MILSANA - Handels- & Produktionsgesellschaft mbH

{
  "id": "f1595c23-e716-4768-9df0-c5dc01f8f390",
  "euId": "DEG1207.HRB5947FF",
  "name": "MILSANA - Handels- & Produktionsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-04-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Jahnsfelder Str. 1",
    "city": "Steinhöfel",
    "zipCode": "15518",
    "state": "BB",
    "country": "DE",
    "latitude": 52.4642615,
    "longitude": 14.2113079018331
  },
  "contactData": {
    "emails": [
      "milsana.gmbh@t-online.de"
    ],
    "phones": [
      "+49 33432571"
    ],
    "websites": [],
    "faxes": [
      "+49 33432747266"
    ]
  },
  "managers": [
    {
      "name": "Frederik Meint Zijlstra",
      "position": "Managing Director",
      "startDate": "2010-07-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2447673.77,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 244625.2,
      "equityIsEstimate": false,
      "equityRatio": 9.994191341928708,
      "equityRatioIsEstimate": false,
      "cash": 7541.66,
      "cashIsEstimate": false,
      "receivables": 150100.64,
      "receivablesIsEstimate": false,
      "liabilities": 1781390.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3372426.87,
      "balanceTotalIsEstimate": false,
      "earnings": -145738.33000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.736880256410257,
      "returnOnSalesIsEstimate": true,
      "equity": 98886.87,
      "equityIsEstimate": false,
      "equityRatio": 2.9322168815479754,
      "equityRatioIsEstimate": false,
      "cash": 6643.15,
      "cashIsEstimate": false,
      "receivables": 245087.3,
      "receivablesIsEstimate": false,
      "liabilities": 2693066.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 4548633.68,
      "balanceTotalIsEstimate": false,
      "earnings": 157988.61000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5077557142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 256875.48,
      "equityIsEstimate": false,
      "equityRatio": 5.647310776628643,
      "equityRatioIsEstimate": false,
      "cash": 66140.53,
      "cashIsEstimate": false,
      "receivables": 518094.49,
      "receivablesIsEstimate": false,
      "liabilities": 3571432.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6655776.23,
      "balanceTotalIsEstimate": false,
      "earnings": -594687.45,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.79502207512507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.996322941176469,
      "returnOnSalesIsEstimate": true,
      "equity": -337811.97,
      "equityIsEstimate": false,
      "equityRatio": -5.0754706637726,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 744761.7,
      "receivablesIsEstimate": false,
      "liabilities": 6333755.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8799983.04,
      "balanceTotalIsEstimate": false,
      "earnings": -784406.49,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.47081017605651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.8440649,
      "returnOnSalesIsEstimate": true,
      "equity": -1122218.46,
      "equityIsEstimate": false,
      "equityRatio": -12.752507077559097,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 887114.02,
      "receivablesIsEstimate": false,
      "liabilities": 8582892.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 8212058.63,
      "balanceTotalIsEstimate": false,
      "earnings": 675561.6799999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.593142006792284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.141469818181817,
      "returnOnSalesIsEstimate": true,
      "equity": -446656.78,
      "equityIsEstimate": false,
      "equityRatio": -5.43903544926347,
      "equityRatioIsEstimate": false,
      "cash": 104094.08,
      "cashIsEstimate": false,
      "receivables": 1133983.33,
      "receivablesIsEstimate": false,
      "liabilities": 8151998.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7366089.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.24444648611458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 13309.68,
      "equityIsEstimate": false,
      "equityRatio": 0.18068854163161444,
      "equityRatioIsEstimate": false,
      "cash": 144332.18,
      "cashIsEstimate": false,
      "receivables": 971036.31,
      "receivablesIsEstimate": false,
      "liabilities": 7271778.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7238583.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 21539.9,
      "equityIsEstimate": false,
      "equityRatio": 0.29757063394678623,
      "equityRatioIsEstimate": false,
      "cash": 324158.32,
      "cashIsEstimate": false,
      "receivables": 697364.98,
      "receivablesIsEstimate": false,
      "liabilities": 7082298.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6940551.45,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.5662196742039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 578804.13,
      "equityIsEstimate": false,
      "equityRatio": 8.339454496803707,
      "equityRatioIsEstimate": false,
      "cash": 915313.87,
      "cashIsEstimate": false,
      "receivables": 524137.38,
      "receivablesIsEstimate": false,
      "liabilities": 6004215.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6583177.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.435131962514054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 962635.55,
      "equityIsEstimate": false,
      "equityRatio": 14.622658416450035,
      "equityRatioIsEstimate": false,
      "cash": 519354.03,
      "cashIsEstimate": false,
      "receivables": 562304.64,
      "receivablesIsEstimate": false,
      "liabilities": 598532.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6089614.13,
      "balanceTotalIsEstimate": false,
      "earnings": -142926.24,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.330188829047808,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.570618021978022,
