longitude": 12.3703339106289
  },
  "contactData": {
    "emails": [
      "info@pflasterbau-msb.de"
    ],
    "phones": [
      "+49 37606958914"
    ],
    "websites": [
      "http://www.pflasterbau-msb.de"
    ],
    "faxes": [
      "+49 3760632599"
    ]
  },
  "managers": [
    {
      "name": "Yilmaz Alp",
      "position": "Managing Director",
      "startDate": "2004-12-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 93114.97,
      "balanceTotalIsEstimate": false,
      "earnings": 25465.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.787563636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 49825.74,
      "equityIsEstimate": false,
      "equityRatio": 53.50991360465455,
      "equityRatioIsEstimate": false,
      "cash": 47677.46,
      "cashIsEstimate": false,
      "receivables": 30703.35,
      "receivablesIsEstimate": false,
      "liabilities": 34643.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 126689.4,
      "balanceTotalIsEstimate": false,
      "earnings": 35106.55,
      "earningsIsEstimate": false,
      "earningsCagr": 37.8604515638548,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.81818181818181,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.388318750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 85144.49,
      "equityIsEstimate": false,
      "equityRatio": 67.20727227376561,
      "equityRatioIsEstimate": false,
      "cash": 38364.58,
      "cashIsEstimate": false,
      "receivables": 70497.78,
      "receivablesIsEstimate": false,
      "liabilities": 21722.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 134329.26,
      "balanceTotalIsEstimate": false,
      "earnings": 3013.27,
      "earningsIsEstimate": false,
      "earningsCagr": -65.60108091231594,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.11388300841897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2739336363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 87945.56,
      "equityIsEstimate": false,
      "equityRatio": 65.47014403265527,
      "equityRatioIsEstimate": false,
      "cash": 22718.21,
      "cashIsEstimate": false,
      "receivables": 102553.05,
      "receivablesIsEstimate": false,
      "liabilities": 23811.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 172842.19,
      "balanceTotalIsEstimate": false,
      "earnings": 10092.81,
      "earningsIsEstimate": false,
      "earningsCagr": -26.545025222279406,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.49283804123565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7763699999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 101960.47,
      "equityIsEstimate": false,
      "equityRatio": 58.990498789676295,
      "equityRatioIsEstimate": false,
      "cash": 28022.69,
      "cashIsEstimate": false,
      "receivables": 139417.5,
      "receivablesIsEstimate": false,
      "liabilities": 32376.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273049.94,
      "balanceTotalIsEstimate": false,
      "earnings": 81781.4,
      "earningsIsEstimate": false,
      "earningsCagr": 33.86792178113651,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.200338186726256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.810670588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 183845.37,
      "equityIsEstimate": false,
      "equityRatio": 67.33030961295945,
      "equityRatioIsEstimate": false,
      "cash": 65248.87,
      "cashIsEstimate": false,
      "receivables": 182826.25,
      "receivablesIsEstimate": false,
      "liabilities": 31221.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378651.02,
      "balanceTotalIsEstimate": false,
      "earnings": 17040.72,
      "earningsIsEstimate": false,
      "earningsCagr": -16.53105063481818,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.286494751091528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8114628571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 200886.09,
      "equityIsEstimate": false,
      "equityRatio": 53.05309622564862,
      "equityRatioIsEstimate": false,
      "cash": 41988.1,
      "cashIsEstimate": false,
      "receivables": 231215.68,
      "receivablesIsEstimate": false,
      "liabilities": 131003.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509266.65,
      "balanceTotalIsEstimate": false,
      "earnings": 38442.07,
      "earningsIsEstimate": false,
      "earningsCagr": 88.99145969432463,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.671394347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 239328.16,
      "equityIsEstimate": false,
      "equityRatio": 46.99466576105072,
      "equityRatioIsEstimate": false,
      "cash": 50802.26,
      "cashIsEstimate": false,
      "receivables": 248224.96,
      "receivablesIsEstimate": false,
      "liabilities": 218539.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 546882.51,
      "balanceTotalIsEstimate": false,
      "earnings": 44196.7,
      "earningsIsEstimate": false,
      "earningsCagr": 44.65865954250712,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.699873076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 283524.86,
      "equityIsEstimate": false,
      "equityRatio": 51.84383387941954,
      "equityRatioIsEstimate": false,
      "cash": 23845.38,
      "cashIsEstimate": false,
      "receivables": 286799.65,
      "receivablesIsEstimate": false,
      "liabilities": 29666.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 682088.54,
      "balanceTotalIsEstimate": false,
      "earnings": 17929.47,
      "earningsIsEstimate": false,
      "earningsCagr": -31.572885324552182,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.57837,
      "returnOnSalesIsEstimate": true,
      "equity": 299327.73,
      "equityIsEstimate": false,
      "equityRatio": 43.88399928255648,
