Modellbau Satzke GmbH

DEB1601.HRB421043
active
Legal Form
GmbH
Founded
30. März 1988
VAT ID
DE144319590
Country
Germany
Headquarters

Hauptstr. 166
68799 Reilingen
Baden-Württemberg
Germany
Contact

info@modellbau-satzke.de
Phone
+49 620514477
Website
www.modellbausatzke.de
Management

Helmut Satzke
Managing Director
Since October 17, 2013
Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~2.200.000 DM	~-67.941 DM	1.123.985 DM	95.4%
2023	~2.300.000 DM	~23.728 DM	1.165.073 DM	97.8%
2022	~2.400.000 DM	~107.583 DM	1.187.380 DM	93.9%
2021	~2.300.000 DM	~158.032 DM	1.131.961 DM	89.0%
2020	~1.800.000 DM	~21.822 DM	882.926 DM	96.2%
Industry

NACE 32.99Other manufacturing n.e.c.WZ 32.99.0Other manufacturing n.e.c.ISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.50Manufacture of medical and dental instruments and suppliesNACE2025 32.99Other manufacturing n.e.c.
Raw Data

{
  "id": "57db205e-a47f-48ee-8c5a-1f0d497007df",
  "euId": "DEB1601.HRB421043",
  "name": "Modellbau Satzke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-03-30T00:00:00",
  "vatId": "DE144319590",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 166",
    "city": "Reilingen",
    "zipCode": "68799",
    "state": "BW",
    "country": "DE",
    "latitude": 49.2906421,
    "longitude": 8.5649438
  },
  "contactData": {
    "emails": [
      "info@modellbau-satzke.de"
    ],
    "phones": [
      "+49 620514477"
    ],
    "websites": [
      "http://www.modellbausatzke.de"
    ],
    "faxes": [
      "+49 620517284"
    ]
  },
  "managers": [
    {
      "name": "Helmut Satzke",
      "position": "Managing Director",
      "startDate": "2013-10-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3290"
    ],
    "nace": [
      "32.99"
    ],
    "nace2025": [
      "32.50",
      "32.99"
    ],
    "naics": [
      "711510"
    ],
    "uksic": [
      "32.99"
    ],
    "wz": [
      "32.99.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1372790.82,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 900405.64,
      "equityIsEstimate": false,
      "equityRatio": 65.58942752836882,
      "equityRatioIsEstimate": false,
      "cash": 230985.81,
      "cashIsEstimate": false,
      "receivables": 1038618.47,
      "receivablesIsEstimate": false,
      "liabilities": 216997.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1579512.94,
      "balanceTotalIsEstimate": false,
      "earnings": 184388.7100000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1462903333333365,
      "returnOnSalesIsEstimate": true,
      "equity": 1084794.35,
      "equityIsEstimate": false,
      "equityRatio": 68.67904165444824,
      "equityRatioIsEstimate": false,
      "cash": 540536.72,
      "cashIsEstimate": false,
      "receivables": 945041.34,
      "receivablesIsEstimate": false,
      "liabilities": 183236.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1702245.16,
      "balanceTotalIsEstimate": false,
      "earnings": 15560.07,
      "earningsIsEstimate": true,
      "earningsCagr": -91.56126749842764,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.866210790363471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48625218750000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1100354.42,
      "equityIsEstimate": false,
      "equityRatio": 64.6413598849651,
      "equityRatioIsEstimate": false,
      "cash": 860540.15,
      "cashIsEstimate": false,
      "receivables": 729252.01,
      "receivablesIsEstimate": false,
      "liabilities": 270800.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1757989.69,
      "balanceTotalIsEstimate": false,
      "earnings": 184799.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0.1112979188162111,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.917810999860885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.599981212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 1285153.8,
      "equityIsEstimate": false,
      "equityRatio": 73.10360278620293,
      "equityRatioIsEstimate": false,
      "cash": 845144.3,
      "cashIsEstimate": false,
      "receivables": 737777.39,
      "receivablesIsEstimate": false,
      "liabilities": 248674.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1672538.33,
      "balanceTotalIsEstimate": false,
      "earnings": -90686.77,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.338972004885822,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8339615625000003,
      "returnOnSalesIsEstimate": true,
      "equity": 1194467.03,
      "equityIsEstimate": false,
      "equityRatio": 71.4164218885196,
      "equityRatioIsEstimate": false,
      "cash": 989532.13,
      "cashIsEstimate": false,
      "receivables": 577337.2,
      "receivablesIsEstimate": false,
      "liabilities": 196223.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1493932.62,
      "balanceTotalIsEstimate": false,
      "earnings": -152568.79000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.8439573071729045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.260992758620694,
      "returnOnSalesIsEstimate": true,
      "equity": 1041898.24,
      "equityIsEstimate": false,
      "equityRatio": 69.74198341020225,
      "equityRatioIsEstimate": false,
      "cash": 769935.66,
      "cashIsEstimate": false,
      "receivables": 563860.96,
      "receivablesIsEstimate": false,
      "liabilities": 191417.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1582978.88,
      "balanceTotalIsEstimate": false,
      "earnings": -25115.7,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.83719,
      "returnOnSalesIsEstimate": true,
      "equity": 1016782.54,
      "equityIsEstimate": false,
      "equityRatio": 64.23222399530688,
      "equityRatioIsEstimate": false,
      "cash": 754417.46,
      "cashIsEstimate": false,
      "receivables": 738327.74,
      "receivablesIsEstimate": false,
      "liabilities": 231209.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 885823.81,
      "balanceTotalIsEstimate": false,
      "earnings": -547944.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.06112952359705,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -30.441368888888892,
      "returnOnSalesIsEstimate": true,
      "equity": 468837.9,
      "equityIsEstimate": false,
      "equityRatio": 52.926766554175146,
      "equityRatioIsEstimate": false,
      "cash": 211470.52,
