MKD Michendorfer Krandienst GmbH

{
  "id": "f0b74f75-1de7-4ccc-9e02-91089f7effd6",
  "euId": "DEG1312.HRB14797P",
  "name": "MKD Michendorfer Krandienst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-03-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ebereschenring 5",
    "city": "Seddiner See",
    "zipCode": "14554",
    "state": "BB",
    "country": "DE",
    "latitude": 52.289740699999996,
    "longitude": 13.00028675179513
  },
  "contactData": {
    "emails": [
      "info@mkd-autokrane.de"
    ],
    "phones": [
      "+49 3320520100"
    ],
    "websites": [
      "http://mkd-autokrane.de"
    ],
    "faxes": [
      "+49 3320554722"
    ]
  },
  "managers": [
    {
      "name": "Mike Saparautzki",
      "position": "Managing Director",
      "startDate": "2006-05-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5221"
    ],
    "nace": [
      "52.21"
    ],
    "nace2025": [
      "52.21"
    ],
    "naics": [
      "812930"
    ],
    "uksic": [
      "52.21"
    ],
    "wz": [
      "52.21.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 353238.41,
      "balanceTotalIsEstimate": false,
      "earnings": -41552.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.7164281034482759,
      "returnOnSalesIsEstimate": true,
      "equity": -19314.88,
      "equityIsEstimate": false,
      "equityRatio": -5.467944440130393,
      "equityRatioIsEstimate": false,
      "cash": 55927.21,
      "cashIsEstimate": false,
      "receivables": 259233.32,
      "receivablesIsEstimate": false,
      "liabilities": 300938.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 464346.98,
      "balanceTotalIsEstimate": false,
      "earnings": 70065.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.344827586206895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0947659375,
      "returnOnSalesIsEstimate": true,
      "equity": 50750.14,
      "equityIsEstimate": false,
      "equityRatio": 10.929357180270667,
      "equityRatioIsEstimate": false,
      "cash": 99785.97,
      "cashIsEstimate": false,
      "receivables": 304634.13,
      "receivablesIsEstimate": false,
      "liabilities": 325231.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 535405.13,
      "balanceTotalIsEstimate": false,
      "earnings": 73063.03,
      "earningsIsEstimate": false,
      "earningsCagr": 4.278896944580901,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.2212500669476904,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1597306349206349,
      "returnOnSalesIsEstimate": true,
      "equity": 123813.17,
      "equityIsEstimate": false,
      "equityRatio": 23.12513703408109,
      "equityRatioIsEstimate": false,
      "cash": 186930.94,
      "cashIsEstimate": false,
      "receivables": 299387.76,
      "receivablesIsEstimate": false,
      "liabilities": 295241.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 538701.89,
      "balanceTotalIsEstimate": false,
      "earnings": 111161.11,
      "earningsIsEstimate": false,
      "earningsCagr": 25.958016263390448,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.445238400967645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6347222058823532,
      "returnOnSalesIsEstimate": true,
      "equity": 154974.28,
      "equityIsEstimate": false,
      "equityRatio": 28.768096581209317,
      "equityRatioIsEstimate": false,
      "cash": 153393.72,
      "cashIsEstimate": false,
      "receivables": 342217.14,
      "receivablesIsEstimate": false,
      "liabilities": 276046.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 553134.92,
      "balanceTotalIsEstimate": false,
      "earnings": 34062.08,
      "earningsIsEstimate": false,
      "earningsCagr": -21.369692976643996,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6720538126362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5083892537313432,
      "returnOnSalesIsEstimate": true,
      "equity": 212109.36,
      "equityIsEstimate": false,
      "equityRatio": 38.34676718656634,
      "equityRatioIsEstimate": false,
      "cash": 148297.65,
      "cashIsEstimate": false,
      "receivables": 336359.77,
      "receivablesIsEstimate": false,
      "liabilities": 258213.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 585889.95,
      "balanceTotalIsEstimate": false,
      "earnings": 45129.65,
      "earningsIsEstimate": false,
      "earningsCagr": -10.413993208795425,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.564120625,
      "returnOnSalesIsEstimate": true,
      "equity": 257239.01,
      "equityIsEstimate": false,
      "equityRatio": 43.905687407677846,
      "equityRatioIsEstimate": false,
      "cash": 63280.25,
      "cashIsEstimate": false,
      "receivables": 467634.39,
