Mediaworkxx GmbH
DER2507.HRB9769
Headquarters
Kolpingstr. 13
45721 Haltern a. See
North Rhine-Westphalia
Germany
Contact
Management
Jörg Zabel
Managing Director
Since February 17, 2009
Michael Erz
Managing Director
Since February 17, 2009
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.200.000 € | 4.429 € | 406.452 € | -73.4% |
| 2023 | ~1.100.000 € | 3.340 € | 401.243 € | -75.4% |
| 2022 | ~1.100.000 € | -3.698 € | 399.596 € | -76.6% |
| 2021 | ~1.100.000 € | -9.860 € | 394.136 € | -76.7% |
| 2020 | ~550.000 € | 0 € | 388.450 € | -75.3% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01.1Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "dad9258d-b58a-4589-9b7a-fc51ffdc1637",
"euId": "DER2507.HRB9769",
"name": "Mediaworkxx GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-02-17T00:00:00",
"vatId": "DE263518121",
"hq": {
"line2": null,
"street": "Kolpingstr. 13",
"city": "Haltern a. See",
"zipCode": "45721",
"state": "NW",
"country": "DE",
"latitude": 51.71744,
"longitude": 7.224769999999999
},
"contactData": {
"emails": [
"info@mediaworkxx.de"
],
"phones": [
"+49 23646084637"
],
"websites": [
"https://duesselmedia.net"
],
"faxes": [
"+49 23646084917"
]
},
"managers": [
{
"name": "Jörg Zabel",
"position": "Managing Director",
"startDate": "2009-02-17T00:00:00",
"endDate": null
},
{
"name": "Michael Erz",
"position": "Managing Director",
"startDate": "2009-02-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.1"
]
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 71982.65,
"balanceTotalIsEstimate": false,
"earnings": -33125.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -8.281442499999999,
"returnOnSalesIsEstimate": true,
"equity": -17815.27,
"equityIsEstimate": false,
"equityRatio": -24.749394472140164,
"equityRatioIsEstimate": false,
"cash": 1451.32,
"cashIsEstimate": false,
"receivables": 34260.06,
"receivablesIsEstimate": false,
"liabilities": 71982.65,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 120307.41,
"balanceTotalIsEstimate": false,
"earnings": -65235.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 310000,
"revenueIsEstimate": true,
"revenueCagr": -22.499999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": -21.043612903225807,
"returnOnSalesIsEstimate": true,
"equity": -83050.47,
"equityIsEstimate": false,
"equityRatio": -69.03188257481398,
"equityRatioIsEstimate": false,
"cash": 93.71,
"cashIsEstimate": false,
"receivables": 20076.23,
"receivablesIsEstimate": false,
"liabilities": 119307.41,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 166820.63,
"balanceTotalIsEstimate": false,
"earnings": -54889.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": -13.397459621556141,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.29653,
"returnOnSalesIsEstimate": true,
"equity": -137940.06,
"equityIsEstimate": false,
"equityRatio": -82.68765080194218,
"equityRatioIsEstimate": false,
"cash": 480.96,
"cashIsEstimate": false,
"receivables": 15339.61,
"receivablesIsEstimate": false,
"liabilities": 166520.63,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 253883.66,
"balanceTotalIsEstimate": false,
"earnings": -31956.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 21.078245500191017,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.5008661971830985,
"returnOnSalesIsEstimate": true,
"equity": -169896.21,
"equityIsEstimate": false,
"equityRatio": -66.91892262778943,
"equityRatioIsEstimate": false,
"cash": 6686.39,
"cashIsEstimate": false,
"receivables": 55882.06,
"receivablesIsEstimate": false,
"liabilities": 253383.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 318745.88,
"balanceTotalIsEstimate": false,
"earnings": -70234.9,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 18.54732946192923,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.890493670886075,
"returnOnSalesIsEstimate": true,
"equity": -240131.11,
"equityIsEstimate": false,
"equityRatio": -75.33622395370256,
"equityRatioIsEstimate": false,
"cash": 686.68,
"cashIsEstimate": false,
"receivables": 59633.09,
"receivablesIsEstimate": false,
"liabilities": 318045.88,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 346311.43,
"balanceTotalIsEstimate": false,
"earnings": 6856.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 37.248544598459766,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6232836363636364,
"returnOnSalesIsEstimate": true,
"equity": -233274.99,
"equityIsEstimate": false,
"equityRatio": -67.35988760174621,
"equityRatioIsEstimate": false,
"cash": 418.38,
"cashIsEstimate": false,
"receivables": 99308.06,
"receivablesIsEstimate": false,
"liabilities": 345611.43,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 400054.61,
"balanceTotalIsEstimate": false,
