michal + braun AG
DED3310V.HRB39545
Headquarters
Möninger Str. 34
90602 Pyrbaum
Bavaria
Germany
Contact
Management
Daniel Brach
Managing Director
Since September 20, 2021
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | 941.350 € | 5.347.035 € | 70.6% |
| 2023 | ~11.000.000 € | 1.712.111 € | 4.994.563 € | 70.8% |
| 2022 | ~7.800.000 € | 763.015 € | 3.272.932 € | 61.8% |
| 2021 | ~6.300.000 € | 445.790 € | 2.568.433 € | 53.4% |
| 2020 | ~4.700.000 DM | 184.165 DM | 1.863.071 DM | 48.4% |
Industry
NACE 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyWZ 25.50.4Forging, pressing, stamping and roll-forming of metal; powder metallurgyISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Forging and shaping metal and powder metallurgy
Raw Data
{
"id": "e0399e51-0180-4eb9-8ea1-eb9d03321d02",
"euId": "DED3310V.HRB39545",
"name": "michal + braun AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "1988-11-29T00:00:00",
"vatId": "DE133529325",
"hq": {
"line2": null,
"street": "Möninger Str. 34",
"city": "Pyrbaum",
"zipCode": "90602",
"state": "BY",
"country": "DE",
"latitude": 49.2986,
"longitude": 11.2897
},
"contactData": {
"emails": [
"info@michal-braun.de"
],
"phones": [
"+49 9180939030"
],
"websites": [
"https://www.michalundbraun.de"
],
"faxes": [
"+49 91809390333"
]
},
"managers": [
{
"name": "Daniel Brach",
"position": "Managing Director",
"startDate": "2021-09-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2730766.37,
"balanceTotalIsEstimate": false,
"earnings": 221663.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.3084128358208953,
"returnOnSalesIsEstimate": true,
"equity": 1654637.95,
"equityIsEstimate": false,
"equityRatio": 60.59243911078339,
"equityRatioIsEstimate": false,
"cash": 1604157.43,
"cashIsEstimate": false,
"receivables": 729489.08,
"receivablesIsEstimate": false,
"liabilities": 732518.87,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2602935.36,
"balanceTotalIsEstimate": false,
"earnings": 309766.85,
"earningsIsEstimate": false,
"earningsCagr": 39.74633911575762,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": -4.477611940298509,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.84010703125,
"returnOnSalesIsEstimate": true,
"equity": 1964404.8,
"equityIsEstimate": false,
"equityRatio": 75.46882762390229,
"equityRatioIsEstimate": false,
"cash": 1376677.66,
"cashIsEstimate": false,
"receivables": 810712.64,
"receivablesIsEstimate": false,
"liabilities": 454947.31,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2913627.14,
"balanceTotalIsEstimate": false,
"earnings": 297387.27,
"earningsIsEstimate": false,
"earningsCagr": 15.828101266939164,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 2.2142905567995808,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.2483895714285715,
"returnOnSalesIsEstimate": true,
"equity": 2261792.07,
"equityIsEstimate": false,
"equityRatio": 77.62805470023181,
"equityRatioIsEstimate": false,
"cash": 1248127.49,
"cashIsEstimate": false,
"receivables": 912573.47,
"receivablesIsEstimate": false,
"liabilities": 450590.88,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2930229.36,
"balanceTotalIsEstimate": false,
"earnings": 759898.89,
"earningsIsEstimate": false,
"earningsCagr": 50.78348268548154,
"earningsCagrIsEstimate": false,
"revenue": 7100000,
"revenueIsEstimate": true,
"revenueCagr": 1.951710210411517,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.702801267605635,
"returnOnSalesIsEstimate": true,
"equity": 2421690.96,
"equityIsEstimate": false,
"equityRatio": 82.64509915360347,
"equityRatioIsEstimate": false,
"cash": 1604052.97,
"cashIsEstimate": false,
"receivables": 544210.43,
"receivablesIsEstimate": false,
"liabilities": 310236.67,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2709783.72,
"balanceTotalIsEstimate": false,
"earnings": 534561.67,
"earningsIsEstimate": false,
"earningsCagr": 24.61658016788022,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -0.3752411383766696,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.099419242424242,
"returnOnSalesIsEstimate": true,
"equity": 1926858.99,
"equityIsEstimate": false,
"equityRatio": 71.10748270345354,
"equityRatioIsEstimate": false,
"cash": 1454627.44,
"cashIsEstimate": false,
"receivables": 702719.04,
"receivablesIsEstimate": false,
"liabilities": 303255.21,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3205489.74,
"balanceTotalIsEstimate": false,
"earnings": 537583.78,
"earningsIsEstimate": false,
"earningsCagr": 14.776454303030162,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 4.7315878053997285,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.9816075324675335,
"returnOnSalesIsEstimate": true,
"equity": 2464442.77,
"equityIsEstimate": false,
"equityRatio": 76.88194222702455,
"equityRatioIsEstimate": false,
