Mock-Isoliertechnik GmbH
DEY1206.HRB403133
Headquarters
Gothaer Landstr. 13
99947 Bad Langensalza
Thuringia
Germany
Contact
Management
André Pfennig
Managing Director
Since April 7, 2010
Benjamin Mock
Managing Director
Since April 4, 2017
Michael MockFormer
Managing Director
November 24, 2005 – April 4, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.500.000 DM | 667.674 DM | 3.402.763 DM | 35.5% |
| 2023 | ~6.100.000 DM | 469.500 DM | 2.723.671 DM | 33.8% |
| 2022 | ~5.500.000 DM | 374.016 DM | 2.435.202 DM | 35.0% |
| 2021 | ~5.400.000 DM | 359.609 DM | 2.390.272 DM | 41.3% |
| 2020 | ~6.100.000 DM | 327.815 DM | 2.728.111 DM | 41.4% |
Industry
NACE 43.29Other construction installationWZ 43.29.1Other construction installationISIC 4329Other construction installationNAICS 238290Building Equipment ContractorsNAICS 238310Building Finishing ContractorsUKSIC 43.29Other construction installationNACE2025 43.23Installation of insulation
Raw Data
{
"id": "87546265-15ce-4b63-8db9-f7e70cb56537",
"euId": "DEY1206.HRB403133",
"name": "Mock-Isoliertechnik GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-12-03T00:00:00",
"vatId": "DE155928278",
"hq": {
"line2": null,
"street": "Gothaer Landstr. 13",
"city": "Bad Langensalza",
"zipCode": "99947",
"state": "TH",
"country": "DE",
"latitude": 51.10581,
"longitude": 10.6485
},
"contactData": {
"emails": [
"info@mock-isoliertechnik.de"
],
"phones": [
"+49 36038613"
],
"websites": [
"https://mock-isoliertechnik.de/"
],
"faxes": [
"+49 3603811316"
]
},
"managers": [
{
"name": "André Pfennig",
"position": "Managing Director",
"startDate": "2010-04-07T00:00:00",
"endDate": null
},
{
"name": "Benjamin Mock",
"position": "Managing Director",
"startDate": "2017-04-04T00:00:00",
"endDate": null
},
{
"name": "Michael Mock",
"position": "Managing Director",
"startDate": "2005-11-24T00:00:00",
"endDate": "2017-04-04T00:00:00"
}
],
"industry": {
"isic": [
"4329"
],
"nace": [
"43.29"
],
"nace2025": [
"43.23"
],
"naics": [
"238290",
"238310"
],
"uksic": [
"43.29"
],
"wz": [
"43.29.1"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 927413.53,
"balanceTotalIsEstimate": false,
"earnings": 184599.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.390891363636364,
"returnOnSalesIsEstimate": true,
"equity": 235731.47,
"equityIsEstimate": false,
"equityRatio": 25.41816162634591,
"equityRatioIsEstimate": false,
"cash": 184520.95,
"cashIsEstimate": false,
"receivables": 164642.71,
"receivablesIsEstimate": false,
"liabilities": 305629.05,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1093542.08,
"balanceTotalIsEstimate": false,
"earnings": 128686.23,
"earningsIsEstimate": false,
"earningsCagr": -30.28900223570353,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 13.636363636363647,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.1474492,
"returnOnSalesIsEstimate": true,
"equity": 179817.7,
"equityIsEstimate": false,
"equityRatio": 16.44360132899504,
"equityRatioIsEstimate": false,
"cash": 175510.66,
"cashIsEstimate": false,
"receivables": 264259.87,
"receivablesIsEstimate": false,
"liabilities": 499676.64,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1188333.09,
"balanceTotalIsEstimate": false,
"earnings": 185488.4,
"earningsIsEstimate": false,
"earningsCagr": 0.2404454580043236,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 10.78234188139946,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.8699407407407405,
"returnOnSalesIsEstimate": true,
"equity": 365306.1,
"equityIsEstimate": false,
"equityRatio": 30.741052578111745,
"equityRatioIsEstimate": false,
"cash": 322517.41,
"cashIsEstimate": false,
"receivables": 221803.91,
"receivablesIsEstimate": false,
"liabilities": 409598.11,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1207063.69,
"balanceTotalIsEstimate": false,
"earnings": 201997.01,
"earningsIsEstimate": false,
"earningsCagr": 3.0476409334387,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 8.37067626618271,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.214178928571428,
"returnOnSalesIsEstimate": true,
"equity": 253126.91,
"equityIsEstimate": false,
"equityRatio": 20.970468426566622,
"equityRatioIsEstimate": false,
"cash": 205513.58,
"cashIsEstimate": false,
"receivables": 217139.93,
"receivablesIsEstimate": false,
"liabilities": 515922.87,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1565595.36,
