Meet & Dance - Die Tanzschule GmbH

{
  "id": "fa740cea-2321-49b8-a4be-0f2a98e1d866",
  "euId": "DED2601V.HRB160527",
  "name": "Meet & Dance - Die Tanzschule GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-01-10T00:00:00",
  "vatId": "DE247561745",
  "hq": {
    "line2": null,
    "street": "Münchnerstr. 87 b",
    "city": "Dachau",
    "zipCode": "85221",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2441676,
    "longitude": 11.4477846
  },
  "contactData": {
    "emails": [
      "info@meet-and-dance.de"
    ],
    "phones": [
      "+49 8131317151"
    ],
    "websites": [
      "https://meet-and-dance.de/"
    ],
    "faxes": [
      "+49 8131317150"
    ]
  },
  "managers": [
    {
      "name": "Jörg Stattmann",
      "position": "Managing Director",
      "startDate": "2018-08-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Rebekka Metz",
      "position": "Managing Director",
      "startDate": "2006-01-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Lindner",
      "position": "Managing Director",
      "startDate": "2006-01-10T00:00:00",
      "endDate": "2018-02-08T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "8542"
    ],
    "nace": [
      "85.52"
    ],
    "nace2025": [
      "85.52"
    ],
    "naics": [
      "611610"
    ],
    "uksic": [
      "85.52"
    ],
    "wz": [
      "85.52.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 124033.42,
      "balanceTotalIsEstimate": false,
      "earnings": -24593.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.2358045454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 406.15,
      "equityIsEstimate": false,
      "equityRatio": 0.3274520689665737,
      "equityRatioIsEstimate": false,
      "cash": 28940.46,
      "cashIsEstimate": false,
      "receivables": 21744.99,
      "receivablesIsEstimate": false,
      "liabilities": 120464.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 190395.04,
      "balanceTotalIsEstimate": false,
      "earnings": 23850.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.834666923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 24256.82,
      "equityIsEstimate": false,
      "equityRatio": 12.740258359671552,
      "equityRatioIsEstimate": false,
      "cash": 110096.41,
      "cashIsEstimate": false,
      "receivables": 24791.3,
      "receivablesIsEstimate": false,
      "liabilities": 111860.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289734.6,
      "balanceTotalIsEstimate": false,
      "earnings": 24522.35,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8161892307427827,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.653741075440765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.452235,
      "returnOnSalesIsEstimate": true,
      "equity": 48779.17,
      "equityIsEstimate": false,
      "equityRatio": 16.835811118175048,
      "equityRatioIsEstimate": false,
      "cash": 125869.47,
      "cashIsEstimate": false,
      "receivables": 12094.99,
      "receivablesIsEstimate": false,
      "liabilities": 167732.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378901.25,
      "balanceTotalIsEstimate": false,
      "earnings": 45028.1,
      "earningsIsEstimate": false,
      "earningsCagr": 37.401514331336536,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.30326698854094,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.81425625,
      "returnOnSalesIsEstimate": true,
      "equity": 93807.27,
      "equityIsEstimate": false,
      "equityRatio": 24.757709297607228,
      "equityRatioIsEstimate": false,
      "cash": 126939.25,
      "cashIsEstimate": false,
      "receivables": 30220.05,
      "receivablesIsEstimate": false,
      "liabilities": 147878.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 411306.09,
      "balanceTotalIsEstimate": false,
      "earnings": 25203.17,
      "earningsIsEstimate": false,
      "earningsCagr": 1.8555883579251642,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.992428380591633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9693526923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 119010.44,
      "equityIsEstimate": false,
      "equityRatio": 28.934762429605648,
      "equityRatioIsEstimate": false,
      "cash": 14907.52,
      "cashIsEstimate": false,
      "receivables": 73565.36,
      "receivablesIsEstimate": false,
      "liabilities": 206415.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 533556.91,
      "balanceTotalIsEstimate": false,
      "earnings": 754.75,
      "earningsIsEstimate": false,
      "earningsCagr": -57.82300496306536,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.33594966082163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.015403061224489797,
      "returnOnSalesIsEstimate": true,
      "equity": 119765.19,
      "equityIsEstimate": false,
      "equityRatio": 22.446563385337846,
      "equityRatioIsEstimate": false,
      "cash": 7648.49,
      "cashIsEstimate": false,
      "receivables": 230764.37,
      "receivablesIsEstimate": false,
      "liabilities": 323700.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 682124.99,
      "balanceTotalIsEstimate": false,
      "earnings": 30542.83,
      "earningsIsEstimate": false,
      "earningsCagr": 5.642044377862954,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.1407156804393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5553241818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 150308.02,
      "equityIsEstimate": false,
      "equityRatio": 22.03526072252535,
      "equityRatioIsEstimate": false,
      "cash": 13727.79,
      "cashIsEstimate": false,
      "receivables": 274128.4,
      "receivablesIsEstimate": false,
      "liabilities": 412908.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 683211.56,
      "balanceTotalIsEstimate": false,
      "earnings": 19004.21,
      "earningsIsEstimate": false,
      "earningsCagr": -19.39879219712154,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.384810252723625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33340719298245614,
      "returnOnSalesIsEstimate": true,
      "equity": 169312.23,
      "equityIsEstimate": false,
      "equityRatio": 24.781815752649152,
      "equityRatioIsEstimate": false,
      "cash": 5748.85,
      "cashIsEstimate": false,
      "receivables": 296477.99,
      "receivablesIsEstimate": false,
      "liabilities": 429529.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 644052.07,
      "balanceTotalIsEstimate": false,
      "earnings": 42367.72,
      "earningsIsEstimate": false,
