Modl Einrichtungsstudio GmbH

{
  "id": "41c9b896-065f-46c4-b69d-f87ea085c061",
  "euId": "ATBRA.186147-000",
  "name": "Modl Einrichtungsstudio GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-09-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Salzburger Straße 28",
    "city": "Straßwalchen",
    "zipCode": "5204",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.9775861,
    "longitude": 13.2532212
  },
  "contactData": {
    "emails": [
      "office@modl.at"
    ],
    "phones": [],
    "websites": [
      "https://modl.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Gerald Alexander Schwaiger",
      "position": "Managing Director",
      "startDate": "1999-09-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Maximilian Schwaiger",
      "position": "Managing Director",
      "startDate": "2019-01-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2279000,
      "balanceTotalIsEstimate": false,
      "earnings": 36000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.782608695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 275000,
      "equityIsEstimate": false,
      "equityRatio": 12.066695919262834,
      "equityRatioIsEstimate": false,
      "cash": 150000,
      "cashIsEstimate": false,
      "receivables": 273000,
      "receivablesIsEstimate": false,
      "liabilities": 1950000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2354699.15,
      "balanceTotalIsEstimate": false,
      "earnings": 59908.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 66.41172222222214,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1739130434782705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2746429787234037,
      "returnOnSalesIsEstimate": true,
      "equity": 334765.91,
      "equityIsEstimate": false,
      "equityRatio": 14.216929156321306,
      "equityRatioIsEstimate": false,
      "cash": 150969.2,
      "cashIsEstimate": false,
      "receivables": 465749.55,
      "receivablesIsEstimate": false,
      "liabilities": 1968941.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2761908.97,
      "balanceTotalIsEstimate": false,
      "earnings": 57190.850000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 26.041053717517904,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.347267777192279,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0590898148148156,
      "returnOnSalesIsEstimate": true,
      "equity": 391956.76,
      "equityIsEstimate": false,
      "equityRatio": 14.191516239581203,
      "equityRatioIsEstimate": false,
      "cash": 171953.2,
      "cashIsEstimate": false,
      "receivables": 571236.04,
      "receivablesIsEstimate": false,
      "liabilities": 2315701.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2666599.6,
      "balanceTotalIsEstimate": false,
      "earnings": 71871.56,
      "earningsIsEstimate": true,
      "earningsCagr": 25.917141757716088,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.171400751029397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3821453846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 463828.32,
      "equityIsEstimate": false,
      "equityRatio": 17.393999459086395,
      "equityRatioIsEstimate": false,
      "cash": 302209,
      "cashIsEstimate": false,
      "receivables": 690024.82,
      "receivablesIsEstimate": false,
      "liabilities": 2112589.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2779255.18,
      "balanceTotalIsEstimate": false,
      "earnings": 71562.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 18.73948034560293,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3252240740740737,
      "returnOnSalesIsEstimate": true,
      "equity": 535390.42,
      "equityIsEstimate": false,
      "equityRatio": 19.263809377877998,
      "equityRatioIsEstimate": false,
      "cash": 252188.12,
      "cashIsEstimate": false,
      "receivables": 565493.88,
      "receivablesIsEstimate": false,
      "liabilities": 2179886.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2975533.65,
      "balanceTotalIsEstimate": false,
      "earnings": 90402.03999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 10.833986346843073,
      "earningsCagrIsEstimate": true,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.940770709542597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5860007017543858,
      "returnOnSalesIsEstimate": true,
      "equity": 625792.46,
      "equityIsEstimate": false,
      "equityRatio": 21.03126812227447,
      "equityRatioIsEstimate": false,
      "cash": 241875.44,
      "cashIsEstimate": false,
      "receivables": 618394.8,
      "receivablesIsEstimate": false,
      "liabilities": 2246810.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 3400392.66,
      "balanceTotalIsEstimate": false,
      "earnings": 692683.69,
      "earningsIsEstimate": true,
      "earningsCagr": 86.55294210015438,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.82318265625,
      "returnOnSalesIsEstimate": true,
      "equity": 1318476.15,
      "equityIsEstimate": false,
      "equityRatio": 38.774232326451376,
      "equityRatioIsEstimate": false,
      "cash": 786443.62,
      "cashIsEstimate": false,
      "receivables": 604076.54,
      "receivablesIsEstimate": false,
      "liabilities": 1757064.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1481814.07,
      "balanceTotalIsEstimate": false,
      "earnings": 24681.850000000093,
      "earningsIsEstimate": true,
      "earningsCagr": -23.44824365216619,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7713078125000029,
      "returnOnSalesIsEstimate": true,
      "equity": 1343158,
      "equityIsEstimate": false,
      "equityRatio": 90.64281593708986,
      "equityRatioIsEstimate": false,
      "cash": 34810.1,
      "cashIsEstimate": false,
      "receivables": 76844.14,
      "receivablesIsEstimate": false,
      "liabilities": 110156.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1772205.28,
      "balanceTotalIsEstimate": false,
      "earnings": 271646.3400000001,
      "earningsIsEstimate": true,
      "earningsCagr": 39.582250224677075,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.018730786828256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.341792972972976,
      "returnOnSalesIsEstimate": true,
      "equity": 1614804.34,
      "equityIsEstimate": false,
      "equityRatio": 91.11835734966324,
      "equityRatioIsEstimate": false,
      "cash": 52701,
      "cashIsEstimate": false,
      "receivables": 235552.1,
      "receivablesIsEstimate": false,
      "liabilities": 123900.94,
      "liabilitiesIsEstimate": false
    }
  ]
}