"balanceTotalIsEstimate": false,
"earnings": 238491.53,
"earningsIsEstimate": false,
"earningsCagr": 6.613093514823598,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.624764722222222,
"returnOnSalesIsEstimate": true,
"equity": 289552.86,
"equityIsEstimate": false,
"equityRatio": 18.49474438912491,
"equityRatioIsEstimate": false,
"cash": 285714.3,
"cashIsEstimate": false,
"receivables": 343992.54,
"receivablesIsEstimate": false,
"liabilities": 693728.18,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1425033.71,
"balanceTotalIsEstimate": false,
"earnings": 289840.33,
"earningsIsEstimate": false,
"earningsCagr": 22.505809494687167,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 7.187337372826175,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.783040303030305,
"returnOnSalesIsEstimate": true,
"equity": 386983.7,
"equityIsEstimate": false,
"equityRatio": 27.156108468479673,
"equityRatioIsEstimate": false,
"cash": 525880.24,
"cashIsEstimate": false,
"receivables": 300283.87,
"receivablesIsEstimate": false,
"liabilities": 669611.82,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1796419.19,
"balanceTotalIsEstimate": false,
"earnings": 549800.28,
"earningsIsEstimate": false,
"earningsCagr": 31.2115453378119,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 11.008190420594222,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.409762926829268,
"returnOnSalesIsEstimate": true,
"equity": 623230.98,
"equityIsEstimate": false,
"equityRatio": 34.69295938661176,
"equityRatioIsEstimate": false,
"cash": 1065784.77,
"cashIsEstimate": false,
"receivables": 256404.81,
"receivablesIsEstimate": false,
"liabilities": 651866,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1918162.73,
"balanceTotalIsEstimate": false,
"earnings": 214547.65,
"earningsIsEstimate": false,
"earningsCagr": 1.5183861807608556,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 11.32112998277126,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.989480232558139,
"returnOnSalesIsEstimate": true,
"equity": 248430.63,
"equityIsEstimate": false,
"equityRatio": 12.95148874047824,
"equityRatioIsEstimate": false,
"cash": 669963.06,
"cashIsEstimate": false,
"receivables": 525947.63,
"receivablesIsEstimate": false,
"liabilities": 1172239.34,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2007779.56,
"balanceTotalIsEstimate": false,
"earnings": 453768.87,
"earningsIsEstimate": false,
"earningsCagr": 17.446596200129584,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.083752666666665,
"returnOnSalesIsEstimate": true,
"equity": 702199.5,
"equityIsEstimate": false,
"equityRatio": 34.97393409065286,
"equityRatioIsEstimate": false,
"cash": 709722.65,
"cashIsEstimate": false,
"receivables": 522390.56,
"receivablesIsEstimate": false,
"liabilities": 706383.46,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2199034.41,
"balanceTotalIsEstimate": false,
"earnings": 425963.76,
"earningsIsEstimate": false,
"earningsCagr": 10.104091835753358,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 10.387661977681395,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.693137959183673,
"returnOnSalesIsEstimate": true,
"equity": 897489.76,
"equityIsEstimate": false,
"equityRatio": 40.812902059136036,
"equityRatioIsEstimate": false,
"cash": 812845.34,
"cashIsEstimate": false,
"receivables": 593954.11,
"receivablesIsEstimate": false,
"liabilities": 900442.22,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2400349.76,
"balanceTotalIsEstimate": false,
"earnings": 304901.11,
"earningsIsEstimate": false,
"earningsCagr": -13.704427915384532,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 7.127871420746934,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.646316851851852,
"returnOnSalesIsEstimate": true,
"equity": 1202390.87,
"equityIsEstimate": false,
"equityRatio": 50.09231946264365,
"equityRatioIsEstimate": false,
"cash": 979011.85,
"cashIsEstimate": false,
"receivables": 592730.12,
"receivablesIsEstimate": false,
"liabilities": 796210.55,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2475608.36,
"balanceTotalIsEstimate": false,
"earnings": 256102.42,
"earningsIsEstimate": false,
"earningsCagr": 4.525554489786132,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 6.3465874668724,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.656407636363637,
"returnOnSalesIsEstimate": true,