      "returnOnSalesIsEstimate": true,
      "equity": 819709.31,
      "equityIsEstimate": false,
      "equityRatio": 13.46077588006385,
      "equityRatioIsEstimate": false,
      "cash": 56262.39,
      "cashIsEstimate": false,
      "receivables": 892974.27,
      "receivablesIsEstimate": false,
      "liabilities": 5117775.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 5948630.45,
      "balanceTotalIsEstimate": false,
      "earnings": -19050.02000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.19050020000000017,
      "returnOnSalesIsEstimate": true,
      "equity": 800659.29,
      "equityIsEstimate": false,
      "equityRatio": 13.459556728725685,
      "equityRatioIsEstimate": false,
      "cash": 7161.38,
      "cashIsEstimate": false,
      "receivables": 1117204.43,
      "receivablesIsEstimate": false,
      "liabilities": 4982836,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6300179.49,
      "balanceTotalIsEstimate": false,
      "earnings": 607611.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.185556890062994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.0761163,
      "returnOnSalesIsEstimate": true,
      "equity": 1408270.92,
      "equityIsEstimate": false,
      "equityRatio": 22.35286982276119,
      "equityRatioIsEstimate": false,
      "cash": 368027.12,
      "cashIsEstimate": false,
      "receivables": 1122216.96,
      "receivablesIsEstimate": false,
      "liabilities": 4530059.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6269255.15,
      "balanceTotalIsEstimate": false,
      "earnings": 111571.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -81.63774449149369,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.324791964290739,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4303999999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1519842.12,
      "equityIsEstimate": false,
      "equityRatio": 24.242786162563508,
      "equityRatioIsEstimate": false,
      "cash": 613012.47,
      "cashIsEstimate": false,
      "receivables": 645140.14,
      "receivablesIsEstimate": false,
      "liabilities": 4511760.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 6361332.9,
      "balanceTotalIsEstimate": false,
      "earnings": 179888.03000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -45.588826327248185,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.385782056002217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7988803000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1699730.15,
      "equityIsEstimate": false,
      "equityRatio": 26.719717026599877,
      "equityRatioIsEstimate": false,
      "cash": 188174.98,
      "cashIsEstimate": false,
      "receivables": 1119535.8,
      "receivablesIsEstimate": false,
      "liabilities": 4407894.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 7199533.73,
      "balanceTotalIsEstimate": false,
      "earnings": 78566.12000000011,
      "earningsIsEstimate": true,
      "earningsCagr": -49.43270264951336,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7142374545454555,
      "returnOnSalesIsEstimate": true,
      "equity": 1778296.27,
      "equityIsEstimate": false,
      "equityRatio": 24.70015888098353,
      "equityRatioIsEstimate": false,
      "cash": 22887.58,
      "cashIsEstimate": false,
      "receivables": 1161651.57,
      "receivablesIsEstimate": false,
      "liabilities": 5328305.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 10913447.69,
      "balanceTotalIsEstimate": false,
      "earnings": 97184.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -36.759798419799594,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6478997333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 1875481.23,
      "equityIsEstimate": false,
      "equityRatio": 17.18504805514856,
      "equityRatioIsEstimate": false,
      "cash": 2892.98,
      "cashIsEstimate": false,
      "receivables": 1567801.44,
      "receivablesIsEstimate": false,
      "liabilities": 8925661.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 13901716.73,
      "balanceTotalIsEstimate": false,
      "earnings": 1754721.6,
      "earningsIsEstimate": true,
      "earningsCagr": 99.14253421320667,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.67580156735387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.96701,
      "returnOnSalesIsEstimate": true,
      "equity": 3630202.83,
      "equityIsEstimate": false,
      "equityRatio": 26.113341974275716,
      "equityRatioIsEstimate": false,
      "cash": 43780.54,
      "cashIsEstimate": false,
      "receivables": 1684339.18,
      "receivablesIsEstimate": false,
      "liabilities": 9447236.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 14927392.84,
      "balanceTotalIsEstimate": false,
      "earnings": -130060.3200000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7650607058823546,
      "returnOnSalesIsEstimate": true,
      "equity": 3500142.51,
      "equityIsEstimate": false,
      "equityRatio": 23.447781856593785,
      "equityRatioIsEstimate": false,
      "cash": 109572.12,
      "cashIsEstimate": false,
      "receivables": 1732412.97,
      "receivablesIsEstimate": false,
      "liabilities": 10643026.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 15982436.72,
      "balanceTotalIsEstimate": false,
      "earnings": 1175462.6800000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.186645684210528,
      "returnOnSalesIsEstimate": true,
      "equity": 4675605.19,
      "equityIsEstimate": false,
      "equityRatio": 29.254645408037632,
      "equityRatioIsEstimate": false,
      "cash": 172972.85,
      "cashIsEstimate": false,
      "receivables": 1977361.5,
      "receivablesIsEstimate": false,
      "liabilities": 10860200.9,
      "liabilitiesIsEstimate": false
    }
  ]
}