MK - Medien - Eins GmbH
DED2601V.HRB188545
Headquarters
Bahnhofstr. 30
82340 Feldafing
Bavaria
Germany
Contact
Management
Michael Kölmel
Managing Director
Since October 29, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.600.000 € | 0 € | 1.814.235 € | 41.9% |
| 2023 | ~4.600.000 € | 0 € | 3.697.875 € | 20.5% |
| 2022 | ~7.100.000 € | 0 € | 6.231.389 € | 12.2% |
| 2021 | ~6.000.000 € | 0 € | 5.011.908 € | 15.2% |
| 2020 | ~4.600.000 € | ~0 € | 3.706.138 € | 20.5% |
Industry
NACE 59.11Motion picture, video and television programme production activitiesWZ 59.11.0Motion picture, video and television programme production activitiesISIC 5911Motion picture, video and television programme production activitiesNAICS 512110Motion Picture and Video IndustriesUKSIC 59.11Motion picture, video and television programme production activitiesNACE2025 59.11Motion picture, video and television programme production activities
Raw Data
{
"id": "d7fdcf13-33e3-4f80-8c7e-7e0ecb1725d5",
"euId": "DED2601V.HRB188545",
"name": "MK - Medien - Eins GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-10-29T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Bahnhofstr. 30",
"city": "Feldafing",
"zipCode": "82340",
"state": "BY",
"country": "DE",
"latitude": 47.9469164,
"longitude": 11.2913607
},
"contactData": {
"emails": [],
"phones": [
"+49 81574001"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Michael Kölmel",
"position": "Managing Director",
"startDate": "2010-10-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"5911"
],
"nace": [
"59.11"
],
"nace2025": [
"59.11"
],
"naics": [
"512110"
],
"uksic": [
"59.11"
],
"wz": [
"59.11.0"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10994920.77,
"balanceTotalIsEstimate": false,
"earnings": 148133.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3466668181818182,
"returnOnSalesIsEstimate": true,
"equity": 173133.35,
"equityIsEstimate": false,
"equityRatio": 1.5746666449148048,
"equityRatioIsEstimate": false,
"cash": 474203.56,
"cashIsEstimate": false,
"receivables": 1098454.21,
"receivablesIsEstimate": false,
"liabilities": 10766322.65,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 11254773.25,
"balanceTotalIsEstimate": false,
"earnings": -730897.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 9.090909090909083,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.0908161666666665,
"returnOnSalesIsEstimate": true,
"equity": -557764.59,
"equityIsEstimate": false,
"equityRatio": -4.955804773765655,
"equityRatioIsEstimate": false,
"cash": 427140.58,
"cashIsEstimate": false,
"receivables": 584148.08,
"receivablesIsEstimate": false,
"liabilities": 11195308.48,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7372799.37,
"balanceTotalIsEstimate": false,
"earnings": -259044.67,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -13.660290395754426,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.159081341463415,
"returnOnSalesIsEstimate": true,
"equity": -816809.26,
"equityIsEstimate": false,
"equityRatio": -11.078685571230999,
"equityRatioIsEstimate": false,
"cash": 376361.09,
"cashIsEstimate": false,
"receivables": 692326.02,
"receivablesIsEstimate": false,
"liabilities": 7363299.37,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3951664.14,
"balanceTotalIsEstimate": false,
"earnings": -580637.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -23.62794705563157,
"revenueCagrIsEstimate": true,
"returnOnSales": -11.849752448979592,
"returnOnSalesIsEstimate": true,
"equity": -1161275.74,
"equityIsEstimate": false,
"equityRatio": -29.387005040362563,
"equityRatioIsEstimate": false,
"cash": 17516.61,
"cashIsEstimate": false,
"receivables": 697613.14,
"receivablesIsEstimate": false,
"liabilities": 3847958.47,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2910346.72,
"balanceTotalIsEstimate": false,
"earnings": 98145.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -23.334896227471347,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.582778157894737,
"returnOnSalesIsEstimate": true,
"equity": -138025.82,
"equityIsEstimate": false,
"equityRatio": -4.742590257424723,
"equityRatioIsEstimate": false,
"cash": 8501.5,
"cashIsEstimate": false,
"receivables": 544915.4,
"receivablesIsEstimate": false,
