Model-Kramp GmbH
DEM1502.HRB6783
Headquarters
Otto-Hahn-Str. 41
63456 Hanau
Hesse
Germany
Contact
Management
Elisabeth Model
Managing Director
Since March 21, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | 22.919.317 € | -1.681.861 € | 28.665.647 € | 20.1% |
| 2023 | 28.388.462 € | -1.292.733 € | 34.799.947 € | 21.4% |
| 2022 | 29.131.884 € | 31.054 € | 36.585.140 € | 23.9% |
| 2021 | 23.007.372 € | -500.220 € | 30.788.511 € | 28.3% |
| 2020 | 20.890.527 € | -1.061.560 € | 29.646.127 € | 31.1% |
Industry
NACE 46.76Wholesale of other intermediate productsISIC 4669Wholesale of waste and scrap and other products n.e.c.NAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersNAICS 4241Paper and Paper Product Merchant WholesalersNAICS 4244Grocery and Related Product Merchant WholesalersNAICS 4246Chemical and Allied Products Merchant WholesalersNAICS 4249Miscellaneous Nondurable Goods Merchant WholesalersUKSIC 46.76Wholesale of other intermediate productsNACE2025 46.86Wholesale of other intermediate products
Raw Data
{
"id": "9124918c-c6db-40cd-ac2a-cf7757004ce4",
"euId": "DEM1502.HRB6783",
"name": "Model-Kramp GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-02-10T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Otto-Hahn-Str. 41",
"city": "Hanau",
"zipCode": "63456",
"state": "HE",
"country": "DE",
"latitude": 50.10785995,
"longitude": 8.89738799647646
},
"contactData": {
"emails": [
"info@model-kramp.de"
],
"phones": [
"+49 618167500"
],
"websites": [
"https://modelgroup.com/de/"
],
"faxes": [
"+49 6181910200"
]
},
"managers": [
{
"name": "Elisabeth Model",
"position": "Managing Director",
"startDate": "2006-03-21T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4669"
],
"nace": [
"46.76"
],
"nace2025": [
"46.86"
],
"naics": [
"4238",
"4239",
"4241",
"4244",
"4246",
"4249"
],
"uksic": [
"46.76"
],
"wz": []
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 28881595.09,
"balanceTotalIsEstimate": false,
"earnings": 1933666.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 56000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.4529753035714283,
"returnOnSalesIsEstimate": true,
"equity": 10432028.93,
"equityIsEstimate": false,
"equityRatio": 36.11998886312203,
"equityRatioIsEstimate": false,
"cash": 178309.36,
"cashIsEstimate": false,
"receivables": 2705379.14,
"receivablesIsEstimate": false,
"liabilities": 16938272.16,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 40373707.73,
"balanceTotalIsEstimate": false,
"earnings": 702025.93,
"earningsIsEstimate": false,
"earningsCagr": -63.6945641966731,
"earningsCagrIsEstimate": false,
"revenue": 76000000,
"revenueIsEstimate": true,
"revenueCagr": 35.71428571428572,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9237183289473684,
"returnOnSalesIsEstimate": true,
"equity": 11134054.86,
"equityIsEstimate": false,
"equityRatio": 27.57748912846752,
"equityRatioIsEstimate": false,
"cash": 1903331.94,
"cashIsEstimate": false,
"receivables": 3995639.42,
"receivablesIsEstimate": false,
"liabilities": 27990705.87,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 38506292.51,
"balanceTotalIsEstimate": false,
"earnings": 1204540.47,
"earningsIsEstimate": false,
"earningsCagr": -21.074026310607774,
"earningsCagrIsEstimate": false,
"revenue": 66000000,
"revenueIsEstimate": true,
"revenueCagr": 8.56202966836188,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.825061318181818,
"returnOnSalesIsEstimate": true,
"equity": 12338595.33,
"equityIsEstimate": false,
"equityRatio": 32.04306238206572,
"equityRatioIsEstimate": false,
"cash": 1651370.24,
"cashIsEstimate": false,
"receivables": 2601763.5,
"receivablesIsEstimate": false,
"liabilities": 24946683.18,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 38721777.97,
"balanceTotalIsEstimate": false,
"earnings": 1139575.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 83000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3729821686746988,
"returnOnSalesIsEstimate": true,
"equity": 12610361.72,
"equityIsEstimate": false,
"equityRatio": 32.56658754091813,
"equityRatioIsEstimate": false,
"cash": 1373404.39,
"cashIsEstimate": false,
"receivables": 5523243.47,
"receivablesIsEstimate": false,
"liabilities": 25212894.25,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 38783903.95,
"balanceTotalIsEstimate": false,
"earnings": 1038077.45,
"earningsIsEstimate": false,
"earningsCagr": -8.906630295218775,
"earningsCagrIsEstimate": false,
"revenue": 74000000,
"revenueIsEstimate": true,
"revenueCagr": -10.843373493975905,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4028073648648647,
"returnOnSalesIsEstimate": true,
"equity": 13648439.17,
"equityIsEstimate": false,
"equityRatio": 35.19098847706382,
"equityRatioIsEstimate": false,
"cash": 2696652.44,
"cashIsEstimate": false,
"receivables": 3912818.81,
"receivablesIsEstimate": false,
"liabilities": 23908625.78,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 36775630.56,
"balanceTotalIsEstimate": false,
"earnings": -674088.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 66000000,
"revenueIsEstimate": true,
"revenueCagr": -10.827093638730922,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.021346121212121,
"returnOnSalesIsEstimate": true,
"equity": 12974350.73,
"equityIsEstimate": false,
"equityRatio": 35.27975056425518,
"equityRatioIsEstimate": false,
"cash": 2268936.58,
"cashIsEstimate": false,
"receivables": 2939445.57,
"receivablesIsEstimate": false,