"earnings": -14415.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 46.97778401749315,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0296764285714286,
"returnOnSalesIsEstimate": true,
"equity": -247690.46,
"equityIsEstimate": false,
"equityRatio": -61.91416216900988,
"equityRatioIsEstimate": false,
"cash": 5441.36,
"cashIsEstimate": false,
"receivables": 131467.79,
"receivablesIsEstimate": false,
"liabilities": 399554.61,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 394446.11,
"balanceTotalIsEstimate": false,
"earnings": -11128.24,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 16.324515113153893,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8560184615384615,
"returnOnSalesIsEstimate": true,
"equity": -258818.7,
"equityIsEstimate": false,
"equityRatio": -65.61573138596805,
"equityRatioIsEstimate": false,
"cash": 865.56,
"cashIsEstimate": false,
"receivables": 122008.85,
"receivablesIsEstimate": false,
"liabilities": 393446.11,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 419975.82,
"balanceTotalIsEstimate": false,
"earnings": -26021.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 15.3785923373867,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.858685,
"returnOnSalesIsEstimate": true,
"equity": -284840.29,
"equityIsEstimate": false,
"equityRatio": -67.82302133489495,
"equityRatioIsEstimate": false,
"cash": 1201.91,
"cashIsEstimate": false,
"receivables": 126217.62,
"receivablesIsEstimate": false,
"liabilities": 419975.82,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 424051.03,
"balanceTotalIsEstimate": false,
"earnings": -2180.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.15572642857142857,
"returnOnSalesIsEstimate": true,
"equity": -287020.46,
"equityIsEstimate": false,
"equityRatio": -67.68535852866576,
"equityRatioIsEstimate": false,
"cash": 1019.84,
"cashIsEstimate": false,
"receivables": 132035.73,
"receivablesIsEstimate": false,
"liabilities": 424051.03,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 423137.24,
"balanceTotalIsEstimate": false,
"earnings": 2969.29,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.21209214285714284,
"returnOnSalesIsEstimate": true,
"equity": -284051.17,
"equityIsEstimate": false,
"equityRatio": -67.12979694247663,
"equityRatioIsEstimate": false,
"cash": 6756.83,
"cashIsEstimate": false,
"receivables": 127844.24,
"receivablesIsEstimate": false,
"liabilities": 423137.24,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 388450.19,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 550000,
"revenueIsEstimate": true,
"revenueCagr": -19.349914098744392,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -292421.29,
"equityIsEstimate": false,
"equityRatio": -75.27896691207692,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 388450.19,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 394135.63,
"balanceTotalIsEstimate": false,
"earnings": -9860.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8964009090909091,
"returnOnSalesIsEstimate": true,
"equity": -302281.7,
"equityIsEstimate": false,
"equityRatio": -76.6948423313061,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 90704.93,
"receivablesIsEstimate": false,
"liabilities": 394135.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 399595.76,
"balanceTotalIsEstimate": false,
"earnings": -3698.47,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.33622454545454544,
"returnOnSalesIsEstimate": true,
"equity": -305980.17,
"equityIsEstimate": false,
"equityRatio": -76.57242659431621,
"equityRatioIsEstimate": false,
"cash": 1144.53,
"cashIsEstimate": false,
"receivables": 91612.9,
"receivablesIsEstimate": false,
"liabilities": 399595.76,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 401242.86,
"balanceTotalIsEstimate": false,
"earnings": 3340.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.30365363636363635,
"returnOnSalesIsEstimate": true,
"equity": -302639.98,
"equityIsEstimate": false,
"equityRatio": -75.42563623437437,
"equityRatioIsEstimate": false,
"cash": 3549.19,
"cashIsEstimate": false,
"receivables": 94688.35,
"receivablesIsEstimate": false,
"liabilities": 401242.86,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 406452.29,
"balanceTotalIsEstimate": false,
"earnings": 4428.57,
"earningsIsEstimate": false,
"earningsCagr": 32.58437394279965,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 21.535916162753832,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3690475,
"returnOnSalesIsEstimate": true,
"equity": -298211.41,
"equityIsEstimate": false,
"equityRatio": -73.36935166486576,
"equityRatioIsEstimate": false,
"cash": 4135.47,
"cashIsEstimate": false,
"receivables": 103825.07,
"receivablesIsEstimate": false,
"liabilities": 406452.29,
"liabilitiesIsEstimate": false
}
]
}