"liabilities": 2716561.74,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2696957.5,
"balanceTotalIsEstimate": false,
"earnings": 445620.98,
"earningsIsEstimate": false,
"earningsCagr": 354.0408497296413,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -25.991719550771474,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.378360555555554,
"returnOnSalesIsEstimate": true,
"equity": 307595.16,
"equityIsEstimate": false,
"equityRatio": 11.405265377745106,
"equityRatioIsEstimate": false,
"cash": 9070.84,
"cashIsEstimate": false,
"receivables": 572617.66,
"receivablesIsEstimate": false,
"liabilities": 2294775.28,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2203909.87,
"balanceTotalIsEstimate": false,
"earnings": 202042.07,
"earningsIsEstimate": false,
"earningsCagr": 43.478079173276086,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -22.227358350822758,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.7347356666666665,
"returnOnSalesIsEstimate": true,
"equity": 509637.23,
"equityIsEstimate": false,
"equityRatio": 23.124231936036473,
"equityRatioIsEstimate": false,
"cash": 2698.39,
"cashIsEstimate": false,
"receivables": 618736.48,
"receivablesIsEstimate": false,
"liabilities": 1667152.64,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2074424.51,
"balanceTotalIsEstimate": false,
"earnings": 250192.5,
"earningsIsEstimate": false,
"earningsCagr": 36.60539823869529,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": -12.289723625901628,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.627327586206897,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 36.628458945464345,
"equityRatioIsEstimate": false,
"cash": 51979.71,
"cashIsEstimate": false,
"receivables": 682093.8,
"receivablesIsEstimate": false,
"liabilities": 1276114.78,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2603974.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": -2.0349618518222035,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 29.179616198835262,
"equityRatioIsEstimate": false,
"cash": 664069.12,
"cashIsEstimate": false,
"receivables": 651882.3,
"receivablesIsEstimate": false,
"liabilities": 1820144.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3262788.78,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 23.287738840391626,
"equityRatioIsEstimate": false,
"cash": 1292602.25,
"cashIsEstimate": false,
"receivables": 730350.57,
"receivablesIsEstimate": false,
"liabilities": 2491741.29,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3706137.64,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 20.50192960453568,
"equityRatioIsEstimate": false,
"cash": 1950769.72,
"cashIsEstimate": false,
"receivables": 563717.96,
"receivablesIsEstimate": false,
"liabilities": 2944457.91,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5011908.04,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 19.93289392223272,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 15.160488259876374,
"equityRatioIsEstimate": false,
"cash": 3302067.25,
"cashIsEstimate": false,
"receivables": 566376.83,
"receivablesIsEstimate": false,
"liabilities": 4250228.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6231388.94,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 19.34317183466949,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 12.193585367823308,
"equityRatioIsEstimate": false,
"cash": 4545145.32,
"cashIsEstimate": false,
"receivables": 554465.62,
"receivablesIsEstimate": false,
"liabilities": 5469309.21,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3697874.83,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 2.3003537112441963,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 20.54774066000498,
"equityRatioIsEstimate": false,
"cash": 398440.24,
"cashIsEstimate": false,
"receivables": 2209206.59,
"receivablesIsEstimate": false,
"liabilities": 2935445.1,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1814234.75,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -13.293056128351965,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 759829.73,
"equityIsEstimate": false,
"equityRatio": 41.881555294870196,
"equityRatioIsEstimate": false,
"cash": 34270.39,
"cashIsEstimate": false,
"receivables": 729541.36,
"receivablesIsEstimate": false,
"liabilities": 1051805.02,
"liabilitiesIsEstimate": false
}
]
}