Moderne BYG ApS
DKCVR.27204414
Headquarters
Frederiksberg 1B
4470 Svebølle
Sjælland
Denmark
Contact
Management
Flemming Lubke Rasmussen
Director
Since June 5, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 1.584.902 DKK | 4.732.859 DKK | 40.276.779 DKK | 86.7% |
| 2023 | 632.232 DKK | 4.418.215 DKK | 37.896.709 DKK | 79.7% |
| 2022 | 758.487 DKK | 2.195.634 DKK | 31.732.723 DKK | 81.4% |
| 2021 | 1.232.333 DKK | 2.960.667 DKK | 25.979.375 DKK | 91.0% |
| 2020 | 995.362 DKK | 4.653.040 DKK | 24.535.180 DKK | 91.2% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "ed3ed3b1-10a3-480a-bbf3-6cde5ac37ba0",
"euId": "DKCVR.27204414",
"name": "Moderne BYG ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2003-06-05T00:00:00",
"vatId": "DK27204414",
"hq": {
"line2": null,
"street": "Frederiksberg 1B",
"city": "Svebølle",
"zipCode": "4470",
"state": "Sjælland",
"country": "DK",
"latitude": 55.652597,
"longitude": 11.295982
},
"contactData": {
"emails": [],
"phones": [
"+45 59297228"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Flemming Lubke Rasmussen",
"position": "Director",
"startDate": "2003-06-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1738644,
"balanceTotalIsEstimate": false,
"earnings": 190168,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1347496,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.112694954196526,
"returnOnSalesIsEstimate": false,
"equity": 473511,
"equityIsEstimate": false,
"equityRatio": 27.234499989647105,
"equityRatioIsEstimate": false,
"cash": 372076,
"cashIsEstimate": false,
"receivables": 703274,
"receivablesIsEstimate": false,
"liabilities": 1250233,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1280965,
"balanceTotalIsEstimate": false,
"earnings": 212773,
"earningsIsEstimate": false,
"earningsCagr": 11.886857936140682,
"earningsCagrIsEstimate": false,
"revenue": 158850,
"revenueIsEstimate": false,
"revenueCagr": -88.21146778914371,
"revenueCagrIsEstimate": false,
"returnOnSales": 133.94586087503936,
"returnOnSalesIsEstimate": false,
"equity": 686284,
"equityIsEstimate": false,
"equityRatio": 53.5755465606008,
"equityRatioIsEstimate": false,
"cash": 293145,
"cashIsEstimate": false,
"receivables": 142256,
"receivablesIsEstimate": false,
"liabilities": 579581,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1463679,
"balanceTotalIsEstimate": false,
"earnings": 356604,
"earningsIsEstimate": false,
"earningsCagr": 36.938127700885005,
"earningsCagrIsEstimate": false,
"revenue": 433670,
"revenueIsEstimate": false,
"revenueCagr": -43.26958668667494,
"revenueCagrIsEstimate": false,
"returnOnSales": 82.22934489358268,
"returnOnSalesIsEstimate": false,
"equity": 1002888,
"equityIsEstimate": false,
"equityRatio": 68.51830216871322,
"equityRatioIsEstimate": false,
"cash": 553252,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 439291,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 1416826,
"balanceTotalIsEstimate": false,
"earnings": 311775,
"earningsIsEstimate": false,
"earningsCagr": 17.914699789839283,
"earningsCagrIsEstimate": false,
"revenue": 77227,
"revenueIsEstimate": false,
"revenueCagr": -61.44501310086936,
"revenueCagrIsEstimate": false,
"returnOnSales": 403.71243218045504,
"returnOnSalesIsEstimate": false,
"equity": 1270663,
"equityIsEstimate": false,
"equityRatio": 89.68377203693326,
"equityRatioIsEstimate": false,
"cash": 216439,
"cashIsEstimate": false,
"receivables": 564447,
"receivablesIsEstimate": false,
"liabilities": 142163,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 4730656,
