More Drive Consulting GmbH

{
  "id": "df80988f-d611-4f19-b33f-6199cefca3bf",
  "euId": "ATBRA.409163-000",
  "name": "More Drive Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-10T00:00:00",
  "vatId": "ATU68461345",
  "hq": {
    "line2": null,
    "street": "Kellerdörfl 49",
    "city": "Altenmarkt im Pongau",
    "zipCode": "5541",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.3713132,
    "longitude": 13.4282074
  },
  "contactData": {
    "emails": [
      "office@more-drive-consulting.com"
    ],
    "phones": [
      "+43 (0)6769580706"
    ],
    "websites": [
      "http://more-drive-consulting.com/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Josef Hinterberger",
      "position": "Managing Director",
      "startDate": "2014-01-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 96654.09,
      "balanceTotalIsEstimate": false,
      "earnings": 4469.2300000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.314479411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 17219.43,
      "equityIsEstimate": false,
      "equityRatio": 17.815521309031,
      "equityRatioIsEstimate": false,
      "cash": 27158.56,
      "cashIsEstimate": false,
      "receivables": 6537.15,
      "receivablesIsEstimate": false,
      "liabilities": 78434.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 83019.84,
      "balanceTotalIsEstimate": false,
      "earnings": 9065.369999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 102.83963904296706,
      "earningsCagrIsEstimate": true,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.11764705882353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8500755102040813,
      "returnOnSalesIsEstimate": true,
      "equity": 26284.8,
      "equityIsEstimate": false,
      "equityRatio": 31.660865643682286,
      "equityRatioIsEstimate": false,
      "cash": 35921.2,
      "cashIsEstimate": false,
      "receivables": 12554.82,
      "receivablesIsEstimate": false,
      "liabilities": 53433.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 65591.77,
      "balanceTotalIsEstimate": false,
      "earnings": -6768.219999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4815633856221977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0509757575757575,
      "returnOnSalesIsEstimate": true,
      "equity": 19516.58,
      "equityIsEstimate": false,
      "equityRatio": 29.754617080770956,
      "equityRatioIsEstimate": false,
      "cash": 33553.97,
      "cashIsEstimate": false,
      "receivables": 6940.66,
      "receivablesIsEstimate": false,
      "liabilities": 45075.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 46220.06,
      "balanceTotalIsEstimate": false,
      "earnings": -12462.529999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.832725,
      "returnOnSalesIsEstimate": true,
      "equity": 7054.05,
      "equityIsEstimate": false,
      "equityRatio": 15.26187979851173,
      "equityRatioIsEstimate": false,
      "cash": 7127.86,
      "cashIsEstimate": false,
      "receivables": 21286.66,
      "receivablesIsEstimate": false,
      "liabilities": 38466.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 71513.57,
      "balanceTotalIsEstimate": false,
      "earnings": 15324.599999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.838453675519382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.741431818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 22378.65,
      "equityIsEstimate": false,
      "equityRatio": 31.292872108048865,
      "equityRatioIsEstimate": false,
      "cash": 22551.35,
      "cashIsEstimate": false,
      "receivables": 30022.32,
      "receivablesIsEstimate": false,
      "liabilities": 43687.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 150310.4,
      "balanceTotalIsEstimate": false,
      "earnings": 54790.38,
      "earningsIsEstimate": true,
      "earningsCagr": 257.5322031243883,
      "earningsCagrIsEstimate": true,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9299240613706035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.961887272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 77169.03,
      "equityIsEstimate": false,
      "equityRatio": 51.339780880098786,
      "equityRatioIsEstimate": false,
      "cash": 120531.29,
      "cashIsEstimate": false,
      "receivables": 13220.84,
      "receivablesIsEstimate": false,
      "liabilities": 45681.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 167829.19,
      "balanceTotalIsEstimate": false,
      "earnings": 41315.5,
      "earningsIsEstimate": true,
      "earningsCagr": 64.19575793316827,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.10107843137255,
      "returnOnSalesIsEstimate": true,
      "equity": 118484.53,
      "equityIsEstimate": false,
      "equityRatio": 70.59828507782228,
      "equityRatioIsEstimate": false,
      "cash": 108392.63,
      "cashIsEstimate": false,
      "receivables": 11358.79,
      "receivablesIsEstimate": false,
      "liabilities": 37047.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 168023.94,
      "balanceTotalIsEstimate": false,
      "earnings": 6553,
      "earningsIsEstimate": true,
      "earningsCagr": -24.661493452774017,
      "earningsCagrIsEstimate": true,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7122826086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 125037.53,
      "equityIsEstimate": false,
      "equityRatio": 74.41649683967654,
      "equityRatioIsEstimate": false,
      "cash": 100733.64,
      "cashIsEstimate": false,
      "receivables": 29381.66,
      "receivablesIsEstimate": false,
      "liabilities": 30589.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 169537.15,
      "balanceTotalIsEstimate": false,
      "earnings": 16337.420000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6128381047304963,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3614516666666676,
      "returnOnSalesIsEstimate": true,
      "equity": 141374.95,
      "equityIsEstimate": false,
      "equityRatio": 83.38877349300729,
      "equityRatioIsEstimate": false,
      "cash": 98684.87,
      "cashIsEstimate": false,
      "receivables": 44062.25,
      "receivablesIsEstimate": false,
      "liabilities": 26162.2,
      "liabilitiesIsEstimate": false
    }
  ]
}