MobiMedia AG
DED2404V.HRB5354
Headquarters
Dr.-Bachl-Str. 2
84347 Pfarrkirchen
Bavaria
Germany
Contact
Management
Johannes Rambold
Member of the Executive Board
Since October 29, 2003
Reinhold Wawrzynek
Member of the Executive Board
Since November 11, 2022
Klaus RamboldFormer
Member of the Executive Board
October 29, 2003 – September 13, 2023
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~19.000.000 € | ~475.733 € | 5.276.377 € | 11.4% |
| 2023 | ~18.000.000 € | ~-1.559.870 € | 4.529.481 € | -5.3% |
| 2022 | ~20.000.000 € | ~139.999 € | 5.041.562 € | 26.2% |
| 2021 | ~17.000.000 € | ~-366.542 € | 4.306.123 € | 27.4% |
| 2020 | ~17.000.000 € | ~533.008 € | 4.157.300 € | 37.2% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "7a305e6c-9617-48cb-b763-ed6193e21eb9",
"euId": "DED2404V.HRB5354",
"name": "MobiMedia AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2000-12-04T00:00:00",
"vatId": "DE129265074",
"hq": {
"line2": null,
"street": "Dr.-Bachl-Str. 2",
"city": "Pfarrkirchen",
"zipCode": "84347",
"state": "BY",
"country": "DE",
"latitude": 48.4301721,
"longitude": 12.9343162
},
"contactData": {
"emails": [
"info@mobimedia.de"
],
"phones": [
"+49 856196160"
],
"websites": [
"https://mobimedia.de"
],
"faxes": [
"+49 8561961696"
]
},
"managers": [
{
"name": "Johannes Rambold",
"position": "Member of the Executive Board",
"startDate": "2003-10-29T00:00:00",
"endDate": null
},
{
"name": "Klaus Rambold",
"position": "Member of the Executive Board",
"startDate": "2003-10-29T00:00:00",
"endDate": "2023-09-13T00:00:00"
},
{
"name": "Reinhold Wawrzynek",
"position": "Member of the Executive Board",
"startDate": "2022-11-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1488457.04,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 7.39020321338935,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 842731.04,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2292001.32,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 131.0344827586207,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 4.79929915572649,
"equityRatioIsEstimate": false,
"cash": 1673445.17,
"cashIsEstimate": false,
"receivables": 447292.99,
"receivablesIsEstimate": false,
"liabilities": 1552961.32,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1762579.71,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 65.04962681068027,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 6.240852505898868,
"equityRatioIsEstimate": false,
"cash": 795613.39,
"cashIsEstimate": false,
"receivables": 718801.28,
"receivablesIsEstimate": false,
"liabilities": 1121437.71,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1841560.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 34.778344303682914,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 5.97319621597151,
"equityRatioIsEstimate": false,
"cash": 513506.22,
"cashIsEstimate": false,
"receivables": 573328.01,
"receivablesIsEstimate": false,
"liabilities": 1129214.13,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2019230.2,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 21.40473851219946,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 5.447620583329231,
"equityRatioIsEstimate": false,
"cash": 1346285.22,
"cashIsEstimate": false,
"receivables": 413736.42,
"receivablesIsEstimate": false,
"liabilities": 1330624.2,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2032738.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 1.101083355619692,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 5.411419553389247,
"equityRatioIsEstimate": false,
"cash": 1269372.45,
"cashIsEstimate": false,
"receivables": 524467.45,
"receivablesIsEstimate": false,
"liabilities": 1014534.34,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 1779628.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7200000,
"revenueIsEstimate": true,
"revenueCagr": -2.292848725854457,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 6.181063685426519,
"equityRatioIsEstimate": false,
"cash": 996012.59,
"cashIsEstimate": false,
"receivables": 592204.49,
"receivablesIsEstimate": false,
"liabilities": 987290.97,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2399757.31,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 7.551460959890521,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 4.583796850690706,
"equityRatioIsEstimate": false,
"cash": 1229982.48,
"cashIsEstimate": false,
"receivables": 917826.15,
"receivablesIsEstimate": false,
"liabilities": 1480869.31,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2681449.47,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 10.226393962059376,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 4.102258917450344,
"equityRatioIsEstimate": false,
"cash": 1564152.18,
"cashIsEstimate": false,
"receivables": 832432.11,
"receivablesIsEstimate": false,
"liabilities": 1510803.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2763896.18,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 16.737752579810007,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 3.9798889985802575,
"equityRatioIsEstimate": false,
"cash": 835908.63,
"cashIsEstimate": false,
"receivables": 1618164.42,
