MERL Anlagen- und Maschinenbau GmbH
DED3413V.HRB10905
Headquarters
Hauptstr. 2-4
94368 Perkam
Bavaria
Germany
Contact
Management
Lothar Merl
Managing Director
Since February 5, 2004
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.300.000 € | ~-115.763 € | 4.885.001 € | 43.5% |
| 2023 | ~9.100.000 € | ~780.984 € | 5.321.256 € | 42.2% |
| 2022 | ~12.000.000 € | ~369.932 € | 3.700.149 € | 39.6% |
| 2021 | ~6.900.000 € | ~163.221 € | 1.450.082 € | 75.4% |
| 2020 | ~4.700.000 € | ~162.252 € | 1.112.600 € | 83.6% |
Industry
NACE 28.22Manufacture of lifting and handling equipmentWZ 28.22.0Manufacture of lifting and handling equipmentISIC 2816Manufacture of lifting and handling equipmentNAICS 332216Cutlery and Handtool ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333921Other General Purpose Machinery ManufacturingNAICS 333922Other General Purpose Machinery ManufacturingNAICS 333923Other General Purpose Machinery ManufacturingNAICS 333924Other General Purpose Machinery ManufacturingNAICS 333999Other General Purpose Machinery ManufacturingNAICS 336211Motor Vehicle Body and Trailer ManufacturingUKSIC 28.22Manufacture of lifting and handling equipmentNACE2025 28.22Manufacture of lifting and handling equipment
Raw Data
{
"id": "59659b10-fd76-4594-856e-694a146bc920",
"euId": "DED3413V.HRB10905",
"name": "MERL Anlagen- und Maschinenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-12-03T00:00:00",
"vatId": "DE220236133",
"hq": {
"line2": null,
"street": "Hauptstr. 2-4",
"city": "Perkam",
"zipCode": "94368",
"state": "BY",
"country": "DE",
"latitude": 48.8653335,
"longitude": 12.4479789
},
"contactData": {
"emails": [
"info@merl-anlagenbau.de"
],
"phones": [
"+49 942994906"
],
"websites": [
"https://www.merl-gmbh.de"
],
"faxes": [
"+49 9421700777"
]
},
"managers": [
{
"name": "Lothar Merl",
"position": "Managing Director",
"startDate": "2004-02-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2816"
],
"nace": [
"28.22"
],
"nace2025": [
"28.22"
],
"naics": [
"332216",
"332313",
"333120",
"333131",
"333921",
"333922",
"333923",
"333924",
"333999",
"336211"
],
"uksic": [
"28.22"
],
"wz": [
"28.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 256833.92,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 56847.42,
"equityIsEstimate": false,
"equityRatio": 22.13392218597917,
"equityRatioIsEstimate": false,
"cash": 32098.08,
"cashIsEstimate": false,
"receivables": 55313.92,
"receivablesIsEstimate": false,
"liabilities": 188983.63,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 289657.2,
"balanceTotalIsEstimate": false,
"earnings": 857.6700000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 61.111111111111114,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.0295748275862069,
"returnOnSalesIsEstimate": true,
"equity": 57705.09,
"equityIsEstimate": false,
"equityRatio": 19.921855904151524,
"equityRatioIsEstimate": false,
"cash": 1011.39,
"cashIsEstimate": false,
"receivables": 132481.17,
"receivablesIsEstimate": false,
"liabilities": 192737.97,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 448310.37,
"balanceTotalIsEstimate": false,
"earnings": 25827.539999999997,
"earningsIsEstimate": true,
"earningsCagr": 2911.3610129770186,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 47.19601443879744,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6622446153846153,
"returnOnSalesIsEstimate": true,
"equity": 83532.63,
"equityIsEstimate": false,
"equityRatio": 18.632767740795288,
"equityRatioIsEstimate": false,
"cash": 60596.75,
"cashIsEstimate": false,
"receivables": 203599.85,
"receivablesIsEstimate": false,
"liabilities": 236087.42,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 552289.7,
"balanceTotalIsEstimate": false,
"earnings": 61973.37,
"earningsIsEstimate": true,
"earningsCagr": 750.0460366164964,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 45.10979485289353,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1267885454545454,
"returnOnSalesIsEstimate": true,
"equity": 145506,
"equityIsEstimate": false,
"equityRatio": 26.345955754742484,
"equityRatioIsEstimate": false,
"cash": 10163.9,
"cashIsEstimate": false,
"receivables": 359703.05,
"receivablesIsEstimate": false,
"liabilities": 266774.65,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 436445.4,
"balanceTotalIsEstimate": false,
"earnings": 55969.92000000001,
"earningsIsEstimate": true,
"earningsCagr": 302.6040650424682,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 12.663016009868322,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.929997241379311,
"returnOnSalesIsEstimate": true,
"equity": 201475.92,
"equityIsEstimate": false,