      "receivablesIsEstimate": false,
      "liabilities": 264532.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 668851.97,
      "balanceTotalIsEstimate": false,
      "earnings": 22041.43,
      "earningsIsEstimate": false,
      "earningsCagr": -25.88851387500689,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.105288629856618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2978571621621622,
      "returnOnSalesIsEstimate": true,
      "equity": 279280.44,
      "equityIsEstimate": false,
      "equityRatio": 41.755194351898226,
      "equityRatioIsEstimate": false,
      "cash": 171605.96,
      "cashIsEstimate": false,
      "receivables": 404243.77,
      "receivablesIsEstimate": false,
      "liabilities": 341248.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 612580.76,
      "balanceTotalIsEstimate": false,
      "earnings": 15288.44,
      "earningsIsEstimate": false,
      "earningsCagr": -39.10206383671954,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.36563681197250286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22157159420289857,
      "returnOnSalesIsEstimate": true,
      "equity": 298335.88,
      "equityIsEstimate": false,
      "equityRatio": 48.70147733663721,
      "equityRatioIsEstimate": false,
      "cash": 180159.15,
      "cashIsEstimate": false,
      "receivables": 351562.33,
      "receivablesIsEstimate": false,
      "liabilities": 280650.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648728.52,
      "balanceTotalIsEstimate": false,
      "earnings": 4337.54,
      "earningsIsEstimate": false,
      "earningsCagr": -40.263044902148614,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8156230986989597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06024361111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 302673.42,
      "equityIsEstimate": false,
      "equityRatio": 46.65640721329778,
      "equityRatioIsEstimate": false,
      "cash": 204403.47,
      "cashIsEstimate": false,
      "receivables": 378644.73,
      "receivablesIsEstimate": false,
      "liabilities": 314285.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 659985.42,
      "balanceTotalIsEstimate": false,
      "earnings": 31863.12,
      "earningsIsEstimate": false,
      "earningsCagr": -8.33435821485593,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.630946320970982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40850153846153847,
      "returnOnSalesIsEstimate": true,
      "equity": 334536.54,
      "equityIsEstimate": false,
      "equityRatio": 50.68847429993225,
      "equityRatioIsEstimate": false,
      "cash": 157431.93,
      "cashIsEstimate": false,
      "receivables": 448713.08,
      "receivablesIsEstimate": false,
      "liabilities": 287595.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 540139.55,
      "balanceTotalIsEstimate": false,
      "earnings": 12611.6,
      "earningsIsEstimate": false,
      "earningsCagr": -13.027369581126624,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.733759103276522,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1827768115942029,
      "returnOnSalesIsEstimate": true,
      "equity": 347148.14,
      "equityIsEstimate": false,
      "equityRatio": 64.27008353674528,
      "equityRatioIsEstimate": false,
      "cash": 154213.48,
      "cashIsEstimate": false,
      "receivables": 348613.07,
      "receivablesIsEstimate": false,
      "liabilities": 141849.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 552533.29,
      "balanceTotalIsEstimate": false,
      "earnings": -682.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.481891165823046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.010504923076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 345550.32,
      "equityIsEstimate": false,
      "equityRatio": 62.53927614026659,
      "equityRatioIsEstimate": false,
      "cash": 211775.21,
      "cashIsEstimate": false,
      "receivables": 315957.6,
      "receivablesIsEstimate": false,
      "liabilities": 172411.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667050.48,
      "balanceTotalIsEstimate": false,
      "earnings": 5317.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06996342105263159,
      "returnOnSalesIsEstimate": true,
      "equity": 350867.54,
      "equityIsEstimate": false,
      "equityRatio": 52.599848215385435,
      "equityRatioIsEstimate": false,
      "cash": 221360.29,
      "cashIsEstimate": false,
      "receivables": 420545.76,
      "receivablesIsEstimate": false,
      "liabilities": 222025.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1917934.21,
      "balanceTotalIsEstimate": false,
      "earnings": 20592.3,
