Meister Zeit Montage GmbH

{
  "id": "161b545a-35e3-4b24-bd1b-3af016f0a728",
  "euId": "DED4401V.HRB5072",
  "name": "Meister Zeit Montage GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-10-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Reutterstr. 2",
    "city": "Küps",
    "zipCode": "96328",
    "state": "BY",
    "country": "DE",
    "latitude": 50.2156679,
    "longitude": 11.2688691
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 92086620"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Fritz Meister",
      "position": "Managing Director",
      "startDate": "2011-10-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23473.44,
      "balanceTotalIsEstimate": false,
      "earnings": -1542.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 98000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.5739387755102041,
      "returnOnSalesIsEstimate": true,
      "equity": 23457.54,
      "equityIsEstimate": false,
      "equityRatio": 99.93226386929229,
      "equityRatioIsEstimate": false,
      "cash": 23365.45,
      "cashIsEstimate": false,
      "receivables": 107.99,
      "receivablesIsEstimate": false,
      "liabilities": 15.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 33109.4,
      "balanceTotalIsEstimate": false,
      "earnings": 3890.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 328.57142857142856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.926297619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 27347.99,
      "equityIsEstimate": false,
      "equityRatio": 82.59886920330783,
      "equityRatioIsEstimate": false,
      "cash": 27758.5,
      "cashIsEstimate": false,
      "receivables": 5350.9,
      "receivablesIsEstimate": false,
      "liabilities": 4891.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 41156.24,
      "balanceTotalIsEstimate": false,
      "earnings": 8966.11,
      "earningsIsEstimate": false,
      "earningsCagr": 130.46459921088825,
      "earningsCagrIsEstimate": false,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.707777961326954,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.274182352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 36314.1,
      "equityIsEstimate": false,
      "equityRatio": 88.23473670092312,
      "equityRatioIsEstimate": false,
      "cash": 40851.65,
      "cashIsEstimate": false,
      "receivables": 304.59,
      "receivablesIsEstimate": false,
      "liabilities": 2639.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 91682.26,
      "balanceTotalIsEstimate": false,
      "earnings": 24723.61,
      "earningsIsEstimate": false,
      "earningsCagr": 152.09023496210844,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 99.65928383766926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.16969358974359,
      "returnOnSalesIsEstimate": true,
      "equity": 61037.71,
      "equityIsEstimate": false,
      "equityRatio": 66.57526766901253,
      "equityRatioIsEstimate": false,
      "cash": 78121.45,
      "cashIsEstimate": false,
      "receivables": 12394.15,
      "receivablesIsEstimate": false,
      "liabilities": 24810.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155666.56,
      "balanceTotalIsEstimate": false,
      "earnings": 31401.72,
      "earningsIsEstimate": false,
      "earningsCagr": 100.593966557014,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 83.03816463520523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8547018181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 92439.43,
      "equityIsEstimate": false,
      "equityRatio": 59.382972168203615,
      "equityRatioIsEstimate": false,
      "cash": 133766.48,
      "cashIsEstimate": false,
      "receivables": 21233.42,
      "receivablesIsEstimate": false,
      "liabilities": 60745.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233629.96,
      "balanceTotalIsEstimate": false,
      "earnings": 45867.38,
      "earningsIsEstimate": false,
      "earningsCagr": 85.30025792152674,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.53487812212205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.184160952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 138306.81,
      "equityIsEstimate": false,
      "equityRatio": 59.19908987700037,
      "equityRatioIsEstimate": false,
      "cash": 168736.81,
      "cashIsEstimate": false,
      "receivables": 64305.62,
      "receivablesIsEstimate": false,
      "liabilities": 86057.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 332533.55,
      "balanceTotalIsEstimate": false,
      "earnings": 75143.61,
      "earningsIsEstimate": false,
      "earningsCagr": 70.1460997209322,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.6465662052654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4239874193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 213450.42,
      "equityIsEstimate": false,
