METALVOGUE GmbH
DER3306.HRB61550
Headquarters
Am Gewerbehof 21
50170 Kerpen
North Rhine-Westphalia
Germany
Contact
Management
Paul Pinske
Managing Director
Since October 9, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.600.000 € | -313 € | 964.336 € | 93.2% |
| 2023 | ~2.800.000 € | 201.828 € | 1.012.671 € | 88.8% |
| 2022 | ~2.800.000 € | 235.403 € | 1.009.634 € | 82.6% |
| 2021 | ~1.900.000 € | 28.216 € | 679.861 € | 88.0% |
| 2020 | ~1.900.000 € | 54.353 € | 670.715 € | 85.0% |
Industry
NACE 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyWZ 25.50.4Forging, pressing, stamping and roll-forming of metal; powder metallurgyISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Forging and shaping metal and powder metallurgy
Raw Data
{
"id": "9e66e631-264a-43c3-869a-6ff9554cd12b",
"euId": "DER3306.HRB61550",
"name": "METALVOGUE GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-10-09T00:00:00",
"vatId": "DE256775046",
"hq": {
"line2": null,
"street": "Am Gewerbehof 21",
"city": "Kerpen",
"zipCode": "50170",
"state": "NW",
"country": "DE",
"latitude": 50.89749,
"longitude": 6.67292
},
"contactData": {
"emails": [
"info@metalvogue.de"
],
"phones": [
"+49 2273990050"
],
"websites": [
"http://www.metalvogue.de"
],
"faxes": [
"+49 (0)2273987711"
]
},
"managers": [
{
"name": "Paul Pinske",
"position": "Managing Director",
"startDate": "2007-10-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 101696.85,
"balanceTotalIsEstimate": false,
"earnings": 9842.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.733938888888889,
"returnOnSalesIsEstimate": true,
"equity": 34842.18,
"equityIsEstimate": false,
"equityRatio": 34.260825187800805,
"equityRatioIsEstimate": false,
"cash": 34478.35,
"cashIsEstimate": false,
"receivables": 56844.89,
"receivablesIsEstimate": false,
"liabilities": 32420.6,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 63656.94,
"balanceTotalIsEstimate": false,
"earnings": -9201.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 240000,
"revenueIsEstimate": true,
"revenueCagr": -33.333333333333336,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.834,
"returnOnSalesIsEstimate": true,
"equity": 22505.4,
"equityIsEstimate": false,
"equityRatio": 35.35419704434426,
"equityRatioIsEstimate": false,
"cash": 56.55,
"cashIsEstimate": false,
"receivables": 37114.95,
"receivablesIsEstimate": false,
"liabilities": 28030.6,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 110611.92,
"balanceTotalIsEstimate": false,
"earnings": 2665.28,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 390000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.6834051282051282,
"returnOnSalesIsEstimate": true,
"equity": 31673.11,
"equityIsEstimate": false,
"equityRatio": 28.6344455461943,
"equityRatioIsEstimate": false,
"cash": 5195.48,
"cashIsEstimate": false,
"receivables": 84348.33,
"receivablesIsEstimate": false,
"liabilities": 61152.57,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 173218.62,
"balanceTotalIsEstimate": false,
"earnings": 60169.92,
"earningsIsEstimate": false,
"earningsCagr": 2157.5459238804174,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": 48.71794871794872,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.374124137931034,
"returnOnSalesIsEstimate": true,
"equity": 91843.03,
"equityIsEstimate": false,
"equityRatio": 53.02145346730046,
"equityRatioIsEstimate": false,
"cash": 127234.03,
"cashIsEstimate": false,
"receivables": 20726.84,
"receivablesIsEstimate": false,
"liabilities": 21293.64,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 206067.64,
"balanceTotalIsEstimate": false,
"earnings": 16765.27,
"earningsIsEstimate": false,
"earningsCagr": 150.80365185803885,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": 31.07054276032879,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.502279104477612,
"returnOnSalesIsEstimate": true,
"equity": 108608.3,
"equityIsEstimate": false,
"equityRatio": 52.705170011167205,
"equityRatioIsEstimate": false,
"cash": 28108.59,
"cashIsEstimate": false,
"receivables": 124252.06,
"receivablesIsEstimate": false,
"liabilities": 26080.59,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 253561.6,
"balanceTotalIsEstimate": false,
"earnings": 22426.05,
"earningsIsEstimate": false,
"earningsCagr": 103.39330275488368,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 27.587111084897042,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.768648148148148,
"returnOnSalesIsEstimate": true,
"equity": 131034.35,
"equityIsEstimate": false,
"equityRatio": 51.67752135970115,
"equityRatioIsEstimate": false,
"cash": 6738.49,
"cashIsEstimate": false,
"receivables": 124071.97,
"receivablesIsEstimate": false,
"liabilities": 59825.24,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 274275.95,
"balanceTotalIsEstimate": false,
"earnings": 33108.57,
"earningsIsEstimate": false,
"earningsCagr": 87.7367934192592,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 22.21194653598124,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8055827586206896,
"returnOnSalesIsEstimate": true,
"equity": 164142.92,
"equityIsEstimate": false,
"equityRatio": 59.84590336848711,
"equityRatioIsEstimate": false,
"cash": 68011.66,
"cashIsEstimate": false,
"receivables": 83987.36,
"receivablesIsEstimate": false,
"liabilities": 32806.86,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 194723.68,
"balanceTotalIsEstimate": false,
