ModuleWorks GmbH

{
  "id": "b71882d2-5189-46b7-ad8e-1cc09ad22616",
  "euId": "DER3101.HRB11871",
  "name": "ModuleWorks GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-03-31T00:00:00",
  "vatId": "DE813732754",
  "hq": {
    "line2": null,
    "street": "Henricistr. 50",
    "city": "Aachen",
    "zipCode": "52072",
    "state": "NW",
    "country": "DE",
    "latitude": 50.78617,
    "longitude": 6.069319999999999
  },
  "contactData": {
    "emails": [
      "info@moduleworks.com"
    ],
    "phones": [
      "+49 2419900040"
    ],
    "websites": [
      "https://moduleworks.com/"
    ],
    "faxes": [
      "+49 2419389099"
    ]
  },
  "managers": [
    {
      "name": "Fevzi Yavuz Murtezaoglu",
      "position": "Managing Director",
      "startDate": "2003-03-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 197828.03,
      "balanceTotalIsEstimate": false,
      "earnings": 32519.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.322854285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 60709.45,
      "equityIsEstimate": false,
      "equityRatio": 30.68799198981054,
      "equityRatioIsEstimate": false,
      "cash": 8327.2,
      "cashIsEstimate": false,
      "receivables": 114482.89,
      "receivablesIsEstimate": false,
      "liabilities": 49649.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289982.08,
      "balanceTotalIsEstimate": false,
      "earnings": 52580.19,
      "earningsIsEstimate": false,
      "earningsCagr": 61.685899982656814,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.286261875,
      "returnOnSalesIsEstimate": true,
      "equity": 113289.64,
      "equityIsEstimate": false,
      "equityRatio": 39.06780722450159,
      "equityRatioIsEstimate": false,
      "cash": 42056.77,
      "cashIsEstimate": false,
      "receivables": 130156.27,
      "receivablesIsEstimate": false,
      "liabilities": 142930.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 366948.06,
      "balanceTotalIsEstimate": false,
      "earnings": 66802.32,
      "earningsIsEstimate": false,
      "earningsCagr": 43.324610887426054,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.904496764969759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1751450000000006,
      "returnOnSalesIsEstimate": true,
      "equity": 130091.96,
      "equityIsEstimate": false,
      "equityRatio": 35.452417979808914,
      "equityRatioIsEstimate": false,
      "cash": 42056.77,
      "cashIsEstimate": false,
      "receivables": 123903.98,
      "receivablesIsEstimate": false,
      "liabilities": 147960.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 725455.2,
      "balanceTotalIsEstimate": false,
      "earnings": 85155.2,
      "earningsIsEstimate": false,
      "earningsCagr": 37.83316333243203,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.071107944025776,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0769560975609758,
      "returnOnSalesIsEstimate": true,
      "equity": 176294.74,
      "equityIsEstimate": false,
      "equityRatio": 24.301258023927595,
      "equityRatioIsEstimate": false,
      "cash": 53351.15,
      "cashIsEstimate": false,
      "receivables": 461094.36,
      "receivablesIsEstimate": false,
      "liabilities": 224045.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 636594.55,
      "balanceTotalIsEstimate": false,
      "earnings": 138666.3,
      "earningsIsEstimate": false,
      "earningsCagr": 43.699491457549186,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.333321875,
      "returnOnSalesIsEstimate": true,
      "equity": 284961.04,
      "equityIsEstimate": false,
      "equityRatio": 44.763348979346425,
      "equityRatioIsEstimate": false,
      "cash": 131588.23,
      "cashIsEstimate": false,
      "receivables": 317697.26,
      "receivablesIsEstimate": false,
      "liabilities": 142169.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1142547.14,
      "balanceTotalIsEstimate": false,
      "earnings": 257594.93,
      "earningsIsEstimate": false,
      "earningsCagr": 48.774599548514445,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.21453435701089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.599889782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 504555.97,
      "equityIsEstimate": false,
      "equityRatio": 44.16062605521904,
      "equityRatioIsEstimate": false,
      "cash": 459597.21,
      "cashIsEstimate": false,
      "receivables": 479166.24,
      "receivablesIsEstimate": false,
      "liabilities": 470203.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1326586.07,