"balanceTotalIsEstimate": false,
"earnings": 1186550,
"earningsIsEstimate": false,
"earningsCagr": 58.047325541658054,
"earningsCagrIsEstimate": false,
"revenue": -15357,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2410513,
"equityIsEstimate": false,
"equityRatio": 50.95515294284767,
"equityRatioIsEstimate": false,
"cash": 35934,
"cashIsEstimate": false,
"receivables": 387058,
"receivablesIsEstimate": false,
"liabilities": 2310043,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 5589223,
"balanceTotalIsEstimate": false,
"earnings": 1105726,
"earningsIsEstimate": false,
"earningsCagr": 50.98463422012751,
"earningsCagrIsEstimate": false,
"revenue": 292985,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 377.40020820178506,
"returnOnSalesIsEstimate": false,
"equity": 3516239,
"equityIsEstimate": false,
"equityRatio": 62.91105221602359,
"equityRatioIsEstimate": false,
"cash": 206207,
"cashIsEstimate": false,
"receivables": 10000,
"receivablesIsEstimate": false,
"liabilities": 2026387,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6653936,
"balanceTotalIsEstimate": false,
"earnings": 1130840,
"earningsIsEstimate": false,
"earningsCagr": 33.445439975146506,
"earningsCagrIsEstimate": false,
"revenue": 251727,
"revenueIsEstimate": false,
"revenueCagr": -14.081949587862862,
"revenueCagrIsEstimate": false,
"returnOnSales": 449.2327005049121,
"returnOnSalesIsEstimate": false,
"equity": 4598779,
"equityIsEstimate": false,
"equityRatio": 69.11366445364068,
"equityRatioIsEstimate": false,
"cash": 229409,
"cashIsEstimate": false,
"receivables": 30000,
"receivablesIsEstimate": false,
"liabilities": 1992160,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7004173,
"balanceTotalIsEstimate": false,
"earnings": 811267,
"earningsIsEstimate": false,
"earningsCagr": 27.00786939956794,
"earningsCagrIsEstimate": false,
"revenue": 373875,
"revenueIsEstimate": false,
"revenueCagr": 12.964119063737245,
"revenueCagrIsEstimate": false,
"returnOnSales": 216.98883316616516,
"returnOnSalesIsEstimate": false,
"equity": 5361747,
"equityIsEstimate": false,
"equityRatio": 76.55075053114764,
"equityRatioIsEstimate": false,
"cash": 93153,
"cashIsEstimate": false,
"receivables": 30431,
"receivablesIsEstimate": false,
"liabilities": 1555068,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 8822897,
"balanceTotalIsEstimate": false,
"earnings": 965315,
"earningsIsEstimate": false,
"earningsCagr": -5.027963058287622,
"earningsCagrIsEstimate": false,
"revenue": 387102,
"revenueIsEstimate": false,
"revenueCagr": 9.730327726789412,
"revenueCagrIsEstimate": false,
"returnOnSales": 249.36967517605177,
"returnOnSalesIsEstimate": false,
"equity": 6278762,
"equityIsEstimate": false,
"equityRatio": 71.16440325666275,
"equityRatioIsEstimate": false,
"cash": 364505,
"cashIsEstimate": false,
"receivables": 899938,
"receivablesIsEstimate": false,
"liabilities": 2466632,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9788877,
"balanceTotalIsEstimate": false,
"earnings": 2033265,
"earningsIsEstimate": false,
"earningsCagr": 16.449228556664842,
"earningsCagrIsEstimate": false,
"revenue": 466781,
"revenueIsEstimate": false,
"revenueCagr": 12.348413999593454,
"revenueCagrIsEstimate": false,
"returnOnSales": 435.59292259110805,
"returnOnSalesIsEstimate": false,
"equity": 8263727,
"equityIsEstimate": false,
"equityRatio": 84.41956109980747,
"equityRatioIsEstimate": false,
"cash": 335005,
"cashIsEstimate": false,
"receivables": 25046,
