Merli Bau GmbH
DED2404V.HRB6375
Headquarters
Daimlerstr. 10
84144 Geisenhausen
Bavaria
Germany
Contact
Management
Mario Merli
Managing Director
Since May 12, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.100.000 € | 436.147 € | 3.659.841 € | 50.1% |
| 2023 | ~5.300.000 € | 48.288 € | 2.487.009 € | 64.2% |
| 2022 | ~5.900.000 € | 0 € | 3.799.865 € | 43.7% |
| 2021 | ~6.400.000 € | ~362.515 € | 6.876.385 € | 19.4% |
| 2020 | ~4.400.000 € | ~212.460 € | 2.348.974 € | 41.5% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildingsNACE2025 43.99Other specialised construction activities n.e.c.NACE2025 91.30Conservation, restoration and other support activities for cultural heritage
Raw Data
{
"id": "dc32fdf3-98ec-4194-90fb-f044c0005d9b",
"euId": "DED2404V.HRB6375",
"name": "Merli Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2004-05-12T00:00:00",
"vatId": "DE235051079",
"hq": {
"line2": null,
"street": "Daimlerstr. 10",
"city": "Geisenhausen",
"zipCode": "84144",
"state": "BY",
"country": "DE",
"latitude": 48.4821806,
"longitude": 12.2494074
},
"contactData": {
"emails": [
"info@merlibau.de"
],
"phones": [
"+49 8743967910"
],
"websites": [
"https://www.merli-bau.de"
],
"faxes": [
"+49 8743967922"
]
},
"managers": [
{
"name": "Mario Merli",
"position": "Managing Director",
"startDate": "2004-05-12T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 327996.21,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 52499.26,
"equityIsEstimate": false,
"equityRatio": 16.006056899255025,
"equityRatioIsEstimate": false,
"cash": 161431.32,
"cashIsEstimate": false,
"receivables": 63175.62,
"receivablesIsEstimate": false,
"liabilities": 207733.38,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 268421.62,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -35.29411764705882,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 63483.62,
"equityIsEstimate": false,
"equityRatio": 23.65071040104743,
"equityRatioIsEstimate": false,
"cash": 159530.44,
"cashIsEstimate": false,
"receivables": 31494.88,
"receivablesIsEstimate": false,
"liabilities": 143503.06,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 487495.18,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 13.759291798904204,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 72621.6,
"equityIsEstimate": false,
"equityRatio": 14.896885749721669,
"equityRatioIsEstimate": false,
"cash": 41269.36,
"cashIsEstimate": false,
"receivables": 98189.21,
"receivablesIsEstimate": false,
"liabilities": 355106.32,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 382071.3,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 5.566719197800074,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 77223.34,
"equityIsEstimate": false,
"equityRatio": 20.211761521998643,
"equityRatioIsEstimate": false,
"cash": 102337.41,
"cashIsEstimate": false,
"receivables": 85820.78,
"receivablesIsEstimate": false,
"liabilities": 242942.42,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 637313.83,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 16.20590388590415,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 87089.98,
"equityIsEstimate": false,
"equityRatio": 13.665163989929422,
"equityRatioIsEstimate": false,
"cash": 45617,
"cashIsEstimate": false,
"receivables": 178921.33,
"receivablesIsEstimate": false,
"liabilities": 492322.86,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 847507.35,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 29.566358262051786,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 101563.82,
"equityIsEstimate": false,
"equityRatio": 11.983827632881297,
"equityRatioIsEstimate": false,
"cash": 137872.08,
"cashIsEstimate": false,
"receivables": 157215.74,
"receivablesIsEstimate": false,
"liabilities": 673655.07,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1047755.1,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -1.1562636825987682,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 172435.98,
"equityIsEstimate": false,
"equityRatio": 16.457660764428635,
"equityRatioIsEstimate": false,
"cash": 156315.25,
"cashIsEstimate": false,
"receivables": 56101.43,
"receivablesIsEstimate": false,
"liabilities": 774511.91,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1199286.92,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 16.62534248067804,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 156085.21,
"equityIsEstimate": false,
"equityRatio": 13.014834681929157,
"equityRatioIsEstimate": false,
"cash": 834.14,
"cashIsEstimate": false,
"receivables": 195819.7,
"receivablesIsEstimate": false,
"liabilities": 970954.16,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1262508.42,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -5.235739324686628,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 245120.78,
"equityIsEstimate": false,
"equityRatio": 19.415377839618685,
"equityRatioIsEstimate": false,
"cash": 256521.79,
"cashIsEstimate": false,
"receivables": 69275.01,
"receivablesIsEstimate": false,
"liabilities": 890686.96,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 926800.96,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -7.190691780721215,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 409834.62,
"equityIsEstimate": false,
"equityRatio": 44.22034910278902,
"equityRatioIsEstimate": false,
"cash": 573060.66,
"cashIsEstimate": false,
"receivables": 78137.27,
"receivablesIsEstimate": false,
"liabilities": 333895.65,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1245838.24,
"balanceTotalIsEstimate": false,
