Milchviehanlage Salchow GmbH

{
  "id": "ae39215f-77c7-45fc-9a17-2263a01ad6f6",
  "euId": "DEN1209V.HRB5501",
  "name": "Milchviehanlage Salchow GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-08-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 19",
    "city": "Klein Bünzow",
    "zipCode": "17390",
    "state": "MV",
    "country": "DE",
    "latitude": 53.9278952,
    "longitude": 13.6340386
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3972426756"
    ],
    "websites": [],
    "faxes": [
      "+49 3972426757"
    ]
  },
  "managers": [
    {
      "name": "Mattheus Petrus Nicolaas Lavrijsen",
      "position": "Managing Director",
      "startDate": "2006-06-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0141"
    ],
    "nace": [
      "01.41"
    ],
    "nace2025": [
      "01.41"
    ],
    "naics": [
      "112111",
      "112112",
      "112120",
      "112130"
    ],
    "uksic": [
      "01.41"
    ],
    "wz": [
      "01.41.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1765036.11,
      "balanceTotalIsEstimate": false,
      "earnings": 84696.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.705380555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 25662.86,
      "equityIsEstimate": false,
      "equityRatio": 1.4539566558782755,
      "equityRatioIsEstimate": false,
      "cash": 288589.7,
      "cashIsEstimate": false,
      "receivables": 81562.89,
      "receivablesIsEstimate": false,
      "liabilities": 1723707.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1964168.97,
      "balanceTotalIsEstimate": false,
      "earnings": 61352.37,
      "earningsIsEstimate": true,
      "earningsCagr": -27.562394587283944,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.777777777777768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.667494347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 87015.23,
      "equityIsEstimate": false,
      "equityRatio": 4.43012955244884,
      "equityRatioIsEstimate": false,
      "cash": 2263.05,
      "cashIsEstimate": false,
      "receivables": 120688.9,
      "receivablesIsEstimate": false,
      "liabilities": 1717739.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1881332.49,
      "balanceTotalIsEstimate": false,
      "earnings": -55502.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.038833052087796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.413144347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 31512.91,
      "equityIsEstimate": false,
      "equityRatio": 1.6750314028755227,
      "equityRatioIsEstimate": false,
      "cash": 5219.74,
      "cashIsEstimate": false,
      "receivables": 122902.12,
      "receivablesIsEstimate": false,
      "liabilities": 1730952.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1745975.27,
      "balanceTotalIsEstimate": false,
      "earnings": 21506.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.896397111897144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.433766,
      "returnOnSalesIsEstimate": true,
      "equity": 53019.4,
      "equityIsEstimate": false,
      "equityRatio": 3.0366638583603764,
      "equityRatioIsEstimate": false,
      "cash": 45431.95,
      "cashIsEstimate": false,
      "receivables": 54819.01,
      "receivablesIsEstimate": false,
      "liabilities": 1593422.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1858161.42,
      "balanceTotalIsEstimate": false,
      "earnings": 111473.69,
      "earningsIsEstimate": false,
      "earningsCagr": 418.3258169975668,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.867036315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 211054.93,
      "equityIsEstimate": false,
      "equityRatio": 11.358266710757562,
      "equityRatioIsEstimate": false,
      "cash": 133218.56,
      "cashIsEstimate": false,
      "receivables": 81198.74,
      "receivablesIsEstimate": false,
      "liabilities": 1500621.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1708739.16,
      "balanceTotalIsEstimate": false,
      "earnings": -43592.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.278537887871117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.564268823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 187417.44,
      "equityIsEstimate": false,
      "equityRatio": 10.968171408911822,
      "equityRatioIsEstimate": false,
      "cash": 81540.71,
      "cashIsEstimate": false,
      "receivables": 72631.38,
      "receivablesIsEstimate": false,
      "liabilities": 1437156.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1735265.98,
      "balanceTotalIsEstimate": false,
      "earnings": 99422.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.519186818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 286839.55,
      "equityIsEstimate": false,
      "equityRatio": 16.530004812288198,
      "equityRatioIsEstimate": false,
      "cash": 85788.92,
      "cashIsEstimate": false,
      "receivables": 115472.53,
      "receivablesIsEstimate": false,
      "liabilities": 1363146.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2056111.96,
      "balanceTotalIsEstimate": false,
      "earnings": 302013.26,
      "earningsIsEstimate": false,
      "earningsCagr": 203.76870899239617,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.583885833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 588852.81,
      "equityIsEstimate": false,
      "equityRatio": 28.639141323802235,
      "equityRatioIsEstimate": false,
      "cash": 256679.74,
      "cashIsEstimate": false,
      "receivables": 129649.36,
      "receivablesIsEstimate": false,
      "liabilities": 1315382.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2767670.35,
      "balanceTotalIsEstimate": false,
