Metallgießerei Wilhelm Simon GmbH
DEP1103.HRB100619
Headquarters
Otto-von-Guericke-Str. 2
38350 Helmstedt
Lower Saxony
Germany
Contact
Management
Frederic Broistedt
Managing Director
Since March 12, 2021
Hagen Broistedt
Managing Director
Since July 28, 2017
Karl-Heinz BroistedtFormer
Managing Director
December 30, 2005 – July 28, 2017
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.700.000 € | 38.890 € | 1.396.651 € | 25.0% |
| 2023 | ~4.900.000 € | 450.133 € | 1.447.110 € | 21.5% |
| 2022 | ~3.600.000 € | 30.773 € | 976.421 € | -14.3% |
| 2021 | ~3.200.000 € | 30.780 € | 843.678 € | 0.0% |
| 2020 | ~3.100.000 € | 32.218 € | 815.688 € | -24.6% |
Industry
NACE 24.53Casting of light metalsWZ 24.53.0Casting of light metalsISIC 2432Casting of non-ferrous metalsNAICS 331523FoundriesNAICS 331524FoundriesNAICS 331529FoundriesUKSIC 24.53Casting of light metalsNACE2025 24.53Casting of light metalsNACE2025 24.54Casting of other non-ferrous metals
Raw Data
{
"id": "d47a3d88-c665-4bcb-ac6a-701d3d27b3c5",
"euId": "DEP1103.HRB100619",
"name": "Metallgießerei Wilhelm Simon GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-10-15T00:00:00",
"vatId": "DE177012092",
"hq": {
"line2": null,
"street": "Otto-von-Guericke-Str. 2",
"city": "Helmstedt",
"zipCode": "38350",
"state": "NI",
"country": "DE",
"latitude": 52.24221980000001,
"longitude": 10.9836155
},
"contactData": {
"emails": [
"simon-helmstedt@t-online.de"
],
"phones": [
"+49 535155890"
],
"websites": [
"https://simon-helmstedt.de"
],
"faxes": [
"+49 535134052"
]
},
"managers": [
{
"name": "Frederic Broistedt",
"position": "Managing Director",
"startDate": "2021-03-12T00:00:00",
"endDate": null
},
{
"name": "Hagen Broistedt",
"position": "Managing Director",
"startDate": "2017-07-28T00:00:00",
"endDate": null
},
{
"name": "Karl-Heinz Broistedt",
"position": "Managing Director",
"startDate": "2005-12-30T00:00:00",
"endDate": "2017-07-28T00:00:00"
}
],
"industry": {
"isic": [
"2432"
],
"nace": [
"24.53"
],
"nace2025": [
"24.53",
"24.54"
],
"naics": [
"331523",
"331524",
"331529"
],
"uksic": [
"24.53"
],
"wz": [
"24.53.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 486333.67,
"balanceTotalIsEstimate": false,
"earnings": -22908.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.0908771428571429,
"returnOnSalesIsEstimate": true,
"equity": -106635.04,
"equityIsEstimate": false,
"equityRatio": -21.926312443059924,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 262755.19,
"receivablesIsEstimate": false,
"liabilities": 464033.67,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 424108.64,
"balanceTotalIsEstimate": false,
"earnings": -10377.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -9.523809523809524,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5462052631578947,
"returnOnSalesIsEstimate": true,
"equity": 7987.06,
"equityIsEstimate": false,
"equityRatio": 1.8832580255851425,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 314404.6,
"receivablesIsEstimate": false,
"liabilities": 392421.58,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 291052.79,
"balanceTotalIsEstimate": false,
"earnings": -27543.07,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": -18.350341907227396,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.9673621428571426,
"returnOnSalesIsEstimate": true,
"equity": 35443.99,
"equityIsEstimate": false,
"equityRatio": 12.17785612019043,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 181622.12,
"receivablesIsEstimate": false,
"liabilities": 236808.8,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 329546.42,
"balanceTotalIsEstimate": false,
"earnings": -69462.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -10.609646490343238,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.63086,
"returnOnSalesIsEstimate": true,
"equity": -34018.91,
"equityIsEstimate": false,
"equityRatio": -10.322949343524959,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 193673.96,
"receivablesIsEstimate": false,
"liabilities": 317146.42,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 473323.58,
"balanceTotalIsEstimate": false,
"earnings": -77113.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.8556904999999997,
"returnOnSalesIsEstimate": true,
"equity": -111132.72,
"equityIsEstimate": false,
"equityRatio": -23.479227466334976,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 279087.98,
"receivablesIsEstimate": false,
"liabilities": 452923.58,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 491653.65,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -111132.72,
"equityIsEstimate": false,
"equityRatio": -22.603863512454346,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 287237.09,
"receivablesIsEstimate": false,
"liabilities": 470953.65,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 553704.68,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 13.213951831181635,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -111132.72,
"equityIsEstimate": false,
"equityRatio": -20.070756851829387,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 303366.91,
"receivablesIsEstimate": false,
"liabilities": 533904.68,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 544855.66,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": -111132.72,
"equityIsEstimate": false,
"equityRatio": -20.396726722082686,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 279862.74,