      "balanceTotalIsEstimate": false,
      "earnings": 347115,
      "earningsIsEstimate": false,
      "earningsCagr": 50.9803608340919,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.540300541476725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.428055555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 801670.97,
      "equityIsEstimate": false,
      "equityRatio": 60.43113131739729,
      "equityRatioIsEstimate": false,
      "cash": 548468.82,
      "cashIsEstimate": false,
      "receivables": 612643.72,
      "receivablesIsEstimate": false,
      "liabilities": 307759.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1610758.07,
      "balanceTotalIsEstimate": false,
      "earnings": 271849.64,
      "earningsIsEstimate": false,
      "earningsCagr": 33.66859932632074,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.68295897045273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.576968947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 973520.61,
      "equityIsEstimate": false,
      "equityRatio": 60.43866103368335,
      "equityRatioIsEstimate": false,
      "cash": 163579.37,
      "cashIsEstimate": false,
      "receivables": 990709.74,
      "receivablesIsEstimate": false,
      "liabilities": 468277.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2287167.93,
      "balanceTotalIsEstimate": false,
      "earnings": 790702.59,
      "earningsIsEstimate": false,
      "earningsCagr": 54.52920078299681,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.068393775510204,
      "returnOnSalesIsEstimate": true,
      "equity": 1492223.2,
      "equityIsEstimate": false,
      "equityRatio": 65.24327227690709,
      "equityRatioIsEstimate": false,
      "cash": 306372.74,
      "cashIsEstimate": false,
      "receivables": 1376109.34,
      "receivablesIsEstimate": false,
      "liabilities": 392732.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3282427.49,
      "balanceTotalIsEstimate": false,
      "earnings": 982982.58,
      "earningsIsEstimate": false,
      "earningsCagr": 39.7661903527115,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.596231773929016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.802006373626373,
      "returnOnSalesIsEstimate": true,
      "equity": 1884205.78,
      "equityIsEstimate": false,
      "equityRatio": 57.402815012373665,
      "equityRatioIsEstimate": false,
      "cash": 842979.87,
      "cashIsEstimate": false,
      "receivables": 1052519.27,
      "receivablesIsEstimate": false,
      "liabilities": 554371.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3117080.44,
      "balanceTotalIsEstimate": false,
      "earnings": 750157.54,
      "earningsIsEstimate": false,
      "earningsCagr": 21.24665734550062,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.467487807190675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.8196140000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1851363.32,
      "equityIsEstimate": false,
      "equityRatio": 59.39414640194528,
      "equityRatioIsEstimate": false,
      "cash": 910597.27,
      "cashIsEstimate": false,
      "receivables": 1563702.03,
      "receivablesIsEstimate": false,
      "liabilities": 658202.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3152375.21,
      "balanceTotalIsEstimate": false,
      "earnings": 821087.43,
      "earningsIsEstimate": false,
      "earningsCagr": 31.830275703185396,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.36218384813628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.316057153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 1875895.75,
      "equityIsEstimate": false,
      "equityRatio": 59.50737539266463,
      "equityRatioIsEstimate": false,
      "cash": 566059.8,
      "cashIsEstimate": false,
      "receivables": 1913425.51,
      "receivablesIsEstimate": false,
      "liabilities": 641263.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3670723.8,
      "balanceTotalIsEstimate": false,
      "earnings": 1100726.36,
      "earningsIsEstimate": false,
      "earningsCagr": 8.621688973060216,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.862331142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 2374815.11,
      "equityIsEstimate": false,
      "equityRatio": 64.6960991725937,
      "equityRatioIsEstimate": false,
      "cash": 606863.8,
      "cashIsEstimate": false,
      "receivables": 2219174.2,
      "receivablesIsEstimate": false,
      "liabilities": 466476.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5577287.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1676827.79,