"liabilities": 23150862.83,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 35421253.84,
"balanceTotalIsEstimate": false,
"earnings": -155428.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 75000000,
"revenueIsEstimate": true,
"revenueCagr": -3.321985264804561,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.20723864,
"returnOnSalesIsEstimate": true,
"equity": 12818921.75,
"equityIsEstimate": false,
"equityRatio": 36.18991526359813,
"equityRatioIsEstimate": false,
"cash": 1743899.04,
"cashIsEstimate": false,
"receivables": 4737200.06,
"receivablesIsEstimate": false,
"liabilities": 456180.02,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 35523245.24,
"balanceTotalIsEstimate": false,
"earnings": 546372.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25291360.02,
"revenueIsEstimate": false,
"revenueCagr": -25.702615955085896,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1603138366933896,
"returnOnSalesIsEstimate": false,
"equity": 13365294.5,
"equityIsEstimate": false,
"equityRatio": 37.624080822858964,
"equityRatioIsEstimate": false,
"cash": 3160196.68,
"cashIsEstimate": false,
"receivables": 5258916.81,
"receivablesIsEstimate": false,
"liabilities": 809932.17,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 31361798.11,
"balanceTotalIsEstimate": false,
"earnings": -1617161.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21453685.71,
"revenueIsEstimate": false,
"revenueCagr": -26.62171645507453,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.537917175910749,
"returnOnSalesIsEstimate": false,
"equity": 11748133.44,
"equityIsEstimate": false,
"equityRatio": 37.460012333457364,
"equityRatioIsEstimate": false,
"cash": 453367.47,
"cashIsEstimate": false,
"receivables": 4525232.9,
"receivablesIsEstimate": false,
"liabilities": 413067.95,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 29885423.9,
"balanceTotalIsEstimate": false,
"earnings": -1468960.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22964769.37,
"revenueIsEstimate": false,
"revenueCagr": -23.196760577472052,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.3965808074649075,
"returnOnSalesIsEstimate": false,
"equity": 10279173.41,
"equityIsEstimate": false,
"equityRatio": 34.39527391144016,
"equityRatioIsEstimate": false,
"cash": 982141.88,
"cashIsEstimate": false,
"receivables": 3973781.25,
"receivablesIsEstimate": false,
"liabilities": 549452.91,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 29646126.89,
"balanceTotalIsEstimate": false,
"earnings": -1061560.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20890527.07,
"revenueIsEstimate": false,
"revenueCagr": -27.35227252304968,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.081538328080105,
"returnOnSalesIsEstimate": false,
"equity": 9217613.27,
"equityIsEstimate": false,
"equityRatio": 31.092133229414237,
"equityRatioIsEstimate": false,
"cash": 604375.46,
"cashIsEstimate": false,
"receivables": 4014373.83,
"receivablesIsEstimate": false,
"liabilities": 319779.25,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 30788510.59,
"balanceTotalIsEstimate": false,
"earnings": -500220.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23007372.34,
"revenueIsEstimate": false,
"revenueCagr": -2.338428289173633,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.1741732285104574,
"returnOnSalesIsEstimate": false,
"equity": 8717393.14,
"equityIsEstimate": false,
"equityRatio": 28.313786451337403,
"equityRatioIsEstimate": false,
"cash": 215871.7,
"cashIsEstimate": false,
"receivables": 4646680.73,
"receivablesIsEstimate": false,
"liabilities": 892610.96,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 36585140.41,
"balanceTotalIsEstimate": false,
"earnings": 31054.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 29131883.89,
"revenueIsEstimate": false,
"revenueCagr": 7.948512950954378,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.10659825542782637,
"returnOnSalesIsEstimate": false,
"equity": 8748447.22,
"equityIsEstimate": false,
"equityRatio": 23.912569753617085,
"equityRatioIsEstimate": false,
"cash": 499266.21,
"cashIsEstimate": false,
"receivables": 4480336.08,
"receivablesIsEstimate": false,
"liabilities": 1358351.93,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 34799946.77,
"balanceTotalIsEstimate": false,
"earnings": -1292732.96,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 28388461.84,
"revenueIsEstimate": false,
"revenueCagr": 5.443531646951927,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.553726677006886,
"returnOnSalesIsEstimate": false,
"equity": 7455714.26,
"equityIsEstimate": false,
"equityRatio": 21.424499035232287,
"equityRatioIsEstimate": false,
"cash": 1226817.72,
"cashIsEstimate": false,
"receivables": 4287498.44,
"receivablesIsEstimate": false,
"liabilities": 798054.09,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 1300000,
"capitalIsEstimate": false,
"balanceTotal": 28665647.08,
"balanceTotalIsEstimate": false,
"earnings": -1681860.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22919317.09,
"revenueIsEstimate": false,
"revenueCagr": 2.3441607297987055,
"revenueCagrIsEstimate": false,
"returnOnSales": -7.338179682211465,
"returnOnSalesIsEstimate": false,
"equity": 5773853.59,
"equityIsEstimate": false,
"equityRatio": 20.142066124955587,
"equityRatioIsEstimate": false,
"cash": 1331718.61,
"cashIsEstimate": false,
"receivables": 2458651.46,
"receivablesIsEstimate": false,
"liabilities": 278948.74,
"liabilitiesIsEstimate": false
}
]
}