Movie GP GmbH

{
  "id": "5184c670-d8a3-4173-83bc-bd45fa67c851",
  "euId": "ATBRA.343154-000",
  "name": "Movie GP GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-03-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wildenstein 95",
    "city": "Gallizien",
    "zipCode": "9132",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.54420725,
    "longitude": 14.531563315864268
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Gerald Podgornig",
      "position": "Managing Director",
      "startDate": "2010-03-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 286104.99,
      "balanceTotalIsEstimate": false,
      "earnings": 29664.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9270265625000002,
      "returnOnSalesIsEstimate": true,
      "equity": 271183.38,
      "equityIsEstimate": false,
      "equityRatio": 94.78456842014535,
      "equityRatioIsEstimate": false,
      "cash": 90793.82,
      "cashIsEstimate": false,
      "receivables": 184036.55,
      "receivablesIsEstimate": false,
      "liabilities": 7933.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 253629.83,
      "balanceTotalIsEstimate": false,
      "earnings": 39115.609999999986,
      "earningsIsEstimate": true,
      "earningsCagr": 31.85844526434476,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2617938709677414,
      "returnOnSalesIsEstimate": true,
      "equity": 250298.99,
      "equityIsEstimate": false,
      "equityRatio": 98.68673176179632,
      "equityRatioIsEstimate": false,
      "cash": 46141.76,
      "cashIsEstimate": false,
      "receivables": 176342.05,
      "receivablesIsEstimate": false,
      "liabilities": 830.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 302484.28,
      "balanceTotalIsEstimate": false,
      "earnings": 40541.330000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 16.903608722225137,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.066017177982119,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.126148055555556,
      "returnOnSalesIsEstimate": true,
      "equity": 290840.32,
      "equityIsEstimate": false,
      "equityRatio": 96.15055698101071,
      "equityRatioIsEstimate": false,
      "cash": 63581.28,
      "cashIsEstimate": false,
      "receivables": 213375.98,
      "receivablesIsEstimate": false,
      "liabilities": 6593.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 228468.97,
      "balanceTotalIsEstimate": false,
      "earnings": 13491.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -23.09744743233171,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.128308970778414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.44972100000000015,
      "returnOnSalesIsEstimate": true,
      "equity": 224331.95,
      "equityIsEstimate": false,
      "equityRatio": 98.18924206643905,
      "equityRatioIsEstimate": false,
      "cash": 26783.05,
      "cashIsEstimate": false,
      "receivables": 170407.9,
      "receivablesIsEstimate": false,
      "liabilities": 1637.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 268420.88,
      "balanceTotalIsEstimate": false,
      "earnings": 37516.06,
      "earningsIsEstimate": true,
      "earningsCagr": 6.045871676838432,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7722581159862241,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.136850303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 261848.01,
      "equityIsEstimate": false,
      "equityRatio": 97.55128215062852,
      "equityRatioIsEstimate": false,
      "cash": 56145.72,
      "cashIsEstimate": false,
      "receivables": 190827.14,
      "receivablesIsEstimate": false,
      "liabilities": 4072.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 282389.93,
      "balanceTotalIsEstimate": false,
      "earnings": 50244.16,
      "earningsIsEstimate": true,
      "earningsCagr": 6.459364813574253,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.395671111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 272092.17,
      "equityIsEstimate": false,
      "equityRatio": 96.35335438483943,
      "equityRatioIsEstimate": false,
      "cash": 48126.81,
      "cashIsEstimate": false,
      "receivables": 215257.1,
      "receivablesIsEstimate": false,
      "liabilities": 3921.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 329824.58,
      "balanceTotalIsEstimate": false,
      "earnings": 46531.179999999964,
      "earningsIsEstimate": true,
      "earningsCagr": 3.505044999095608,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0821204651162784,
      "returnOnSalesIsEstimate": true,
      "equity": 318623.35,
      "equityIsEstimate": false,
      "equityRatio": 96.60388258510022,
      "equityRatioIsEstimate": false,
      "cash": 30224.65,
      "cashIsEstimate": false,
      "receivables": 278870.19,
      "receivablesIsEstimate": false,
      "liabilities": 5757.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 236224.3,
      "balanceTotalIsEstimate": false,
      "earnings": 47302.47,
      "earningsIsEstimate": true,
      "earningsCagr": 36.83741116075823,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4334081818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 227994.79,
      "equityIsEstimate": false,
      "equityRatio": 96.51623054867768,
      "equityRatioIsEstimate": false,
      "cash": 24784.78,
      "cashIsEstimate": false,
      "receivables": 193100.84,
      "receivablesIsEstimate": false,
      "liabilities": 5829.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 230558.34,
      "balanceTotalIsEstimate": false,
      "earnings": 45098.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 4.7095262822197,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4093278124999997,
      "returnOnSalesIsEstimate": true,
      "equity": 223093.28,
      "equityIsEstimate": false,
      "equityRatio": 96.76218175408445,
      "equityRatioIsEstimate": false,
      "cash": 26095.83,
      "cashIsEstimate": false,
      "receivables": 187687.03,
      "receivablesIsEstimate": false,
      "liabilities": 5565.06,
      "liabilitiesIsEstimate": false
    }
  ]
}