"earnings": -5053.49,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 2.491534424935815,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7896078124999999,
"returnOnSalesIsEstimate": true,
"equity": 159089.43,
"equityIsEstimate": false,
"equityRatio": 81.70009420528618,
"equityRatioIsEstimate": false,
"cash": 6712.57,
"cashIsEstimate": false,
"receivables": 74067.32,
"receivablesIsEstimate": false,
"liabilities": 19625.92,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 294429.44,
"balanceTotalIsEstimate": false,
"earnings": 9106.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 930000,
"revenueIsEstimate": true,
"revenueCagr": 8.54305390197796,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9791483870967742,
"returnOnSalesIsEstimate": true,
"equity": 168195.51,
"equityIsEstimate": false,
"equityRatio": 57.12591444659883,
"equityRatioIsEstimate": false,
"cash": 1368.14,
"cashIsEstimate": false,
"receivables": 181479.61,
"receivablesIsEstimate": false,
"liabilities": 58964.54,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 458066.02,
"balanceTotalIsEstimate": false,
"earnings": 101257.1,
"earningsIsEstimate": false,
"earningsCagr": 1011.9724403914748,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 14.659687608346417,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.2326500000000005,
"returnOnSalesIsEstimate": true,
"equity": 269452.61,
"equityIsEstimate": false,
"equityRatio": 58.82396821314097,
"equityRatioIsEstimate": false,
"cash": 226213.62,
"cashIsEstimate": false,
"receivables": 111519.17,
"receivablesIsEstimate": false,
"liabilities": 64113.33,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 524300.52,
"balanceTotalIsEstimate": false,
"earnings": 84922.03,
"earningsIsEstimate": false,
"earningsCagr": 205.38271569170615,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 14.58901904620815,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.661468666666666,
"returnOnSalesIsEstimate": true,
"equity": 354374.64,
"equityIsEstimate": false,
"equityRatio": 67.58998446158321,
"equityRatioIsEstimate": false,
"cash": 275839.87,
"cashIsEstimate": false,
"receivables": 95790.61,
"receivablesIsEstimate": false,
"liabilities": 36134.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 692843.09,
"balanceTotalIsEstimate": false,
"earnings": 161135.16,
"earningsIsEstimate": false,
"earningsCagr": 160.5871229868653,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 32.95739742362471,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.056758,
"returnOnSalesIsEstimate": true,
"equity": 515509.8,
"equityIsEstimate": false,
"equityRatio": 74.40498540585864,
"equityRatioIsEstimate": false,
"cash": 355556.7,
"cashIsEstimate": false,
"receivables": 82176.44,
"receivablesIsEstimate": false,
"liabilities": 23535.44,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 670715.2,
"balanceTotalIsEstimate": false,
"earnings": 54353.36,
"earningsIsEstimate": false,
"earningsCagr": 56.30531058340249,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 19.55497778732076,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.860703157894737,
"returnOnSalesIsEstimate": true,
"equity": 569863.16,
"equityIsEstimate": false,
"equityRatio": 84.96350761098005,
"equityRatioIsEstimate": false,
"cash": 330230.6,
"cashIsEstimate": false,
"receivables": 84337.16,
"receivablesIsEstimate": false,
"liabilities": 30271.9,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 679861.36,
"balanceTotalIsEstimate": false,
"earnings": 28215.83,
"earningsIsEstimate": false,
"earningsCagr": -27.34477764190133,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4850436842105263,
"returnOnSalesIsEstimate": true,
"equity": 598078.99,
"equityIsEstimate": false,
"equityRatio": 87.9707283261399,
"equityRatioIsEstimate": false,
"cash": 317694.63,
"cashIsEstimate": false,
"receivables": 106363.29,
"receivablesIsEstimate": false,
"liabilities": 44532.77,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1009633.56,
"balanceTotalIsEstimate": false,
"earnings": 235403.01,
"earningsIsEstimate": false,
"earningsCagr": 29.032143276640298,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 16.887129408157953,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.407250357142857,
"returnOnSalesIsEstimate": true,
"equity": 833482,
"equityIsEstimate": false,
"equityRatio": 82.55292147776862,
"equityRatioIsEstimate": false,
"cash": 632244.05,
"cashIsEstimate": false,
"receivables": 153591.58,
"receivablesIsEstimate": false,
"liabilities": 42741.53,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1012670.72,
"balanceTotalIsEstimate": false,
"earnings": 201828.42,
"earningsIsEstimate": false,
"earningsCagr": 5.790824386708571,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.208157857142858,
"returnOnSalesIsEstimate": true,
"equity": 899487.85,
"equityIsEstimate": false,
"equityRatio": 88.82332946290774,
"equityRatioIsEstimate": false,
"cash": 585992.41,
"cashIsEstimate": false,
"receivables": 158237.43,
"receivablesIsEstimate": false,
"liabilities": 25407.02,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 964335.76,
"balanceTotalIsEstimate": false,
"earnings": -312.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.012026923076923076,
"returnOnSalesIsEstimate": true,
"equity": 899175.15,
"equityIsEstimate": false,
"equityRatio": 93.24295409308476,
"equityRatioIsEstimate": false,
"cash": 413099.07,
"cashIsEstimate": false,
"receivables": 135043.54,
"receivablesIsEstimate": false,
"liabilities": 24948.91,
"liabilitiesIsEstimate": false
}
]
}