Modellbau Schönheide GmbH

{
  "id": "8da80b09-0fee-4909-bc17-d815553578a4",
  "euId": "DEU1206.HRB1842",
  "name": "Modellbau Schönheide GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-01-31T00:00:00",
  "vatId": "DE141033359",
  "hq": {
    "line2": null,
    "street": "Lindenstr. 36",
    "city": "Schönheide",
    "zipCode": "08304",
    "state": "SN",
    "country": "DE",
    "latitude": 50.5030034,
    "longitude": 12.5249828458835
  },
  "contactData": {
    "emails": [
      "info@modellbau-schoenheide.de"
    ],
    "phones": [
      "+49 37755610"
    ],
    "websites": [
      "https://www.mbschoenheide.de/de"
    ],
    "faxes": [
      "+49 (0)3775550150"
    ]
  },
  "managers": [
    {
      "name": "Frank Möckel",
      "position": "Managing Director",
      "startDate": "2014-11-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.99"
    ],
    "nace2025": [
      "32.50",
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.99"
    ],
    "wz": [
      "32.99.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 6103761.06,
      "balanceTotalIsEstimate": false,
      "earnings": 265139.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7618666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3135663.79,
      "equityIsEstimate": false,
      "equityRatio": 51.372649734752244,
      "equityRatioIsEstimate": false,
      "cash": 805224.21,
      "cashIsEstimate": false,
      "receivables": 2166599.94,
      "receivablesIsEstimate": false,
      "liabilities": 1791935.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 6830149.27,
      "balanceTotalIsEstimate": false,
      "earnings": 214930.82,
      "earningsIsEstimate": false,
      "earningsCagr": -18.93661141015738,
      "earningsCagrIsEstimate": false,
      "revenue": 9163395.59,
      "revenueIsEstimate": false,
      "revenueCagr": -4.547962604166667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3455368470019313,
      "returnOnSalesIsEstimate": false,
      "equity": 2112967.47,
      "equityIsEstimate": false,
      "equityRatio": 30.93589007316088,
      "equityRatioIsEstimate": false,
      "cash": 578938.77,
      "cashIsEstimate": false,
      "receivables": 2808061.28,
      "receivablesIsEstimate": false,
      "liabilities": 763508.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 6833033.16,
      "balanceTotalIsEstimate": false,
      "earnings": 219518.38,
      "earningsIsEstimate": false,
      "earningsCagr": -9.008992511313952,
      "earningsCagrIsEstimate": false,
      "revenue": 9251142.84,
      "revenueIsEstimate": false,
      "revenueCagr": -1.8337780853312058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.372878505894954,
      "returnOnSalesIsEstimate": false,
      "equity": 2117555.03,
      "equityIsEstimate": false,
      "equityRatio": 30.989971516543903,
      "equityRatioIsEstimate": false,
      "cash": 361948.07,
      "cashIsEstimate": false,
      "receivables": 2813637.89,
      "receivablesIsEstimate": false,
      "liabilities": 932089.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 11332569,
      "balanceTotalIsEstimate": true,
      "earnings": 444027.72,
      "earningsIsEstimate": true,
      "earningsCagr": 18.7532162306959,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.56311014966876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.77517325,
      "returnOnSalesIsEstimate": true,
      "equity": 4016660.71,
      "equityIsEstimate": true,
      "equityRatio": 35.44351426406492,
      "equityRatioIsEstimate": true,
      "cash": 689114.18,
      "cashIsEstimate": true,
      "receivables": 5418146,
      "receivablesIsEstimate": true,
      "liabilities": 5068494.14,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 14866370,
      "balanceTotalIsEstimate": false,
      "earnings": 2665339.39,
      "earningsIsEstimate": false,
      "earningsCagr": 78.06134273833096,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.32669695,
      "returnOnSalesIsEstimate": true,
      "equity": 6682000.1,
      "equityIsEstimate": false,
      "equityRatio": 44.94708593960731,
      "equityRatioIsEstimate": false,
      "cash": 251519.14,
      "cashIsEstimate": false,
      "receivables": 10182965.61,
      "receivablesIsEstimate": false,
      "liabilities": 4083231.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 17285546.11,
      "balanceTotalIsEstimate": false,
      "earnings": 2928680.77,
      "earningsIsEstimate": false,
      "earningsCagr": 92.12918256266207,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.868729948998492,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.733394652173914,
      "returnOnSalesIsEstimate": true,
      "equity": 9610680.87,
      "equityIsEstimate": false,
      "equityRatio": 55.59952117706045,
      "equityRatioIsEstimate": false,
      "cash": 2006776.32,
      "cashIsEstimate": false,
      "receivables": 9826926.61,
      "receivablesIsEstimate": false,
      "liabilities": 2649126.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 23013486.64,
      "balanceTotalIsEstimate": true,
      "earnings": 4081050.74,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.603502466666667,
      "returnOnSalesIsEstimate": true,
      "equity": 17367630.5,
      "equityIsEstimate": true,
      "equityRatio": 75.46718483679533,
      "equityRatioIsEstimate": true,
      "cash": 495247.37,
      "cashIsEstimate": true,
      "receivables": 9373451.17,
      "receivablesIsEstimate": true,
      "liabilities": 4115664.62,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 24969000,