"receivablesIsEstimate": false,
"liabilities": 1470080.18,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2699252.17,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 15.918489669095703,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 110000,
"equityIsEstimate": false,
"equityRatio": 4.075202799596156,
"equityRatioIsEstimate": false,
"cash": 676875.76,
"cashIsEstimate": false,
"receivables": 1754482.21,
"receivablesIsEstimate": false,
"liabilities": 1219012.17,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 2956401.33,
"balanceTotalIsEstimate": false,
"earnings": 643997.19,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 10.179578749138795,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.599979928571428,
"returnOnSalesIsEstimate": true,
"equity": 753997.19,
"equityIsEstimate": false,
"equityRatio": 25.50388481931849,
"equityRatioIsEstimate": false,
"cash": 822500.29,
"cashIsEstimate": false,
"receivables": 1927452.32,
"receivablesIsEstimate": false,
"liabilities": 594802.14,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3172037.92,
"balanceTotalIsEstimate": false,
"earnings": 77171.80000000005,
"earningsIsEstimate": true,
"earningsCagr": -88.01674895506919,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 14.527362301238123,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4823237500000003,
"returnOnSalesIsEstimate": true,
"equity": 831168.99,
"equityIsEstimate": false,
"equityRatio": 26.2029966527008,
"equityRatioIsEstimate": false,
"cash": 492827.4,
"cashIsEstimate": false,
"receivables": 2453649.5,
"receivablesIsEstimate": false,
"liabilities": 647763.93,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3305961.88,
"balanceTotalIsEstimate": false,
"earnings": 185099.16000000003,
"earningsIsEstimate": true,
"earningsCagr": -46.38821864310812,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3221368571428573,
"returnOnSalesIsEstimate": true,
"equity": 1016268.15,
"equityIsEstimate": false,
"equityRatio": 30.74046788464482,
"equityRatioIsEstimate": false,
"cash": 1170367.41,
"cashIsEstimate": false,
"receivables": 1866740.46,
"receivablesIsEstimate": false,
"liabilities": 464545.73,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 3383837.81,
"balanceTotalIsEstimate": false,
"earnings": -2070.9799999999814,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.01380653333333321,
"returnOnSalesIsEstimate": true,
"equity": 1014197.17,
"equityIsEstimate": false,
"equityRatio": 29.971802046859924,
"equityRatioIsEstimate": false,
"cash": 1060830.4,
"cashIsEstimate": false,
"receivables": 2004033.76,
"receivablesIsEstimate": false,
"liabilities": 280361.64,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4157299.88,
"balanceTotalIsEstimate": false,
"earnings": 533008.2599999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1353427058823526,
"returnOnSalesIsEstimate": true,
"equity": 1547205.43,
"equityIsEstimate": false,
"equityRatio": 37.21659429581491,
"equityRatioIsEstimate": false,
"cash": 1485897.41,
"cashIsEstimate": false,
"receivables": 2341199.56,
"receivablesIsEstimate": false,
"liabilities": 266709.45,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4306122.57,
"balanceTotalIsEstimate": false,
"earnings": -366541.9199999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 1.5271592434465298,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.1561289411764704,
"returnOnSalesIsEstimate": true,
"equity": 1180663.51,
"equityIsEstimate": false,
"equityRatio": 27.418251357392272,
"equityRatioIsEstimate": false,
"cash": 1258216.9,
"cashIsEstimate": false,
"receivables": 2200479.31,
"receivablesIsEstimate": false,
"liabilities": 263848.06,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5041561.68,
"balanceTotalIsEstimate": false,
"earnings": 139998.83000000007,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6999941500000004,
"returnOnSalesIsEstimate": true,
"equity": 1320662.34,
"equityIsEstimate": false,
"equityRatio": 26.19550099404913,
"equityRatioIsEstimate": false,
"cash": 907230.59,
"cashIsEstimate": false,
"receivables": 3120085.6,
"receivablesIsEstimate": false,
"liabilities": 813187.34,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 4529480.55,
"balanceTotalIsEstimate": false,
"earnings": -1559869.59,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.665942166666667,
"returnOnSalesIsEstimate": true,
"equity": -239207.25,
"equityIsEstimate": false,
"equityRatio": -5.2811188249831424,
"equityRatioIsEstimate": false,
"cash": 606998.78,
"cashIsEstimate": false,
"receivables": 2585012.8,
"receivablesIsEstimate": false,
"liabilities": 713981.55,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 100000,
"capitalIsEstimate": false,
"balanceTotal": 5276376.81,
"balanceTotalIsEstimate": false,
"earnings": 475732.9,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5038573684210528,
"returnOnSalesIsEstimate": true,
"equity": 601493.04,
"equityIsEstimate": false,
"equityRatio": 11.39973625196795,
"equityRatioIsEstimate": false,
"cash": 1116206.45,
"cashIsEstimate": false,
"receivables": 2623225.65,
"receivablesIsEstimate": false,
"liabilities": 524214.77,
"liabilitiesIsEstimate": false
}
]
}