"equity": 1031772.25,
"equityIsEstimate": false,
"equityRatio": 41.677523257354004,
"equityRatioIsEstimate": false,
"cash": 1234209.85,
"cashIsEstimate": false,
"receivables": 436350.95,
"receivablesIsEstimate": false,
"liabilities": 899224.74,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1996234.03,
"balanceTotalIsEstimate": false,
"earnings": 384157.23,
"earningsIsEstimate": false,
"earningsCagr": -4.077922074672147,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.536827333333333,
"returnOnSalesIsEstimate": true,
"equity": 971431.48,
"equityIsEstimate": false,
"equityRatio": 48.66320608711394,
"equityRatioIsEstimate": false,
"cash": 607679.94,
"cashIsEstimate": false,
"receivables": 699154.44,
"receivablesIsEstimate": false,
"liabilities": 861339.54,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2461622.73,
"balanceTotalIsEstimate": false,
"earnings": 329391.61,
"earningsIsEstimate": false,
"earningsCagr": -6.2254539937060756,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 2.9299240613706035,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.988938363636363,
"returnOnSalesIsEstimate": true,
"equity": 1300823.09,
"equityIsEstimate": false,
"equityRatio": 52.844128962036365,
"equityRatioIsEstimate": false,
"cash": 1178022.19,
"cashIsEstimate": false,
"receivables": 566105.05,
"receivablesIsEstimate": false,
"liabilities": 969922.69,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2728111.32,
"balanceTotalIsEstimate": false,
"earnings": 327814.67,
"earningsIsEstimate": false,
"earningsCagr": 1.8280307006453445,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 3.0941491758032402,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.374010983606557,
"returnOnSalesIsEstimate": true,
"equity": 1128637.76,
"equityIsEstimate": false,
"equityRatio": 41.37066371617124,
"equityRatioIsEstimate": false,
"cash": 912566.56,
"cashIsEstimate": false,
"receivables": 745736.39,
"receivablesIsEstimate": false,
"liabilities": 1432680.19,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2390271.58,
"balanceTotalIsEstimate": false,
"earnings": 359608.98,
"earningsIsEstimate": false,
"earningsCagr": 8.856461122625547,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -0.45767791468170893,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.659425555555555,
"returnOnSalesIsEstimate": true,
"equity": 988246.74,
"equityIsEstimate": false,
"equityRatio": 41.34453792903315,
"equityRatioIsEstimate": false,
"cash": 860307.94,
"cashIsEstimate": false,
"receivables": 566704.78,
"receivablesIsEstimate": false,
"liabilities": 1244026.62,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2435201.9,
"balanceTotalIsEstimate": false,
"earnings": 374016.42,
"earningsIsEstimate": false,
"earningsCagr": -0.666574016247512,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.800298545454544,
"returnOnSalesIsEstimate": true,
"equity": 851475.52,
"equityIsEstimate": false,
"equityRatio": 34.96529466406872,
"equityRatioIsEstimate": false,
"cash": 981599.54,
"cashIsEstimate": false,
"receivables": 567364.19,
"receivablesIsEstimate": false,
"liabilities": 1331345.69,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2723670.95,
"balanceTotalIsEstimate": false,
"earnings": 469499.51,
"earningsIsEstimate": false,
"earningsCagr": 9.264894963102389,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 2.6223100236965724,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.696713278688525,
"returnOnSalesIsEstimate": true,
"equity": 920501.16,
"equityIsEstimate": false,
"equityRatio": 33.7963423959124,
"equityRatioIsEstimate": false,
"cash": 869134.34,
"cashIsEstimate": false,
"receivables": 669177.08,
"receivablesIsEstimate": false,
"liabilities": 1586146.49,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3402763.04,
"balanceTotalIsEstimate": false,
"earnings": 667674.4,
"earningsIsEstimate": false,
"earningsCagr": 19.46318383318402,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 5.301087669209736,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.902325333333334,
"returnOnSalesIsEstimate": true,
"equity": 1206432.16,
"equityIsEstimate": false,
"equityRatio": 35.45448642230462,
"equityRatioIsEstimate": false,
"cash": 1901173.96,
"cashIsEstimate": false,
"receivables": 529492.52,
"receivablesIsEstimate": false,
"liabilities": 1898303.31,
"liabilitiesIsEstimate": false
}
]
}