      "balanceTotalIsEstimate": false,
      "earnings": 3205000,
      "earningsIsEstimate": false,
      "earningsCagr": -21.466303552991363,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.666666666666665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.015625,
      "returnOnSalesIsEstimate": true,
      "equity": 20573000,
      "equityIsEstimate": false,
      "equityRatio": 82.3941687692739,
      "equityRatioIsEstimate": false,
      "cash": 498000,
      "cashIsEstimate": false,
      "receivables": 11395000,
      "receivablesIsEstimate": false,
      "liabilities": 3227000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 34561098.44,
      "balanceTotalIsEstimate": false,
      "earnings": 2959394.14,
      "earningsIsEstimate": false,
      "earningsCagr": -14.843969755610697,
      "earningsCagrIsEstimate": true,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.32159566199232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.046176523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 23531845.11,
      "equityIsEstimate": false,
      "equityRatio": 68.08766553196392,
      "equityRatioIsEstimate": false,
      "cash": 602236,
      "cashIsEstimate": false,
      "receivables": 16413280.67,
      "receivablesIsEstimate": false,
      "liabilities": 10278853.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 35668979.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1624297.03,
      "earningsIsEstimate": false,
      "earningsCagr": -26.441790074452943,
      "earningsCagrIsEstimate": true,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.749787911711174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7774349534883718,
      "returnOnSalesIsEstimate": true,
      "equity": 25156142.14,
      "equityIsEstimate": false,
      "equityRatio": 70.52666593125268,
      "equityRatioIsEstimate": false,
      "cash": 654569.91,
      "cashIsEstimate": false,
      "receivables": 17357266.21,
      "receivablesIsEstimate": false,
      "liabilities": 9749832.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 41580000,
      "balanceTotalIsEstimate": false,
      "earnings": 1812000,
      "earningsIsEstimate": false,
      "earningsCagr": -18.370610260607776,
      "earningsCagrIsEstimate": true,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.049515737370033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6979591836734693,
      "returnOnSalesIsEstimate": true,
      "equity": 26968000,
      "equityIsEstimate": false,
      "equityRatio": 64.85810485810487,
      "equityRatioIsEstimate": false,
      "cash": 489000,
      "cashIsEstimate": false,
      "receivables": 24270000,
      "receivablesIsEstimate": false,
      "liabilities": 13889000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 44081000,
      "balanceTotalIsEstimate": false,
      "earnings": 1835000,
      "earningsIsEstimate": false,
      "earningsCagr": -13.013469592014237,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5288461538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 28804000,
      "equityIsEstimate": false,
      "equityRatio": 65.34334520541731,
      "equityRatioIsEstimate": false,
      "cash": 820000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 14213000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 43547724.41,
      "balanceTotalIsEstimate": false,
      "earnings": 95760.46,
      "earningsIsEstimate": false,
      "earningsCagr": -57.58730655095459,
      "earningsCagrIsEstimate": false,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18776560784313726,
      "returnOnSalesIsEstimate": true,
      "equity": 28899524.11,
      "equityIsEstimate": false,
      "equityRatio": 66.3628800391777,
      "equityRatioIsEstimate": false,
      "cash": 868046.88,
      "cashIsEstimate": false,
      "receivables": 24311253.41,
      "receivablesIsEstimate": true,
      "liabilities": 13504235.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 44393127.96,
      "balanceTotalIsEstimate": false,
      "earnings": 2313154.34,
      "earningsIsEstimate": false,
      "earningsCagr": 9.240779443454183,
      "earningsCagrIsEstimate": false,
      "revenue": 52000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.865763218426777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.44837373076923,
      "returnOnSalesIsEstimate": true,
      "equity": 31212678.45,
      "equityIsEstimate": false,
      "equityRatio": 70.30970757033359,
      "equityRatioIsEstimate": false,
      "cash": 874936.77,
      "cashIsEstimate": false,
      "receivables": 25388618.55,
      "receivablesIsEstimate": false,
      "liabilities": 11329386.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 180000,
      "capitalIsEstimate": false,
      "balanceTotal": 44253013.17,
      "balanceTotalIsEstimate": false,
      "earnings": 2326652.82,
      "earningsIsEstimate": false,
      "earningsCagr": 6.449431765367297,
      "earningsCagrIsEstimate": false,
      "revenue": 30714784.01,
      "revenueIsEstimate": false,
      "revenueCagr": -11.020933242876518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.57502582223107,
      "returnOnSalesIsEstimate": false,
      "equity": 33539331.27,
      "equityIsEstimate": false,
      "equityRatio": 75.78993805722811,
      "equityRatioIsEstimate": false,
      "cash": 405745.22,
      "cashIsEstimate": false,
      "receivables": 19740212.62,
      "receivablesIsEstimate": false,
      "liabilities": 8680003.33,
      "liabilitiesIsEstimate": false
    }
  ]
}