      "earnings": -408082.33999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -17.003430833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 180770.47,
      "equityIsEstimate": false,
      "equityRatio": 6.531502929891922,
      "equityRatioIsEstimate": false,
      "cash": 280463.14,
      "cashIsEstimate": false,
      "receivables": 96373.89,
      "receivablesIsEstimate": false,
      "liabilities": 1986907.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2594729.23,
      "balanceTotalIsEstimate": false,
      "earnings": 45658.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9851486956521738,
      "returnOnSalesIsEstimate": true,
      "equity": 743219.86,
      "equityIsEstimate": false,
      "equityRatio": 28.64344577487956,
      "equityRatioIsEstimate": false,
      "cash": 175378.9,
      "cashIsEstimate": false,
      "receivables": 95675.32,
      "receivablesIsEstimate": false,
      "liabilities": 1802983.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2561541.13,
      "balanceTotalIsEstimate": false,
      "earnings": 64599.18,
      "earningsIsEstimate": false,
      "earningsCagr": 41.483608061777,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6916325000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 807819.04,
      "equityIsEstimate": false,
      "equityRatio": 31.536446186206664,
      "equityRatioIsEstimate": false,
      "cash": 114404.32,
      "cashIsEstimate": false,
      "receivables": 106996.95,
      "receivablesIsEstimate": false,
      "liabilities": 1696141.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2857036.86,
      "balanceTotalIsEstimate": false,
      "earnings": 184225.85,
      "earningsIsEstimate": false,
      "earningsCagr": 100.86989156414754,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.140861666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 992044.89,
      "equityIsEstimate": false,
      "equityRatio": 34.72285933335841,
      "equityRatioIsEstimate": false,
      "cash": 275831.93,
      "cashIsEstimate": false,
      "receivables": 152657.3,
      "receivablesIsEstimate": false,
      "liabilities": 1790780,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2756505.37,
      "balanceTotalIsEstimate": false,
      "earnings": 44884.6,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5681560342303049,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6030214285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 1036929.49,
      "equityIsEstimate": false,
      "equityRatio": 37.61753926857033,
      "equityRatioIsEstimate": false,
      "cash": 157623.6,
      "cashIsEstimate": false,
      "receivables": 135500.43,
      "receivablesIsEstimate": false,
      "liabilities": 1654963.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2691896.29,
      "balanceTotalIsEstimate": false,
      "earnings": 81106.96,
      "earningsIsEstimate": false,
      "earningsCagr": 15.44744111528955,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7967917241379316,
      "returnOnSalesIsEstimate": true,
      "equity": 1118036.45,
      "equityIsEstimate": false,
      "equityRatio": 41.53341472156046,
      "equityRatioIsEstimate": false,
      "cash": 52162.12,
      "cashIsEstimate": false,
      "receivables": 156374.46,
      "receivablesIsEstimate": false,
      "liabilities": 1515075.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2625952.47,
      "balanceTotalIsEstimate": false,
      "earnings": 78426.17,
      "earningsIsEstimate": false,
      "earningsCagr": 4.968381354862816,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1370468,
      "returnOnSalesIsEstimate": true,
      "equity": 1196462.62,
      "equityIsEstimate": false,
      "equityRatio": 45.56299604310812,
      "equityRatioIsEstimate": false,
      "cash": 121736.08,
      "cashIsEstimate": false,
      "receivables": 117609.45,
      "receivablesIsEstimate": false,
      "liabilities": 1356176.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2797575.05,
      "balanceTotalIsEstimate": false,
      "earnings": 229213.94,
      "earningsIsEstimate": false,
      "earningsCagr": 5.614273108989831,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.550580833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1425676.56,
      "equityIsEstimate": false,
      "equityRatio": 50.96115509037015,
      "equityRatioIsEstimate": false,
      "cash": 214512.42,
      "cashIsEstimate": false,
      "receivables": 96778.11,
      "receivablesIsEstimate": false,
      "liabilities": 1316022.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2654848.41,
      "balanceTotalIsEstimate": false,
      "earnings": 328019.59,
      "earningsIsEstimate": false,
      "earningsCagr": 64.41847113791441,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.261721304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 1753696.15,
      "equityIsEstimate": false,
      "equityRatio": 66.0563572441411,
      "equityRatioIsEstimate": false,
      "cash": 151839.97,
      "cashIsEstimate": false,
      "receivables": 93629.18,
      "receivablesIsEstimate": false,
      "liabilities": 771289.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2689106.46,
      "balanceTotalIsEstimate": false,
      "earnings": 205138.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 26.10937215166984,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.64250465660394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.205547599999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1958834.84,
      "equityIsEstimate": false,
      "equityRatio": 72.84333547731688,
      "equityRatioIsEstimate": false,
      "cash": 58676.41,
      "cashIsEstimate": false,
      "receivables": 110553.2,
      "receivablesIsEstimate": false,
      "liabilities": 626561.85,
      "liabilitiesIsEstimate": false
    }
  ]
}