MG Future GmbH
DED2601V.HRB199538
Headquarters
Münchener Str. 10
85599 Vaterstetten
Bavaria
Germany
Contact
Management
Iris Masset
Managing Director
Since June 28, 2012
Peter Grotz
Managing Director
Since June 28, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.100.000 € | 666.423 € | 1.798.499 € | 77.0% |
| 2023 | ~7.900.000 € | 314.420 € | 2.049.663 € | 54.6% |
| 2022 | ~8.900.000 € | 1.228.555 € | 2.269.194 € | 83.9% |
| 2021 | ~17.000.000 € | 1.644.533 € | 3.337.438 € | 53.2% |
| 2020 | ~5.800.000 € | 971.915 € | 1.611.514 € | 64.6% |
Industry
NACE 62.02Computer consultancy activitiesWZ 62.02.0Computer consultancy activitiesISIC 6202Computer consultancy and computer facilities management activitiesNAICS 541512Computer Systems Design ServicesNAICS 541513Computer Systems Design and Related ServicesUKSIC 62.02Computer consultancy activitiesNACE2025 62.20Computer consultancy and computer facilities management activities
Raw Data
{
"id": "bde6ec8d-45e8-4407-91ce-3e3585cf1357",
"euId": "DED2601V.HRB199538",
"name": "MG Future GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-06-28T00:00:00",
"vatId": "DE284063399",
"hq": {
"line2": null,
"street": "Münchener Str. 10",
"city": "Vaterstetten",
"zipCode": "85599",
"state": "BY",
"country": "DE",
"latitude": 48.1443211,
"longitude": 11.7897228
},
"contactData": {
"emails": [
"info@mgfuture.de"
],
"phones": [
"+49 89716771800"
],
"websites": [
"https://www.mg-future.net"
],
"faxes": [
"+49 89716771819"
]
},
"managers": [
{
"name": "Iris Masset",
"position": "Managing Director",
"startDate": "2012-06-28T00:00:00",
"endDate": null
},
{
"name": "Peter Grotz",
"position": "Managing Director",
"startDate": "2012-06-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6202"
],
"nace": [
"62.02"
],
"nace2025": [
"62.20"
],
"naics": [
"541512",
"541513"
],
"uksic": [
"62.02"
],
"wz": [
"62.02.0"
]
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 426323.15,
"balanceTotalIsEstimate": false,
"earnings": 48199.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.20499275,
"returnOnSalesIsEstimate": true,
"equity": 89735.09,
"equityIsEstimate": false,
"equityRatio": 21.048608315077423,
"equityRatioIsEstimate": false,
"cash": 88991.14,
"cashIsEstimate": false,
"receivables": 301711.63,
"receivablesIsEstimate": false,
"liabilities": 268259.12,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 578443.06,
"balanceTotalIsEstimate": false,
"earnings": 252198.62,
"earningsIsEstimate": false,
"earningsCagr": 423.23679955750777,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -15.000000000000002,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.417606470588235,
"returnOnSalesIsEstimate": true,
"equity": 301933.71,
"equityIsEstimate": false,
"equityRatio": 52.19765451071364,
"equityRatioIsEstimate": false,
"cash": 329248.82,
"cashIsEstimate": false,
"receivables": 207975.3,
"receivablesIsEstimate": false,
"liabilities": 142256.61,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 835980.19,
"balanceTotalIsEstimate": false,
"earnings": 198449.69,
"earningsIsEstimate": false,
"earningsCagr": 102.9097892474049,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 6.066017177982119,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.409993111111111,
"returnOnSalesIsEstimate": true,
"equity": 330383.4,
"equityIsEstimate": false,
"equityRatio": 39.52048193869284,
"equityRatioIsEstimate": false,
"cash": 492534.05,
"cashIsEstimate": false,
"receivables": 314335.95,
"receivablesIsEstimate": false,
"liabilities": 445524.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 984278.36,
"balanceTotalIsEstimate": false,
"earnings": 448361.81,
"earningsIsEstimate": false,
"earningsCagr": 110.31071319858712,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 11.199004528465784,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.15203290909091,
"returnOnSalesIsEstimate": true,
"equity": 618745.21,
"equityIsEstimate": false,
"equityRatio": 62.86282774722386,
"equityRatioIsEstimate": false,
"cash": 501740.69,
"cashIsEstimate": false,
"receivables": 437357.9,
"receivablesIsEstimate": false,
"liabilities": 305461.01,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1611513.53,
"balanceTotalIsEstimate": false,
"earnings": 971914.66,
"earningsIsEstimate": false,
"earningsCagr": 111.90730435419489,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 9.73419967718494,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.75714931034483,
"returnOnSalesIsEstimate": true,
"equity": 1040659.87,
"equityIsEstimate": false,
"equityRatio": 64.5765518332322,
"equityRatioIsEstimate": false,
"cash": 1066251.9,
"cashIsEstimate": false,
"receivables": 401239.96,
"receivablesIsEstimate": false,
"liabilities": 512181.52,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3337438.44,
"balanceTotalIsEstimate": false,
"earnings": 1644532.6,
"earningsIsEstimate": false,
"earningsCagr": 59.7993267657277,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.673721176470588,
"returnOnSalesIsEstimate": true,
"equity": 1775192.47,
"equityIsEstimate": false,
"equityRatio": 53.19026858215249,
"equityRatioIsEstimate": false,
"cash": 619747.65,
"cashIsEstimate": false,
"receivables": 2561452.71,
"receivablesIsEstimate": false,
"liabilities": 1209548.19,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2269194.49,
"balanceTotalIsEstimate": false,
"earnings": 1228554.67,
"earningsIsEstimate": false,
"earningsCagr": 57.73788579919872,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 18.58899080361265,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.803985056179775,
"returnOnSalesIsEstimate": true,
"equity": 1903747.14,
"equityIsEstimate": false,
"equityRatio": 83.89528303499448,
"equityRatioIsEstimate": false,
"cash": 1193797.9,
"cashIsEstimate": false,
"receivables": 829729,
"receivablesIsEstimate": false,
"liabilities": 297675.21,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2049662.57,
"balanceTotalIsEstimate": false,
"earnings": 314419.9,
"earningsIsEstimate": false,
"earningsCagr": -8.4896212420427,
"earningsCagrIsEstimate": false,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 9.475289026343535,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9799987341772156,
"returnOnSalesIsEstimate": true,
"equity": 1118167.04,
"equityIsEstimate": false,
"equityRatio": 54.55371319972926,
"equityRatioIsEstimate": false,
"cash": 1245226.19,
"cashIsEstimate": false,
"receivables": 684803.8,
"receivablesIsEstimate": false,
"liabilities": 863623.39,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1798499.04,
"balanceTotalIsEstimate": false,
"earnings": 666423.17,
"earningsIsEstimate": false,
"earningsCagr": -9.002284644877278,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 11.918878525077936,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.323331538461539,
"returnOnSalesIsEstimate": true,
"equity": 1384590.21,
"equityIsEstimate": false,
"equityRatio": 76.98587428770604,
"equityRatioIsEstimate": false,
"cash": 679077.75,
"cashIsEstimate": false,
"receivables": 954637.3,
"receivablesIsEstimate": false,
"liabilities": 252768.69,
"liabilitiesIsEstimate": false
}
]
}