"earnings": 77579.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2165654285714287,
"returnOnSalesIsEstimate": true,
"equity": 487414.41,
"equityIsEstimate": false,
"equityRatio": 39.12341059622636,
"equityRatioIsEstimate": false,
"cash": 344081.64,
"cashIsEstimate": false,
"receivables": 166177.57,
"receivablesIsEstimate": false,
"liabilities": 654954.83,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1564878.07,
"balanceTotalIsEstimate": false,
"earnings": 334900.98000000004,
"earningsIsEstimate": true,
"earningsCagr": 331.68585529813896,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -2.8197406052528073,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.148514545454548,
"returnOnSalesIsEstimate": true,
"equity": 437480.77,
"equityIsEstimate": false,
"equityRatio": 27.956220895855484,
"equityRatioIsEstimate": false,
"cash": 379675.03,
"cashIsEstimate": false,
"receivables": 126998.97,
"receivablesIsEstimate": false,
"liabilities": 963479.3,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1507853.66,
"balanceTotalIsEstimate": false,
"earnings": 121666.43999999994,
"earningsIsEstimate": true,
"earningsCagr": 25.230784292793974,
"earningsCagrIsEstimate": true,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 1.94265469082735,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.506164444444442,
"returnOnSalesIsEstimate": true,
"equity": 559147.21,
"equityIsEstimate": false,
"equityRatio": 37.08232601298988,
"equityRatioIsEstimate": false,
"cash": 473234.31,
"cashIsEstimate": false,
"receivables": 77588.35,
"receivablesIsEstimate": false,
"liabilities": 722338.45,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3564827.37,
"balanceTotalIsEstimate": false,
"earnings": 100456.29000000004,
"earningsIsEstimate": true,
"earningsCagr": 8.995736863396186,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 14.112755572006353,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.575802307692309,
"returnOnSalesIsEstimate": true,
"equity": 659603.5,
"equityIsEstimate": false,
"equityRatio": 18.503097949452737,
"equityRatioIsEstimate": false,
"cash": 610027.16,
"cashIsEstimate": false,
"receivables": 68975.2,
"receivablesIsEstimate": false,
"liabilities": 2767843.87,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2005180.54,
"balanceTotalIsEstimate": false,
"earnings": 102833.09999999998,
"earningsIsEstimate": true,
"earningsCagr": 7.299100720102825,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -1.4602459686840707,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.116154545454545,
"returnOnSalesIsEstimate": true,
"equity": 762436.6,
"equityIsEstimate": false,
"equityRatio": 38.02333928495037,
"equityRatioIsEstimate": false,
"cash": 295898.93,
"cashIsEstimate": false,
"receivables": 100274.86,
"receivablesIsEstimate": false,
"liabilities": 1112143.94,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2348973.84,
"balanceTotalIsEstimate": false,
"earnings": 212460.25,
"earningsIsEstimate": true,
"earningsCagr": -10.75367998468465,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.828642045454545,
"returnOnSalesIsEstimate": true,
"equity": 974896.85,
"equityIsEstimate": false,
"equityRatio": 41.50309524094147,
"equityRatioIsEstimate": false,
"cash": 742072.42,
"cashIsEstimate": false,
"receivables": 189963.93,
"receivablesIsEstimate": false,
"liabilities": 1202435.99,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6876385.12,
"balanceTotalIsEstimate": false,
"earnings": 362514.69000000006,
"earningsIsEstimate": true,
"earningsCagr": 31.382857211302007,
"earningsCagrIsEstimate": true,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 24.080647880279948,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.664292031250001,
"returnOnSalesIsEstimate": true,
"equity": 1337411.54,
"equityIsEstimate": false,
"equityRatio": 19.449340266154262,
"equityRatioIsEstimate": false,
"cash": 1986562.58,
"cashIsEstimate": false,
"receivables": 132745.83,
"receivablesIsEstimate": false,
"liabilities": 5369239.58,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3799864.81,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 10.90390830417094,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1658857.68,
"equityIsEstimate": false,
"equityRatio": 43.655702582745306,
"equityRatioIsEstimate": false,
"cash": 916005.63,
"cashIsEstimate": false,
"receivables": 270105.32,
"receivablesIsEstimate": false,
"liabilities": 1913529.13,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2487008.62,
"balanceTotalIsEstimate": false,
"earnings": 48288.13,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 12.574618126194292,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9110967924528303,
"returnOnSalesIsEstimate": true,
"equity": 1597145.8,
"equityIsEstimate": false,
"equityRatio": 64.21955224264563,
"equityRatioIsEstimate": false,
"cash": 618863.76,
"cashIsEstimate": false,
"receivables": 290763.03,
"receivablesIsEstimate": false,
"liabilities": 803319.82,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3659840.85,
"balanceTotalIsEstimate": false,
"earnings": 436147.14,
"earningsIsEstimate": false,
"earningsCagr": 803.218120063875,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -1.7499466074739067,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.63773512195122,
"returnOnSalesIsEstimate": true,
"equity": 1835292.94,
"equityIsEstimate": false,
"equityRatio": 50.14679641055976,
"equityRatioIsEstimate": false,
"cash": 1637009.17,
"cashIsEstimate": false,
"receivables": 79910.57,
"receivablesIsEstimate": false,
"liabilities": 1640393.91,
"liabilitiesIsEstimate": false
}
]
}