      "earningsIsEstimate": false,
      "earningsCagr": 14.284059954754591,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.087377217152262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2905556086956524,
      "returnOnSalesIsEstimate": true,
      "equity": 3203435.97,
      "equityIsEstimate": false,
      "equityRatio": 57.43717009118158,
      "equityRatioIsEstimate": false,
      "cash": 493966.7,
      "cashIsEstimate": false,
      "receivables": 4310152.68,
      "receivablesIsEstimate": false,
      "liabilities": 1018209.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5312395.46,
      "balanceTotalIsEstimate": false,
      "earnings": 2112435.05,
      "earningsIsEstimate": false,
      "earningsCagr": 29.54114204017495,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.56217525,
      "returnOnSalesIsEstimate": true,
      "equity": 3840025.08,
      "equityIsEstimate": false,
      "equityRatio": 72.28424745321954,
      "equityRatioIsEstimate": false,
      "cash": 1490301.91,
      "cashIsEstimate": false,
      "receivables": 3381717.68,
      "receivablesIsEstimate": false,
      "liabilities": 627093.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6316643.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1653473,
      "earningsIsEstimate": false,
      "earningsCagr": 19.12472909454084,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.613892000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4493498.08,
      "equityIsEstimate": false,
      "equityRatio": 71.13743783717604,
      "equityRatioIsEstimate": false,
      "cash": 1222484,
      "cashIsEstimate": false,
      "receivables": 4720236.3,
      "receivablesIsEstimate": false,
      "liabilities": 708995.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8902892.25,
      "balanceTotalIsEstimate": false,
      "earnings": 2406569.61,
      "earningsIsEstimate": false,
      "earningsCagr": 21.598933324485103,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.594891464285714,
      "returnOnSalesIsEstimate": true,
      "equity": 5900067.89,
      "equityIsEstimate": false,
      "equityRatio": 66.27136130957891,
      "equityRatioIsEstimate": false,
      "cash": 3565460.59,
      "cashIsEstimate": false,
      "receivables": 4931931.08,
      "receivablesIsEstimate": false,
      "liabilities": 1347191.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7788480.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1711016.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0.5058726583428541,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.337098444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 5311084.48,
      "equityIsEstimate": false,
      "equityRatio": 68.19153875024692,
      "equityRatioIsEstimate": false,
      "cash": 1700197.1,
      "cashIsEstimate": false,
      "receivables": 4859508.23,
      "receivablesIsEstimate": false,
      "liabilities": 1441613.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 27600,
      "capitalIsEstimate": false,
      "balanceTotal": 29056134.67,
      "balanceTotalIsEstimate": false,
      "earnings": 1884647.21,
      "earningsIsEstimate": false,
      "earningsCagr": -2.8122170107485744,
      "earningsCagrIsEstimate": false,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.097059152173913,
      "returnOnSalesIsEstimate": true,
      "equity": 26723731.69,
      "equityIsEstimate": false,
      "equityRatio": 91.97276923964642,
      "equityRatioIsEstimate": false,
      "cash": 20435568.31,
      "cashIsEstimate": false,
      "receivables": 6854366.08,
      "receivablesIsEstimate": false,
      "liabilities": 1672599.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 28326,
      "capitalIsEstimate": false,
      "balanceTotal": 35827016.63,
      "balanceTotalIsEstimate": false,
      "earnings": 2081662.9,
      "earningsIsEstimate": false,
      "earningsCagr": 5.926183163828069,
      "earningsCagrIsEstimate": false,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.944711447230425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.52824220338983,
      "returnOnSalesIsEstimate": true,
      "equity": 33316674.59,
      "equityIsEstimate": false,
      "equityRatio": 92.99315914041821,
      "equityRatioIsEstimate": false,
      "cash": 18668544.89,
      "cashIsEstimate": false,
      "receivables": 10006908.74,
      "receivablesIsEstimate": false,
      "liabilities": 334279.09,
      "liabilitiesIsEstimate": false
    }
  ]
}