Metallverarbeitungs GmbH Rana Werk
DED3101V.HRB1393
Headquarters
Klardorfer Str. 39
92421 Schwandorf
Bavaria
Germany
Contact
Management
Alexandra Graf
Managing Director
Since December 7, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.200.000 DM | -41.364 DM | 2.087.642 DM | -31.9% |
| 2023 | ~6.100.000 DM | 181.405 DM | 2.453.796 DM | -25.4% |
| 2022 | ~4.200.000 DM | 107.004 DM | 1.617.262 DM | -49.8% |
| 2021 | ~4.800.000 DM | 72.560 DM | 1.894.842 DM | -48.1% |
| 2020 | ~4.500.000 DM | -44.956 DM | 1.756.121 DM | -56.1% |
Industry
NACE 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyWZ 25.50.4Forging, pressing, stamping and roll-forming of metal; powder metallurgyISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Forging and shaping metal and powder metallurgy
Raw Data
{
"id": "492bd71b-9758-4673-9108-1ab60ce1fb2a",
"euId": "DED3101V.HRB1393",
"name": "Metallverarbeitungs GmbH Rana Werk",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1991-03-05T00:00:00",
"vatId": "DE131836602",
"hq": {
"line2": null,
"street": "Klardorfer Str. 39",
"city": "Schwandorf",
"zipCode": "92421",
"state": "BY",
"country": "DE",
"latitude": 49.26949,
"longitude": 12.11546
},
"contactData": {
"emails": [
"info@rana-werk.de"
],
"phones": [
"+49 94317989780"
],
"websites": [
"https://ranawerk.com"
],
"faxes": [
"+49 9431750100"
]
},
"managers": [
{
"name": "Alexandra Graf",
"position": "Managing Director",
"startDate": "2015-12-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": [
"25.50.4"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 612477.22,
"balanceTotalIsEstimate": false,
"earnings": 72636.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.035372777777778,
"returnOnSalesIsEstimate": true,
"equity": -139845.07,
"equityIsEstimate": false,
"equityRatio": -22.832697353217483,
"equityRatioIsEstimate": false,
"cash": 2868.77,
"cashIsEstimate": false,
"receivables": 257231.16,
"receivablesIsEstimate": false,
"liabilities": 563077.22,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 562347.27,
"balanceTotalIsEstimate": false,
"earnings": 42811.57,
"earningsIsEstimate": false,
"earningsCagr": -41.06069782070251,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -11.111111111111116,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6757231249999998,
"returnOnSalesIsEstimate": true,
"equity": -97033.5,
"equityIsEstimate": false,
"equityRatio": -17.255085100706545,
"equityRatioIsEstimate": false,
"cash": 21207.19,
"cashIsEstimate": false,
"receivables": 242938.87,
"receivablesIsEstimate": false,
"liabilities": 502747.27,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 589434.07,
"balanceTotalIsEstimate": false,
"earnings": 41246.21,
"earningsIsEstimate": false,
"earningsCagr": -24.644675950668116,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -2.817468419244995,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4262476470588235,
"returnOnSalesIsEstimate": true,
"equity": -55787.29,
"equityIsEstimate": false,
"equityRatio": -9.464551311056724,
"equityRatioIsEstimate": false,
"cash": 1456.95,
"cashIsEstimate": false,
"receivables": 322669.89,
"receivablesIsEstimate": false,
"liabilities": 519834.07,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 575524.38,
"balanceTotalIsEstimate": false,
"earnings": 6494.92,
"earningsIsEstimate": false,
"earningsCagr": -55.28301159849818,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -1.8872447186110586,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3820541176470588,
"returnOnSalesIsEstimate": true,
"equity": -49292.37,
"equityIsEstimate": false,
"equityRatio": -8.564775309779233,
"equityRatioIsEstimate": false,
"cash": 189.48,
"cashIsEstimate": false,
"receivables": 154254.73,
"receivablesIsEstimate": false,
"liabilities": 512824.38,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 810395.55,
"balanceTotalIsEstimate": false,
"earnings": -157147.11,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 6.319722089595303,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.83248304347826,
"returnOnSalesIsEstimate": true,
"equity": -206439.48,
"equityIsEstimate": false,
"equityRatio": -25.47391579334314,
"equityRatioIsEstimate": false,
"cash": 733.55,
"cashIsEstimate": false,
"receivables": 192262.19,
"receivablesIsEstimate": false,
"liabilities": 760195.55,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1112151.77,
"balanceTotalIsEstimate": false,
"earnings": -72052.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 17.017365966035804,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.4017649999999997,
"returnOnSalesIsEstimate": true,
"equity": -278492.43,
"equityIsEstimate": false,
"equityRatio": -25.040865600564572,
"equityRatioIsEstimate": false,
"cash": 36.64,
"cashIsEstimate": false,
"receivables": 255632.12,
"receivablesIsEstimate": false,
"liabilities": 1030951.77,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1475474.87,
"balanceTotalIsEstimate": false,
"earnings": -228385.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 23.070487643959716,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.856032564102564,
"returnOnSalesIsEstimate": true,
"equity": -506877.7,
"equityIsEstimate": false,
"equityRatio": -34.35352985713677,
"equityRatioIsEstimate": false,
"cash": 345.38,
"cashIsEstimate": false,
"receivables": 375755.5,
"receivablesIsEstimate": false,
"liabilities": 1342374.87,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1604996.06,
"balanceTotalIsEstimate": false,
"earnings": -60544.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 25.3718667000995,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4415404761904762,
"returnOnSalesIsEstimate": true,
"equity": -567422.4,
"equityIsEstimate": false,
"equityRatio": -35.35350734755075,
"equityRatioIsEstimate": false,
"cash": 413.08,
"cashIsEstimate": false,
"receivables": 403790.29,
"receivablesIsEstimate": false,