      "equityRatio": 64.1891382087612,
      "equityRatioIsEstimate": false,
      "cash": 170029.21,
      "cashIsEstimate": false,
      "receivables": 126164.81,
      "receivablesIsEstimate": false,
      "liabilities": 103662.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 384228.4,
      "balanceTotalIsEstimate": false,
      "earnings": 62390.84,
      "earningsIsEstimate": false,
      "earningsCagr": 26.03821303639695,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.04147069285728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0796946666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 275841.26,
      "equityIsEstimate": false,
      "equityRatio": 71.7909607931116,
      "equityRatioIsEstimate": false,
      "cash": 237569.71,
      "cashIsEstimate": false,
      "receivables": 114995.4,
      "receivablesIsEstimate": false,
      "liabilities": 108387.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 408760.7,
      "balanceTotalIsEstimate": false,
      "earnings": 48954.92,
      "earningsIsEstimate": false,
      "earningsCagr": 11.740530039812391,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.501601011533744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3598588888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 324796.18,
      "equityIsEstimate": false,
      "equityRatio": 79.45875912239117,
      "equityRatioIsEstimate": false,
      "cash": 194332.96,
      "cashIsEstimate": false,
      "receivables": 164484.13,
      "receivablesIsEstimate": false,
      "liabilities": 83964.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 488489.6,
      "balanceTotalIsEstimate": false,
      "earnings": 35875.69,
      "earningsIsEstimate": false,
      "earningsCagr": -5.957518073597812,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.622339056106153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8343183720930233,
      "returnOnSalesIsEstimate": true,
      "equity": 360671.87,
      "equityIsEstimate": false,
      "equityRatio": 73.83409390906172,
      "equityRatioIsEstimate": false,
      "cash": 238518.39,
      "cashIsEstimate": false,
      "receivables": 212830.72,
      "receivablesIsEstimate": false,
      "liabilities": 113778.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378315.8,
      "balanceTotalIsEstimate": false,
      "earnings": 29414.06,
      "earningsIsEstimate": false,
      "earningsCagr": -20.9019586195894,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5752877989125835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8913351515151515,
      "returnOnSalesIsEstimate": true,
      "equity": 290085.93,
      "equityIsEstimate": false,
      "equityRatio": 76.67824870121734,
      "equityRatioIsEstimate": false,
      "cash": 218342.63,
      "cashIsEstimate": false,
      "receivables": 142060.28,
      "receivablesIsEstimate": false,
      "liabilities": 88229.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435669.96,
      "balanceTotalIsEstimate": false,
      "earnings": 39096.92,
      "earningsIsEstimate": false,
      "earningsCagr": -11.027574895920766,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0566735135135135,
      "returnOnSalesIsEstimate": true,
      "equity": 329182.85,
      "equityIsEstimate": false,
      "equityRatio": 75.55784888175442,
      "equityRatioIsEstimate": false,
      "cash": 255783.92,
      "cashIsEstimate": false,
      "receivables": 166927.21,
      "receivablesIsEstimate": false,
      "liabilities": 103141.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 564408.02,
      "balanceTotalIsEstimate": false,
      "earnings": 76960.97,
      "earningsIsEstimate": false,
      "earningsCagr": 11.974349179568877,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3047614055361274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8770968292682926,
      "returnOnSalesIsEstimate": true,
      "equity": 406143.82,
      "equityIsEstimate": false,
      "equityRatio": 71.95925741806433,
      "equityRatioIsEstimate": false,
      "cash": 370763.8,
      "cashIsEstimate": false,
      "receivables": 182892.29,
      "receivablesIsEstimate": false,
      "liabilities": 139107.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 459497.42,
      "balanceTotalIsEstimate": false,
      "earnings": 50011.25,
      "earningsIsEstimate": false,
      "earningsCagr": 8.659289698258155,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8425602551470206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0002250000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 356155.07,
      "equityIsEstimate": false,
      "equityRatio": 77.50969961920569,
      "equityRatioIsEstimate": false,
      "cash": 144422.45,
      "cashIsEstimate": false,
      "receivables": 306601.83,
      "receivablesIsEstimate": false,
      "liabilities": 103342.35,
      "liabilitiesIsEstimate": false
    }
  ]
}