      "earningsCagr": 13.866240300612187,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9210373913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 211679.95,
      "equityIsEstimate": false,
      "equityRatio": 32.86690003185612,
      "equityRatioIsEstimate": false,
      "cash": 8308,
      "cashIsEstimate": false,
      "receivables": 197402.61,
      "receivablesIsEstimate": false,
      "liabilities": 342432.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 615842.15,
      "balanceTotalIsEstimate": false,
      "earnings": 24567.71,
      "earningsIsEstimate": false,
      "earningsCagr": 138.8583284923892,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.853154813286719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4310124561403509,
      "returnOnSalesIsEstimate": true,
      "equity": 236247.66,
      "equityIsEstimate": false,
      "equityRatio": 38.36172304867408,
      "equityRatioIsEstimate": false,
      "cash": 68299.67,
      "cashIsEstimate": false,
      "receivables": 295405.8,
      "receivablesIsEstimate": false,
      "liabilities": 305310.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 570679.58,
      "balanceTotalIsEstimate": false,
      "earnings": 41083.67,
      "earningsIsEstimate": false,
      "earningsCagr": 7.6936234170648765,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.447565087352224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6041716176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 350782.07,
      "equityIsEstimate": false,
      "equityRatio": 61.46742976154851,
      "equityRatioIsEstimate": false,
      "cash": 23482.06,
      "cashIsEstimate": false,
      "receivables": 409975.37,
      "receivablesIsEstimate": false,
      "liabilities": 188105.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 667570.83,
      "balanceTotalIsEstimate": false,
      "earnings": 22137.1,
      "earningsIsEstimate": false,
      "earningsCagr": 3.8885599935952087,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9381312076353527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34589218749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 296483.34,
      "equityIsEstimate": false,
      "equityRatio": 44.41226708482755,
      "equityRatioIsEstimate": false,
      "cash": 53103.63,
      "cashIsEstimate": false,
      "receivables": 360380.16,
      "receivablesIsEstimate": false,
      "liabilities": 284707.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 676103.46,
      "balanceTotalIsEstimate": false,
      "earnings": 42075.8,
      "earningsIsEstimate": false,
      "earningsCagr": -0.1727006497387884,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.028209809852171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.64732,
      "returnOnSalesIsEstimate": true,
      "equity": 338559.14,
      "equityIsEstimate": false,
      "equityRatio": 50.07504916481273,
      "equityRatioIsEstimate": false,
      "cash": 67938.55,
      "cashIsEstimate": false,
      "receivables": 374223.71,
      "receivablesIsEstimate": false,
      "liabilities": 251164.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738969.01,
      "balanceTotalIsEstimate": false,
      "earnings": 129312.29,
      "earningsIsEstimate": false,
      "earningsCagr": 51.467264258083475,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.517809607154405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5769791463414635,
      "returnOnSalesIsEstimate": true,
      "equity": 576059.83,
      "equityIsEstimate": false,
      "equityRatio": 77.95453154388706,
      "equityRatioIsEstimate": false,
      "cash": 117621.77,
      "cashIsEstimate": false,
      "receivables": 551328.24,
      "receivablesIsEstimate": false,
      "liabilities": 100208.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674446.21,
      "balanceTotalIsEstimate": false,
      "earnings": -49155.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5851869047619047,
      "returnOnSalesIsEstimate": true,
      "equity": 526904.13,
      "equityIsEstimate": false,
      "equityRatio": 78.12396632787069,
      "equityRatioIsEstimate": false,
      "cash": 25167.35,
      "cashIsEstimate": false,
      "receivables": 592458.76,
      "receivablesIsEstimate": false,
      "liabilities": 108341.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 738209.85,
      "balanceTotalIsEstimate": false,
      "earnings": 102541.77999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.198168563908716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1268327472527468,
      "returnOnSalesIsEstimate": true,
      "equity": 497445.91,
      "equityIsEstimate": false,
      "equityRatio": 67.38543383023134,
      "equityRatioIsEstimate": false,
      "cash": 8555.23,
      "cashIsEstimate": false,
      "receivables": 665801.57,
      "receivablesIsEstimate": false,
      "liabilities": 203541.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 508134.52,
      "balanceTotalIsEstimate": false,
      "earnings": -8970.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.16309945454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 306081.7,
      "equityIsEstimate": false,
      "equityRatio": 60.236352373776924,
      "equityRatioIsEstimate": false,
      "cash": 138285.61,
      "cashIsEstimate": false,
      "receivables": 286656.17,
      "receivablesIsEstimate": false,
      "liabilities": 166917.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 501205.6,
      "balanceTotalIsEstimate": false,
      "earnings": 73750.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.090909090909083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2291733333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 379832.1,
      "equityIsEstimate": false,
      "equityRatio": 75.78369036579001,
      "equityRatioIsEstimate": false,
      "cash": 84181.36,
      "cashIsEstimate": false,
      "receivables": 337197.98,
      "receivablesIsEstimate": false,
      "liabilities": 76212.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 455520.46,
      "balanceTotalIsEstimate": false,
      "earnings": 82783.92000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 12.248774243936333,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.505162181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 322616.02,
      "equityIsEstimate": false,
      "equityRatio": 70.82360691328772,
      "equityRatioIsEstimate": false,
      "cash": 91145.78,
      "cashIsEstimate": false,
      "receivables": 291313.72,
      "receivablesIsEstimate": false,
      "liabilities": 94306.45,
      "liabilitiesIsEstimate": false
    }
  ]
}