"liabilities": 1471496.06,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1437228.52,
"balanceTotalIsEstimate": false,
"earnings": -200836.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 13.374122877943485,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.285171578947368,
"returnOnSalesIsEstimate": true,
"equity": -768258.92,
"equityIsEstimate": false,
"equityRatio": -53.45419390926086,
"equityRatioIsEstimate": false,
"cash": 64.24,
"cashIsEstimate": false,
"receivables": 141089.62,
"receivablesIsEstimate": false,
"liabilities": 1303228.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1605019.49,
"balanceTotalIsEstimate": false,
"earnings": -26025.71,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6196597619047619,
"returnOnSalesIsEstimate": true,
"equity": -794284.63,
"equityIsEstimate": false,
"equityRatio": -49.48753799868187,
"equityRatioIsEstimate": false,
"cash": 981.33,
"cashIsEstimate": false,
"receivables": 160085.84,
"receivablesIsEstimate": false,
"liabilities": 1435619.49,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2014400.78,
"balanceTotalIsEstimate": false,
"earnings": 83264.94,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 6.936605042133781,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6326458823529413,
"returnOnSalesIsEstimate": true,
"equity": -711019.69,
"equityIsEstimate": false,
"equityRatio": -35.296833532798765,
"equityRatioIsEstimate": false,
"cash": 8897.3,
"cashIsEstimate": false,
"receivables": 298982.66,
"receivablesIsEstimate": false,
"liabilities": 1810504.78,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1577590.95,
"balanceTotalIsEstimate": false,
"earnings": 190968.57,
"earningsIsEstimate": false,
"earningsCagr": 129.3505165559478,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -0.6006277655963399,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.65777,
"returnOnSalesIsEstimate": true,
"equity": -520051.12,
"equityIsEstimate": false,
"equityRatio": -32.96488991648944,
"equityRatioIsEstimate": false,
"cash": 304.62,
"cashIsEstimate": false,
"receivables": 221389.58,
"receivablesIsEstimate": false,
"liabilities": 1379240.95,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1510263.13,
"balanceTotalIsEstimate": false,
"earnings": -21874.75,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0.6515002500685929,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5608910256410257,
"returnOnSalesIsEstimate": true,
"equity": -541925.87,
"equityIsEstimate": false,
"equityRatio": -35.88287757511501,
"equityRatioIsEstimate": false,
"cash": 142.35,
"cashIsEstimate": false,
"receivables": 206411.51,
"receivablesIsEstimate": false,
"liabilities": 1355538.13,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1667539.2,
"balanceTotalIsEstimate": false,
"earnings": -397813.14,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 0.5899960965440654,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.251468372093024,
"returnOnSalesIsEstimate": true,
"equity": -939739.01,
"equityIsEstimate": false,
"equityRatio": -56.35483771535926,
"equityRatioIsEstimate": false,
"cash": 164.81,
"cashIsEstimate": false,
"receivables": 212166.47,
"receivablesIsEstimate": false,
"liabilities": 1513139.2,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1756120.95,
"balanceTotalIsEstimate": false,
"earnings": -44955.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.999012,
"returnOnSalesIsEstimate": true,
"equity": -984694.55,
"equityIsEstimate": false,
"equityRatio": -56.07213728644375,
"equityRatioIsEstimate": false,
"cash": 111698.71,
"cashIsEstimate": false,
"receivables": 255460.32,
"receivablesIsEstimate": false,
"liabilities": 1619260.95,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1894842.3,
"balanceTotalIsEstimate": false,
"earnings": 72559.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 4.019400190585531,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5116579166666666,
"returnOnSalesIsEstimate": true,
"equity": -912134.97,
"equityIsEstimate": false,
"equityRatio": -48.137777481535004,
"equityRatioIsEstimate": false,
"cash": 365781.19,
"cashIsEstimate": false,
"receivables": 190296.74,
"receivablesIsEstimate": false,
"liabilities": 1647287.3,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1617261.78,
"balanceTotalIsEstimate": false,
"earnings": 107004.13,
"earningsIsEstimate": false,
"earningsCagr": 47.47071303334447,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.547717380952381,
"returnOnSalesIsEstimate": true,
"equity": -805130.84,
"equityIsEstimate": false,
"equityRatio": -49.78358172787586,
"equityRatioIsEstimate": false,
"cash": 92714.83,
"cashIsEstimate": false,
"receivables": 250206.42,
"receivablesIsEstimate": false,
"liabilities": 1371896.78,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2453795.72,
"balanceTotalIsEstimate": false,
"earnings": 181405.14,
"earningsIsEstimate": false,
"earningsCagr": 58.116580699300144,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 9.135324689875457,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.973854754098361,
"returnOnSalesIsEstimate": true,
"equity": -623725.7,
"equityIsEstimate": false,
"equityRatio": -25.418811147001264,
"equityRatioIsEstimate": false,
"cash": 190510.32,
"cashIsEstimate": false,
"receivables": 325485.39,
"receivablesIsEstimate": false,
"liabilities": 2179085.72,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2087642.29,
"balanceTotalIsEstimate": false,
"earnings": -41364.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 3.680649099682043,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7954688461538462,
"returnOnSalesIsEstimate": true,
"equity": -665090.08,
"equityIsEstimate": false,
"equityRatio": -31.858431072499492,
"equityRatioIsEstimate": false,
"cash": 7464.06,
"cashIsEstimate": false,
"receivables": 77083.63,
"receivablesIsEstimate": false,
"liabilities": 1751982.29,
"liabilitiesIsEstimate": false
}
]
}