      "earningsIsEstimate": false,
      "earningsCagr": 287.2756816531947,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2542259259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 371459.84,
      "equityIsEstimate": false,
      "equityRatio": 19.36770500589799,
      "equityRatioIsEstimate": false,
      "cash": 170486.2,
      "cashIsEstimate": false,
      "receivables": 433296.01,
      "receivablesIsEstimate": false,
      "liabilities": 1439058.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4031410.09,
      "balanceTotalIsEstimate": false,
      "earnings": 11652.91,
      "earningsIsEstimate": false,
      "earningsCagr": 48.03856999869556,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.42672401221844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3149435135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 388112.75,
      "equityIsEstimate": false,
      "equityRatio": 9.627220782195343,
      "equityRatioIsEstimate": false,
      "cash": 374753.61,
      "cashIsEstimate": false,
      "receivables": 49258.33,
      "receivablesIsEstimate": false,
      "liabilities": 3546214.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3948666.21,
      "balanceTotalIsEstimate": false,
      "earnings": 7140.56,
      "earningsIsEstimate": false,
      "earningsCagr": 10.32718764741707,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.986044598614158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09395473684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 395253.31,
      "equityIsEstimate": false,
      "equityRatio": 10.009792901689707,
      "equityRatioIsEstimate": false,
      "cash": 145475.83,
      "cashIsEstimate": false,
      "receivables": 314563.51,
      "receivablesIsEstimate": false,
      "liabilities": 3393378.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4819747.7,
      "balanceTotalIsEstimate": false,
      "earnings": 218404.27,
      "earningsIsEstimate": false,
      "earningsCagr": 153.15943854890753,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.600050833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 613657.58,
      "equityIsEstimate": false,
      "equityRatio": 12.732151519051504,
      "equityRatioIsEstimate": false,
      "cash": 454985.6,
      "cashIsEstimate": false,
      "receivables": 364796.72,
      "receivablesIsEstimate": false,
      "liabilities": 4007916.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 4503957.31,
      "balanceTotalIsEstimate": false,
      "earnings": 83.43,
      "earningsIsEstimate": false,
      "earningsCagr": -74.77074962413649,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0009932142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 613741.01,
      "equityIsEstimate": false,
      "equityRatio": 13.626705755787905,
      "equityRatioIsEstimate": false,
      "cash": 164604.9,
      "cashIsEstimate": false,
      "receivables": 375600.22,
      "receivablesIsEstimate": false,
      "liabilities": 3733623.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 3739828.12,
      "balanceTotalIsEstimate": false,
      "earnings": -42709.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.68181627628935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6673335937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 571031.66,
      "equityIsEstimate": false,
      "equityRatio": 15.26892792067674,
      "equityRatioIsEstimate": false,
      "cash": 285951.77,
      "cashIsEstimate": false,
      "receivables": 215904.65,
      "receivablesIsEstimate": false,
      "liabilities": 3021301.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2401445.15,
      "balanceTotalIsEstimate": false,
      "earnings": 992644.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.083395113499403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.02079225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 1363676.22,
      "equityIsEstimate": false,
      "equityRatio": 56.78564925790622,
      "equityRatioIsEstimate": false,
      "cash": 1784200.36,
      "cashIsEstimate": false,
      "receivables": 44958.68,
      "receivablesIsEstimate": false,
      "liabilities": 432888.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 30000,
      "capitalIsEstimate": false,
      "balanceTotal": 2401445.15,
      "balanceTotalIsEstimate": true,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1363676.22,
      "equityIsEstimate": true,
      "equityRatio": 56.78564925790622,
      "equityRatioIsEstimate": true,
      "cash": 1784200.36,
      "cashIsEstimate": true,
      "receivables": 44958.68,
      "receivablesIsEstimate": true,
      "liabilities": 432888.83,
      "liabilitiesIsEstimate": true
    }
  ]
}