"equityRatio": 46.162915223759946,
"equityRatioIsEstimate": false,
"cash": 103112.12,
"cashIsEstimate": false,
"receivables": 121829.66,
"receivablesIsEstimate": false,
"liabilities": 154052.21,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 492279.84,
"balanceTotalIsEstimate": false,
"earnings": 45433.47999999998,
"earningsIsEstimate": true,
"earningsCagr": 169.7826062796616,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 5.554347568554041,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2620411111111107,
"returnOnSalesIsEstimate": true,
"equity": 246909.4,
"equityIsEstimate": false,
"equityRatio": 50.15630946820816,
"equityRatioIsEstimate": false,
"cash": 76773.96,
"cashIsEstimate": false,
"receivables": 174557.94,
"receivablesIsEstimate": false,
"liabilities": 161951.17,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 603700.48,
"balanceTotalIsEstimate": false,
"earnings": 47254.899999999994,
"earningsIsEstimate": true,
"earningsCagr": 16.303009116610113,
"earningsCagrIsEstimate": true,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -4.825338071749552,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4767156249999998,
"returnOnSalesIsEstimate": true,
"equity": 294164.3,
"equityIsEstimate": false,
"equityRatio": 48.726862035955314,
"equityRatioIsEstimate": false,
"cash": 131736.2,
"cashIsEstimate": false,
"receivables": 132905.57,
"receivablesIsEstimate": false,
"liabilities": 254336.18,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 529688.03,
"balanceTotalIsEstimate": false,
"earnings": 25918.880000000005,
"earningsIsEstimate": true,
"earningsCagr": -19.582090448464584,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -15.530711615837811,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9256742857142859,
"returnOnSalesIsEstimate": true,
"equity": 320083.18,
"equityIsEstimate": false,
"equityRatio": 60.428622485578906,
"equityRatioIsEstimate": false,
"cash": 110018.93,
"cashIsEstimate": false,
"receivables": 102988.89,
"receivablesIsEstimate": false,
"liabilities": 159804.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 436467.86,
"balanceTotalIsEstimate": false,
"earnings": -120808.63999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 2.491534424935815,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.7752699999999995,
"returnOnSalesIsEstimate": true,
"equity": 199274.54,
"equityIsEstimate": false,
"equityRatio": 45.656177295620346,
"equityRatioIsEstimate": false,
"cash": 281.49,
"cashIsEstimate": false,
"receivables": 141076.38,
"receivablesIsEstimate": false,
"liabilities": 193993.32,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 553938.44,
"balanceTotalIsEstimate": false,
"earnings": 106632.87999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 4.542164733517939,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.4798344186046504,
"returnOnSalesIsEstimate": true,
"equity": 305907.42,
"equityIsEstimate": false,
"equityRatio": 55.224082300553114,
"equityRatioIsEstimate": false,
"cash": 12651.06,
"cashIsEstimate": false,
"receivables": 235098.13,
"receivablesIsEstimate": false,
"liabilities": 172538.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 620791.69,
"balanceTotalIsEstimate": false,
"earnings": 53990.640000000014,
"earningsIsEstimate": true,
"earningsCagr": -49.367737230767816,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0765630769230774,
"returnOnSalesIsEstimate": true,
"equity": 359898.06,
"equityIsEstimate": false,
"equityRatio": 57.974046012117206,
"equityRatioIsEstimate": false,
"cash": 206278.17,
"cashIsEstimate": false,
"receivables": 86443.02,
"receivablesIsEstimate": false,
"liabilities": 175790.63,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 599510.91,
"balanceTotalIsEstimate": false,
"earnings": 30235.73999999999,
"earningsIsEstimate": true,
"earningsCagr": -46.75059841429995,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 4.973631452792926,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.889286470588235,
"returnOnSalesIsEstimate": true,
"equity": 390133.8,
"equityIsEstimate": false,
"equityRatio": 65.07534616842919,
"equityRatioIsEstimate": false,
"cash": 54325.62,
"cashIsEstimate": false,
"receivables": 149907.63,
"receivablesIsEstimate": false,
"liabilities": 138177.11,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 826817.7,
"balanceTotalIsEstimate": false,
"earnings": 151906.13,
"earningsIsEstimate": true,
"earningsCagr": 12.519567340203963,
"earningsCagrIsEstimate": true,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 11.240139656351488,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1001251020408165,