"receivablesIsEstimate": false,
"liabilities": 1425167,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10646049,
"balanceTotalIsEstimate": false,
"earnings": 1487189,
"earningsIsEstimate": false,
"earningsCagr": 7.088109231648332,
"earningsCagrIsEstimate": false,
"revenue": 577663,
"revenueIsEstimate": false,
"revenueCagr": 23.079631648003307,
"revenueCagrIsEstimate": false,
"returnOnSales": 257.4492394354494,
"returnOnSalesIsEstimate": false,
"equity": 9701716,
"equityIsEstimate": false,
"equityRatio": 91.12973272995455,
"equityRatioIsEstimate": false,
"cash": 1321790,
"cashIsEstimate": false,
"receivables": 33519,
"receivablesIsEstimate": false,
"liabilities": 821762,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11505740,
"balanceTotalIsEstimate": false,
"earnings": 1318884,
"earningsIsEstimate": false,
"earningsCagr": 12.91735518297501,
"earningsCagrIsEstimate": false,
"revenue": 590649,
"revenueIsEstimate": false,
"revenueCagr": 12.111654494684698,
"revenueCagrIsEstimate": false,
"returnOnSales": 223.29403757561596,
"returnOnSalesIsEstimate": false,
"equity": 10970700,
"equityIsEstimate": false,
"equityRatio": 95.34979931755801,
"equityRatioIsEstimate": false,
"cash": 2237580,
"cashIsEstimate": false,
"receivables": 486183,
"receivablesIsEstimate": false,
"liabilities": 402067,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 14427376,
"balanceTotalIsEstimate": false,
"earnings": 1765138,
"earningsIsEstimate": false,
"earningsCagr": 16.28599210711861,
"earningsCagrIsEstimate": false,
"revenue": 418119,
"revenueIsEstimate": false,
"revenueCagr": 1.945631859272634,
"revenueCagrIsEstimate": false,
"returnOnSales": 422.1616334105841,
"returnOnSalesIsEstimate": false,
"equity": 12685237,
"equityIsEstimate": false,
"equityRatio": 87.92476885609692,
"equityRatioIsEstimate": false,
"cash": 4593344,
"cashIsEstimate": false,
"receivables": 630157,
"receivablesIsEstimate": false,
"liabilities": 1598826,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15731244,
"balanceTotalIsEstimate": false,
"earnings": 2123393,
"earningsIsEstimate": false,
"earningsCagr": 1.0902100877698384,
"earningsCagrIsEstimate": false,
"revenue": 489712,
"revenueIsEstimate": false,
"revenueCagr": 1.2061476520191183,
"revenueCagrIsEstimate": false,
"returnOnSales": 433.6003610285229,
"returnOnSalesIsEstimate": false,
"equity": 14756930,
"equityIsEstimate": false,
"equityRatio": 93.80650379588543,
"equityRatioIsEstimate": false,
"cash": 1813854,
"cashIsEstimate": false,
"receivables": 212521,
"receivablesIsEstimate": false,
"liabilities": 823843,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18149978,
"balanceTotalIsEstimate": false,
"earnings": 1717128,
"earningsIsEstimate": false,
"earningsCagr": 3.659503980989798,
"earningsCagrIsEstimate": false,
"revenue": 802456,
"revenueIsEstimate": false,
"revenueCagr": 8.56420822089472,
"revenueCagrIsEstimate": false,
"returnOnSales": 213.98406890845106,
"returnOnSalesIsEstimate": false,
"equity": 16421158,
"equityIsEstimate": false,
"equityRatio": 90.47480939095354,
"equityRatioIsEstimate": false,
"cash": 5513602,
"cashIsEstimate": false,
"receivables": 1385430,
"receivablesIsEstimate": false,
"liabilities": 1574406,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18556003,
"balanceTotalIsEstimate": false,
"earnings": 1406653,
"earningsIsEstimate": false,
"earningsCagr": 1.623721355147456,
"earningsCagrIsEstimate": false,
"revenue": 707023,
"revenueIsEstimate": false,
"revenueCagr": 4.598635038476884,
"revenueCagrIsEstimate": false,