"receivablesIsEstimate": false,
"liabilities": 513772.66,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 620834.43,
"balanceTotalIsEstimate": false,
"earnings": -74554.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.9821844,
"returnOnSalesIsEstimate": true,
"equity": -185687.33,
"equityIsEstimate": false,
"equityRatio": -29.909315757503975,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 284537.51,
"receivablesIsEstimate": false,
"liabilities": 601284.43,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 569492.8,
"balanceTotalIsEstimate": false,
"earnings": 8860.66,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.36919416666666666,
"returnOnSalesIsEstimate": true,
"equity": -176826.67,
"equityIsEstimate": false,
"equityRatio": -31.049851727712802,
"equityRatioIsEstimate": false,
"cash": 39814.65,
"cashIsEstimate": false,
"receivables": 223656.28,
"receivablesIsEstimate": false,
"liabilities": 556052.8,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 588700.66,
"balanceTotalIsEstimate": false,
"earnings": -62516.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 1.0696708667094823,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.6048720833333334,
"returnOnSalesIsEstimate": true,
"equity": -239343.6,
"equityIsEstimate": false,
"equityRatio": -40.65624794781103,
"equityRatioIsEstimate": false,
"cash": 28086.72,
"cashIsEstimate": false,
"receivables": 196098.04,
"receivablesIsEstimate": false,
"liabilities": 571410.66,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 602428.17,
"balanceTotalIsEstimate": false,
"earnings": 273.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0109596,
"returnOnSalesIsEstimate": true,
"equity": -239069.61,
"equityIsEstimate": false,
"equityRatio": -39.684334482565774,
"equityRatioIsEstimate": false,
"cash": 55128.62,
"cashIsEstimate": false,
"receivables": 172485.24,
"receivablesIsEstimate": false,
"liabilities": 591021.17,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 641173.97,
"balanceTotalIsEstimate": false,
"earnings": 5935.85,
"earningsIsEstimate": false,
"earningsCagr": 2066.447680572284,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0.9853406548968824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2283019230769231,
"returnOnSalesIsEstimate": true,
"equity": -233133.76,
"equityIsEstimate": false,
"equityRatio": -36.36045299842724,
"equityRatioIsEstimate": false,
"cash": 73978.73,
"cashIsEstimate": false,
"receivables": 193208.61,
"receivablesIsEstimate": false,
"liabilities": 623469.97,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 815688.43,
"balanceTotalIsEstimate": false,
"earnings": 32217.58,
"earningsIsEstimate": false,
"earningsCagr": 984.374014095388,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 6.607464157791876,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0392767741935485,
"returnOnSalesIsEstimate": true,
"equity": -200916.18,
"equityIsEstimate": false,
"equityRatio": -24.631485823576043,
"equityRatioIsEstimate": false,
"cash": 209262.36,
"cashIsEstimate": false,
"receivables": 285200.87,
"receivablesIsEstimate": false,
"liabilities": 694884.43,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 843678.08,
"balanceTotalIsEstimate": false,
"earnings": 30780.34,
"earningsIsEstimate": false,
"earningsCagr": 382.517312365736,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.961885625,
"returnOnSalesIsEstimate": true,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 90731.03,
"cashIsEstimate": false,
"receivables": 394430.82,
"receivablesIsEstimate": false,
"liabilities": 820478.08,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 976421.15,
"balanceTotalIsEstimate": false,
"earnings": 30772.64,
"earningsIsEstimate": false,
"earningsCagr": 225.54236255147777,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 9.544511501033215,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8547955555555555,
"returnOnSalesIsEstimate": true,
"equity": -139363.2,
"equityIsEstimate": false,
"equityRatio": -14.272857567659203,
"equityRatioIsEstimate": false,
"cash": 55118.56,
"cashIsEstimate": false,
"receivables": 395901.96,
"receivablesIsEstimate": false,
"liabilities": 916361.15,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 1447109.88,
"balanceTotalIsEstimate": false,
"earnings": 450132.68,
"earningsIsEstimate": false,
"earningsCagr": 195.09673650002622,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 17.167100585756923,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.186381224489795,
"returnOnSalesIsEstimate": true,
"equity": 310769.48,
"equityIsEstimate": false,
"equityRatio": 21.475181967522744,
"equityRatioIsEstimate": false,
"cash": 133802.68,
"cashIsEstimate": false,
"receivables": 439956.15,
"receivablesIsEstimate": false,
"liabilities": 1003140.13,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 1396650.5,
"balanceTotalIsEstimate": false,
"earnings": 38889.59,
"earningsIsEstimate": false,
"earningsCagr": 4.817817400742097,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 10.964495001612029,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8274380851063828,
"returnOnSalesIsEstimate": true,
"equity": 349659.07,
"equityIsEstimate": false,
"equityRatio": 25.03554539951119,
"equityRatioIsEstimate": false,
"cash": 679883.1,
"cashIsEstimate": false,
"receivables": 155536.11,
"receivablesIsEstimate": false,
"liabilities": 978921.06,
"liabilitiesIsEstimate": false
}
]
}