"returnOnSalesIsEstimate": true,
"equity": 542039.93,
"equityIsEstimate": false,
"equityRatio": 65.55736893392583,
"equityRatioIsEstimate": false,
"cash": 204265.22,
"cashIsEstimate": false,
"receivables": 258993.16,
"receivablesIsEstimate": false,
"liabilities": 168678.77,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1149281.66,
"balanceTotalIsEstimate": false,
"earnings": 146840.25000000006,
"earningsIsEstimate": true,
"earningsCagr": 8.327443505355703,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -0.5865355596373689,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4961964285714298,
"returnOnSalesIsEstimate": true,
"equity": 688880.18,
"equityIsEstimate": false,
"equityRatio": 59.94006551883897,
"equityRatioIsEstimate": false,
"cash": 653490.87,
"cashIsEstimate": false,
"receivables": 167041.8,
"receivablesIsEstimate": false,
"liabilities": 297159.26,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1147664.67,
"balanceTotalIsEstimate": false,
"earnings": 79361.67999999993,
"earningsIsEstimate": true,
"earningsCagr": 10.109069941941296,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 4.4953792374733625,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.560054193548385,
"returnOnSalesIsEstimate": true,
"equity": 768241.86,
"equityIsEstimate": false,
"equityRatio": 66.93957565148364,
"equityRatioIsEstimate": false,
"cash": 690865.08,
"cashIsEstimate": false,
"receivables": 77797.34,
"receivablesIsEstimate": false,
"liabilities": 292970.35,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1112600.38,
"balanceTotalIsEstimate": false,
"earnings": 162251.55000000005,
"earningsIsEstimate": true,
"earningsCagr": 52.200844810033196,
"earningsCagrIsEstimate": true,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 8.431317625237345,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4521606382978733,
"returnOnSalesIsEstimate": true,
"equity": 930493.41,
"equityIsEstimate": false,
"equityRatio": 83.6323110010083,
"equityRatioIsEstimate": false,
"cash": 432822.82,
"cashIsEstimate": false,
"receivables": 219602.29,
"receivablesIsEstimate": false,
"liabilities": 100967.31,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1450081.8,
"balanceTotalIsEstimate": false,
"earnings": 163220.5199999999,
"earningsIsEstimate": true,
"earningsCagr": 1.8122099401364,
"earningsCagrIsEstimate": true,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 8.933950256356681,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3655147826086944,
"returnOnSalesIsEstimate": true,
"equity": 1093713.93,
"equityIsEstimate": false,
"equityRatio": 75.42429192615202,
"equityRatioIsEstimate": false,
"cash": 333467.61,
"cashIsEstimate": false,
"receivables": 421044.79,
"receivablesIsEstimate": false,
"liabilities": 219266.94,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 3700149.46,
"balanceTotalIsEstimate": false,
"earnings": 369931.64000000013,
"earningsIsEstimate": true,
"earningsCagr": 25.985072618432948,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 30.011865206873843,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.082763666666668,
"returnOnSalesIsEstimate": true,
"equity": 1463645.57,
"equityIsEstimate": false,
"equityRatio": 39.55639051401994,
"equityRatioIsEstimate": false,
"cash": 222833.75,
"cashIsEstimate": false,
"receivables": 800744.21,
"receivablesIsEstimate": false,
"liabilities": 1966049.71,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 5321256.09,
"balanceTotalIsEstimate": false,
"earnings": 780983.7499999998,
"earningsIsEstimate": true,
"earningsCagr": 77.1159962019905,
"earningsCagrIsEstimate": true,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 30.894055780112105,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.582239010989008,
"returnOnSalesIsEstimate": true,
"equity": 2244629.32,
"equityIsEstimate": false,
"equityRatio": 42.18232090386012,
"equityRatioIsEstimate": false,
"cash": 1776900.92,
"cashIsEstimate": false,
"receivables": 281409.34,
"receivablesIsEstimate": false,
"liabilities": 2562638.46,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 4885001.02,
"balanceTotalIsEstimate": false,
"earnings": -115762.50000000023,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 15.277635149408585,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.3947289156626534,
"returnOnSalesIsEstimate": true,
"equity": 2124625.72,
"equityIsEstimate": false,
"equityRatio": 43.49284086741092,
"equityRatioIsEstimate": false,
"cash": 1582611.09,
"cashIsEstimate": false,
"receivables": 234269.14,
"receivablesIsEstimate": false,
"liabilities": 2327979.55,
"liabilitiesIsEstimate": false
}
]
}