"returnOnSales": 198.95434801979567,
"returnOnSalesIsEstimate": false,
"equity": 17773811,
"equityIsEstimate": false,
"equityRatio": 95.78469565886576,
"equityRatioIsEstimate": false,
"cash": 3901430,
"cashIsEstimate": false,
"receivables": 31905,
"receivablesIsEstimate": false,
"liabilities": 620458,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 24535180,
"balanceTotalIsEstimate": false,
"earnings": 4653040,
"earningsIsEstimate": false,
"earningsCagr": 27.42056613886943,
"earningsCagrIsEstimate": false,
"revenue": 995362,
"revenueIsEstimate": false,
"revenueCagr": 24.213925930627056,
"revenueCagrIsEstimate": false,
"returnOnSales": 467.47213576568123,
"returnOnSalesIsEstimate": false,
"equity": 22371551,
"equityIsEstimate": false,
"equityRatio": 91.18152383638514,
"equityRatioIsEstimate": false,
"cash": 3322453,
"cashIsEstimate": false,
"receivables": 81405,
"receivablesIsEstimate": false,
"liabilities": 1970235,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25979375,
"balanceTotalIsEstimate": false,
"earnings": 2960667,
"earningsIsEstimate": false,
"earningsCagr": 8.665027794300407,
"earningsCagrIsEstimate": false,
"revenue": 1232333,
"revenueIsEstimate": false,
"revenueCagr": 25.949611738623602,
"revenueCagrIsEstimate": false,
"returnOnSales": 240.2489424530545,
"returnOnSalesIsEstimate": false,
"equity": 23632218,
"equityIsEstimate": false,
"equityRatio": 90.96530613226838,
"equityRatioIsEstimate": false,
"cash": 2558406,
"cashIsEstimate": false,
"receivables": 2962849,
"receivablesIsEstimate": false,
"liabilities": 2142961,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 31732723,
"balanceTotalIsEstimate": false,
"earnings": 2195634,
"earningsIsEstimate": false,
"earningsCagr": 6.338203586163682,
"earningsCagrIsEstimate": false,
"revenue": 758487,
"revenueIsEstimate": false,
"revenueCagr": -1.398907204503863,
"revenueCagrIsEstimate": false,
"returnOnSales": 289.47549529523906,
"returnOnSalesIsEstimate": false,
"equity": 25827853,
"equityIsEstimate": false,
"equityRatio": 81.39185849257248,
"equityRatioIsEstimate": false,
"cash": 6555395,
"cashIsEstimate": false,
"receivables": 91509,
"receivablesIsEstimate": false,
"liabilities": 5689872,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 37896709,
"balanceTotalIsEstimate": false,
"earnings": 4418215,
"earningsIsEstimate": false,
"earningsCagr": 33.12663887111822,
"earningsCagrIsEstimate": false,
"revenue": 632232,
"revenueIsEstimate": false,
"revenueCagr": -2.7564661281343383,
"revenueCagrIsEstimate": false,
"returnOnSales": 698.8281200571942,
"returnOnSalesIsEstimate": false,
"equity": 30187168,
"equityIsEstimate": false,
"equityRatio": 79.65643665786388,
"equityRatioIsEstimate": false,
"cash": 7151704,
"cashIsEstimate": false,
"receivables": 20913,
"receivablesIsEstimate": false,
"liabilities": 7483742,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 40276779,
"balanceTotalIsEstimate": false,
"earnings": 4732859,
"earningsIsEstimate": false,
"earningsCagr": 0.4261225868282148,
"earningsCagrIsEstimate": false,
"revenue": 1584902,
"revenueIsEstimate": false,
"revenueCagr": 12.33247797089203,
"revenueCagrIsEstimate": false,
"returnOnSales": 298.6215551497821,
"returnOnSalesIsEstimate": false,
"equity": 34920027,
"equityIsEstimate": false,
"equityRatio": 86.70014799346293,
"equityRatioIsEstimate": false,
"cash": 7732556,
"cashIsEstimate": false,
"receivables": 3440875,
"receivablesIsEstimate": false,
"liabilities": 40276779,
"liabilitiesIsEstimate": false
}
]
}