      "equityRatioIsEstimate": false,
      "cash": 40822.17,
      "cashIsEstimate": false,
      "receivables": 359340.2,
      "receivablesIsEstimate": false,
      "liabilities": 344985.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434934.53,
      "balanceTotalIsEstimate": false,
      "earnings": -15725.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6552125,
      "returnOnSalesIsEstimate": true,
      "equity": 314220.17,
      "equityIsEstimate": false,
      "equityRatio": 72.24539518625942,
      "equityRatioIsEstimate": false,
      "cash": 15513.84,
      "cashIsEstimate": false,
      "receivables": 268161.55,
      "receivablesIsEstimate": false,
      "liabilities": 98830.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 662120.28,
      "balanceTotalIsEstimate": false,
      "earnings": 187618.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.837317401251315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.69046,
      "returnOnSalesIsEstimate": true,
      "equity": 501838.57,
      "equityIsEstimate": false,
      "equityRatio": 75.7926596055931,
      "equityRatioIsEstimate": false,
      "cash": 86728.49,
      "cashIsEstimate": false,
      "receivables": 527911.14,
      "receivablesIsEstimate": false,
      "liabilities": 84483.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1069237.63,
      "balanceTotalIsEstimate": false,
      "earnings": 257491.13,
      "earningsIsEstimate": false,
      "earningsCagr": 37.241938956946655,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.598055892857143,
      "returnOnSalesIsEstimate": true,
      "equity": 759329.7,
      "equityIsEstimate": false,
      "equityRatio": 71.01599108516224,
      "equityRatioIsEstimate": false,
      "cash": 138902.76,
      "cashIsEstimate": false,
      "receivables": 788198.58,
      "receivablesIsEstimate": false,
      "liabilities": 196482.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1231297.55,
      "balanceTotalIsEstimate": false,
      "earnings": 161923.67,
      "earningsIsEstimate": false,
      "earningsCagr": -7.099627521035967,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.491133384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 921253.37,
      "equityIsEstimate": false,
      "equityRatio": 74.81971924657853,
      "equityRatioIsEstimate": false,
      "cash": 88451.4,
      "cashIsEstimate": false,
      "receivables": 940886.47,
      "receivablesIsEstimate": false,
      "liabilities": 231924.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1552651.12,
      "balanceTotalIsEstimate": false,
      "earnings": 208011.38,
      "earningsIsEstimate": false,
      "earningsCagr": 3.499254692463305,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.695771577647164,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.633055443037975,
      "returnOnSalesIsEstimate": true,
      "equity": 1129264.75,
      "equityIsEstimate": false,
      "equityRatio": 72.73139055218019,
      "equityRatioIsEstimate": false,
      "cash": 140027.66,
      "cashIsEstimate": false,
      "receivables": 1191516.91,
      "receivablesIsEstimate": false,
      "liabilities": 346211.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1335437.4,
      "balanceTotalIsEstimate": false,
      "earnings": 117606.08,
      "earningsIsEstimate": false,
      "earningsCagr": -11.020781586583473,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.204164174912744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9933233898305085,
      "returnOnSalesIsEstimate": true,
      "equity": 770454.45,
      "equityIsEstimate": false,
      "equityRatio": 57.69304124626133,
      "equityRatioIsEstimate": false,
      "cash": 216883.06,
      "cashIsEstimate": false,
      "receivables": 812007.34,
      "receivablesIsEstimate": false,
      "liabilities": 527984.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1338396.16,
      "balanceTotalIsEstimate": false,
      "earnings": 141412.05,
      "earningsIsEstimate": false,
      "earningsCagr": -13.914295839084389,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3568675,
      "returnOnSalesIsEstimate": true,
      "equity": 854885.31,
      "equityIsEstimate": false,
      "equityRatio": 63.873861532896214,
      "equityRatioIsEstimate": false,
      "cash": 249282.32,
      "cashIsEstimate": false,
      "receivables": 828217.08,
      "receivablesIsEstimate": false,
      "liabilities": 438322.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365614.74,
      "balanceTotalIsEstimate": false,
      "earnings": 78617.6,
      "earningsIsEstimate": false,
      "earningsCagr": -16.525781693352528,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7605110436742946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1733970149253732,
      "returnOnSalesIsEstimate": true,
      "equity": 861221.39,
      "equityIsEstimate": false,
      "equityRatio": 63.06474035275864,
      "equityRatioIsEstimate": false,
      "cash": 173183.79,
      "cashIsEstimate": false,
      "receivables": 965474.41,
      "receivablesIsEstimate": false,
      "liabilities": 490041.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1404663.47,
      "balanceTotalIsEstimate": false,
      "earnings": -42212.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9553405874476626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5782593150684932,
      "returnOnSalesIsEstimate": true,
      "equity": 710898.38,
      "equityIsEstimate": false,
      "equityRatio": 50.60987170115558,
      "equityRatioIsEstimate": false,
      "cash": 77407.54,
      "cashIsEstimate": false,
      "receivables": 1088919.59,
      "receivablesIsEstimate": false,
      "liabilities": 679565.09,
      "liabilitiesIsEstimate": false
    }
  ]
}