      "cashIsEstimate": false,
      "receivables": 499224.29,
      "receivablesIsEstimate": false,
      "liabilities": 45067.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1589564.35,
      "balanceTotalIsEstimate": false,
      "earnings": 416667.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.888900999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 885504.93,
      "equityIsEstimate": false,
      "equityRatio": 55.70739743880139,
      "equityRatioIsEstimate": false,
      "cash": 628170.95,
      "cashIsEstimate": false,
      "receivables": 809388.02,
      "receivablesIsEstimate": false,
      "liabilities": 209462.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 703719.17,
      "balanceTotalIsEstimate": false,
      "earnings": -617024.7,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.19463742026238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -41.13498,
      "returnOnSalesIsEstimate": true,
      "equity": 268480.23,
      "equityIsEstimate": false,
      "equityRatio": 38.151615224578855,
      "equityRatioIsEstimate": false,
      "cash": 99713.11,
      "cashIsEstimate": false,
      "receivables": 498729.06,
      "receivablesIsEstimate": false,
      "liabilities": 143411.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 848026.92,
      "balanceTotalIsEstimate": false,
      "earnings": 144661.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.036746666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 413141.67,
      "equityIsEstimate": false,
      "equityRatio": 48.71798999022342,
      "equityRatioIsEstimate": false,
      "cash": 94629.79,
      "cashIsEstimate": false,
      "receivables": 649684.13,
      "receivablesIsEstimate": false,
      "liabilities": 177323.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 994503.86,
      "balanceTotalIsEstimate": false,
      "earnings": 111561.06,
      "earningsIsEstimate": true,
      "earningsCagr": -22.881273682883297,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.578053000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 524702.73,
      "equityIsEstimate": false,
      "equityRatio": 52.760250724416494,
      "equityRatioIsEstimate": false,
      "cash": 328851.34,
      "cashIsEstimate": false,
      "receivables": 538140.73,
      "receivablesIsEstimate": false,
      "liabilities": 55424.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1271322.05,
      "balanceTotalIsEstimate": false,
      "earnings": 358226.34,
      "earningsIsEstimate": true,
      "earningsCagr": 57.362905626404626,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.329053600000002,
      "returnOnSalesIsEstimate": true,
      "equity": 882929.07,
      "equityIsEstimate": false,
      "equityRatio": 69.44967799465131,
      "equityRatioIsEstimate": false,
      "cash": 871315.21,
      "cashIsEstimate": false,
      "receivables": 276327.84,
      "receivablesIsEstimate": false,
      "liabilities": 60282.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 886770.2,
      "balanceTotalIsEstimate": false,
      "earnings": -59473.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.304063333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 823455.93,
      "equityIsEstimate": false,
      "equityRatio": 92.86012655815453,
      "equityRatioIsEstimate": false,
      "cash": 542961.24,
      "cashIsEstimate": false,
      "receivables": 272400.96,
      "receivablesIsEstimate": false,
      "liabilities": 5467.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 882925.9,
      "balanceTotalIsEstimate": false,
      "earnings": 21822.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2123427777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 849695.03,
      "equityIsEstimate": false,
      "equityRatio": 96.23627871829335,
      "equityRatioIsEstimate": false,
      "cash": 708748.4,
      "cashIsEstimate": false,
      "receivables": 122756.5,
      "receivablesIsEstimate": false,
      "liabilities": 4622.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1131960.65,
      "balanceTotalIsEstimate": false,
      "earnings": 158032.15,
      "earningsIsEstimate": true,
      "earningsCagr": 624.181646463207,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.870963043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 1007727.18,
      "equityIsEstimate": false,
      "equityRatio": 89.02493032774595,
      "equityRatioIsEstimate": false,
      "cash": 1014486.55,
      "cashIsEstimate": false,
      "receivables": 53683.1,
      "receivablesIsEstimate": false,
      "liabilities": 45185.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1187379.76,
      "balanceTotalIsEstimate": false,
      "earnings": 107582.94,
      "earningsIsEstimate": true,
      "earningsCagr": 122.0356635786902,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.482622500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1115310.12,
      "equityIsEstimate": false,
      "equityRatio": 93.93036310472398,
      "equityRatioIsEstimate": false,
      "cash": 921303.6,
      "cashIsEstimate": false,
      "receivables": 223787.16,
      "receivablesIsEstimate": false,
      "liabilities": 49619.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1165072.89,
      "balanceTotalIsEstimate": false,
      "earnings": 23728.46,
      "earningsIsEstimate": true,
      "earningsCagr": 2.8309558545951408,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0316721739130434,
      "returnOnSalesIsEstimate": true,
      "equity": 1139038.58,
      "equityIsEstimate": false,
      "equityRatio": 97.76543508792828,
      "equityRatioIsEstimate": false,
      "cash": 959231.2,
      "cashIsEstimate": false,
      "receivables": 149851.69,
      "receivablesIsEstimate": false,
      "liabilities": 1534.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123984.97,
      "balanceTotalIsEstimate": false,
      "earnings": -67940.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.088215,
      "returnOnSalesIsEstimate": true,
      "equity": 1072724.09,
      "equityIsEstimate": false,
      "equityRatio": 95.43936250321924,
      "equityRatioIsEstimate": false,
      "cash": 839473.82,
      "cashIsEstimate": false,
      "receivables": 192625.15,
      "receivablesIsEstimate": false,
      "liabilities": 4535.88,
      "liabilitiesIsEstimate": false
    }
  ]
}