"cash": 2020846.6,
"cashIsEstimate": false,
"receivables": 646732.24,
"receivablesIsEstimate": false,
"liabilities": 376254.69,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3972461.63,
"balanceTotalIsEstimate": false,
"earnings": 1267831,
"earningsIsEstimate": false,
"earningsCagr": 43.692714169496114,
"earningsCagrIsEstimate": false,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 7.3609206739965405,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.632591397849462,
"returnOnSalesIsEstimate": true,
"equity": 2932273.77,
"equityIsEstimate": false,
"equityRatio": 73.81503065644463,
"equityRatioIsEstimate": false,
"cash": 2261076.73,
"cashIsEstimate": false,
"receivables": 1074979.27,
"receivablesIsEstimate": false,
"liabilities": 381008.15,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4118812.2,
"balanceTotalIsEstimate": false,
"earnings": 953230.19,
"earningsIsEstimate": false,
"earningsCagr": 5.83041389026,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 7.8333807068860395,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.929481145833332,
"returnOnSalesIsEstimate": true,
"equity": 3180089.96,
"equityIsEstimate": false,
"equityRatio": 77.20890891796427,
"equityRatioIsEstimate": false,
"cash": 2642155.03,
"cashIsEstimate": false,
"receivables": 570030.93,
"receivablesIsEstimate": false,
"liabilities": 449438.68,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3736718.41,
"balanceTotalIsEstimate": false,
"earnings": 537012.05,
"earningsIsEstimate": false,
"earningsCagr": 0.11440116495426977,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.10240965909091,
"returnOnSalesIsEstimate": true,
"equity": 2717102.01,
"equityIsEstimate": false,
"equityRatio": 72.71358748169627,
"equityRatioIsEstimate": false,
"cash": 2134025.21,
"cashIsEstimate": false,
"receivables": 864275.59,
"receivablesIsEstimate": false,
"liabilities": 457628.4,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1863071.34,
"balanceTotalIsEstimate": false,
"earnings": 184164.99,
"earningsIsEstimate": false,
"earningsCagr": -23.49492781282425,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": -11.610274903138663,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.918404042553191,
"returnOnSalesIsEstimate": true,
"equity": 901267,
"equityIsEstimate": false,
"equityRatio": 48.37533489189952,
"equityRatioIsEstimate": false,
"cash": 800689.62,
"cashIsEstimate": false,
"receivables": 433457.04,
"receivablesIsEstimate": false,
"liabilities": 325459.34,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2568432.52,
"balanceTotalIsEstimate": false,
"earnings": 445789.62,
"earningsIsEstimate": false,
"earningsCagr": -22.995315410869765,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": -9.277627249222508,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.076025714285714,
"returnOnSalesIsEstimate": true,
"equity": 1371492.03,
"equityIsEstimate": false,
"equityRatio": 53.398016857378835,
"equityRatioIsEstimate": false,
"cash": 1208235.44,
"cashIsEstimate": false,
"receivables": 479847.97,
"receivablesIsEstimate": false,
"liabilities": 337062.48,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 3272932.18,
"balanceTotalIsEstimate": false,
"earnings": 763014.6,
"earningsIsEstimate": false,
"earningsCagr": -5.4124960987443576,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.782238461538462,
"returnOnSalesIsEstimate": true,
"equity": 2023059.22,
"equityIsEstimate": false,
"equityRatio": 61.81182831597811,
"equityRatioIsEstimate": false,
"cash": 1173874.62,
"cashIsEstimate": false,
"receivables": 978875.97,
"receivablesIsEstimate": false,
"liabilities": 428528.07,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4994563.25,
"balanceTotalIsEstimate": false,
"earnings": 1712111.12,
"earningsIsEstimate": false,
"earningsCagr": 33.624772636362145,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.564646545454547,
"returnOnSalesIsEstimate": true,
"equity": 3535170.34,
"equityIsEstimate": false,
"equityRatio": 70.78036983514023,
"equityRatioIsEstimate": false,
"cash": 2878362.9,
"cashIsEstimate": false,
"receivables": 868098.17,
"receivablesIsEstimate": false,
"liabilities": 431948.12,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5347034.74,
"balanceTotalIsEstimate": false,
"earnings": 941350.48,
"earningsIsEstimate": false,
"earningsCagr": 50.3612988767526,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 26.406919267654104,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.844587333333333,
"returnOnSalesIsEstimate": true,
"equity": 3776341.19,
"equityIsEstimate": false,
"equityRatio": 70.62496081706774,
"equityRatioIsEstimate": false,
"cash": 3347305.45,
"cashIsEstimate": false,
"receivables": 534562.2,
"receivablesIsEstimate": false,
"liabilities": 557802.76,
"liabilitiesIsEstimate": false
}
]
}