Mechanik Wergen GmbH
DER3101.HRB9159
Headquarters
Nobelstr. 4
52152 Simmerath
North Rhine-Westphalia
Germany
Contact
Management
Karin Wergen
Managing Director
Since November 25, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.000.000 € | -206.528 € | 926.135 € | 61.8% |
| 2023 | ~7.500.000 € | 88.870 € | 1.240.204 € | 62.8% |
| 2022 | ~6.900.000 € | 93.562 € | 1.186.092 € | 58.2% |
| 2021 | ~6.700.000 € | 116.389 € | 1.022.242 € | 58.4% |
| 2020 | ~3.900.000 € | 20.542 € | 767.860 € | 62.6% |
Industry
NACE 25.72Manufacture of locks and hingesISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.72Manufacture of locks and hingesNACE2025 25.62Manufacture of locks and hinges
Raw Data
{
"id": "43593441-1ba5-4381-bc30-3e5720802e69",
"euId": "DER3101.HRB9159",
"name": "Mechanik Wergen GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-08-06T00:00:00",
"vatId": "DE184614647",
"hq": {
"line2": null,
"street": "Nobelstr. 4",
"city": "Simmerath",
"zipCode": "52152",
"state": "NW",
"country": "DE",
"latitude": 50.6235837,
"longitude": 6.3130677
},
"contactData": {
"emails": [
"info@mechanik-wergen.de"
],
"phones": [
"+49 24725780"
],
"websites": [
"https://mechanik-wergen.de/"
],
"faxes": [
"+49 2473927010"
]
},
"managers": [
{
"name": "Karin Wergen",
"position": "Managing Director",
"startDate": "2016-11-25T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.72"
],
"nace2025": [
"25.62"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.72"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 275262.23,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 51500.85,
"equityIsEstimate": false,
"equityRatio": 18.70974088962369,
"equityRatioIsEstimate": false,
"cash": 43145.72,
"cashIsEstimate": false,
"receivables": 87352.82,
"receivablesIsEstimate": false,
"liabilities": 212434.71,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 337186.07,
"balanceTotalIsEstimate": false,
"earnings": 6487,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 70.58823529411764,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11184482758620691,
"returnOnSalesIsEstimate": true,
"equity": 57987.85,
"equityIsEstimate": false,
"equityRatio": 17.197581738771117,
"equityRatioIsEstimate": false,
"cash": 326.72,
"cashIsEstimate": false,
"receivables": 205341.64,
"receivablesIsEstimate": false,
"liabilities": 261923.17,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 437745.86,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 20.049009599756197,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 97814.44,
"equityIsEstimate": false,
"equityRatio": 22.34502914544983,
"equityRatioIsEstimate": false,
"cash": 32079.95,
"cashIsEstimate": false,
"receivables": 149300.93,
"receivablesIsEstimate": false,
"liabilities": 298844.51,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 498562.69,
"balanceTotalIsEstimate": false,
"earnings": 34016.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 20.843727005349997,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5669476666666667,
"returnOnSalesIsEstimate": true,
"equity": 131831.3,
"equityIsEstimate": false,
"equityRatio": 26.442271482448877,
"equityRatioIsEstimate": false,
"cash": 25487.02,
"cashIsEstimate": false,
"receivables": 204815.85,
"receivablesIsEstimate": false,
"liabilities": 341737.69,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 527669.83,
"balanceTotalIsEstimate": false,
"earnings": 2010.62,
"earningsIsEstimate": false,
"earningsCagr": -94.08934275532779,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 13.28626994651627,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.035903928571428566,
"returnOnSalesIsEstimate": true,
"equity": 129519.07,
"equityIsEstimate": false,
"equityRatio": 24.545475719163253,
"equityRatioIsEstimate": false,
"cash": 47164.98,
"cashIsEstimate": false,
"receivables": 180767.37,
"receivablesIsEstimate": false,
"liabilities": 384995.54,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 458025.76,
"balanceTotalIsEstimate": false,
"earnings": 15195.29,
"earningsIsEstimate": true,
"earningsCagr": -33.16447171798933,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -1.3189699729374227,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.276278,
"returnOnSalesIsEstimate": true,
"equity": 67205.91,
"equityIsEstimate": false,
"equityRatio": 14.672954202401192,
"equityRatioIsEstimate": false,
"cash": 31.34,
"cashIsEstimate": false,
"receivables": 176156.38,
"receivablesIsEstimate": false,
"liabilities": 382788.13,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 400425.49,
"balanceTotalIsEstimate": false,
"earnings": 49488.84,
"earningsIsEstimate": true,
"earningsCagr": 13.310724708045951,
"earningsCagrIsEstimate": true,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 0.5063452997974061,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9897767999999999,
"returnOnSalesIsEstimate": true,
"equity": 116694.75,
"equityIsEstimate": false,
"equityRatio": 29.142687694532132,
"equityRatioIsEstimate": false,
"cash": 2405.64,
"cashIsEstimate": false,
"receivables": 154324.26,
"receivablesIsEstimate": false,
"liabilities": 267835.4,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 620742.06,
"balanceTotalIsEstimate": false,
"earnings": 30166.770000000004,
"earningsIsEstimate": true,
"earningsCagr": -2.9582438319333604,
"earningsCagrIsEstimate": true,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5027795,
"returnOnSalesIsEstimate": true,
"equity": 146861.52,
"equityIsEstimate": false,
"equityRatio": 23.6590251351745,
"equityRatioIsEstimate": false,
"cash": 206.16,
"cashIsEstimate": false,
"receivables": 197510.83,
"receivablesIsEstimate": false,
"liabilities": 459773.44,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 576177.26,
"balanceTotalIsEstimate": false,
"earnings": -41045.64000000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -0.44944957635267846,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7462843636363637,
"returnOnSalesIsEstimate": true,
"equity": 105815.88,
"equityIsEstimate": false,
"equityRatio": 18.365160749315237,
"equityRatioIsEstimate": false,
"cash": 3894.41,
"cashIsEstimate": false,
"receivables": 172237.77,
"receivablesIsEstimate": false,
"liabilities": 459419.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 543105.82,
"balanceTotalIsEstimate": false,
"earnings": 37962.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": -2.846523096260789,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7747432653061225,
"returnOnSalesIsEstimate": true,
"equity": 139340.3,
"equityIsEstimate": false,
"equityRatio": 25.656197166143425,
"equityRatioIsEstimate": false,
"cash": 32627.19,
"cashIsEstimate": false,
"receivables": 139983.25,
"receivablesIsEstimate": false,
"liabilities": 388838.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 470928.7,
"balanceTotalIsEstimate": false,
"earnings": 39157.36,
"earningsIsEstimate": false,
"earningsCagr": 3.147691848939038,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9323180952380952,
"returnOnSalesIsEstimate": true,
"equity": 174059.66,
"equityIsEstimate": false,
"equityRatio": 36.96093697411094,
"equityRatioIsEstimate": false,
"cash": 38922.04,
"cashIsEstimate": false,
"receivables": 108753.93,
"receivablesIsEstimate": false,
"liabilities": 278865.04,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 489317.54,
"balanceTotalIsEstimate": false,
"earnings": 38510.5,
"earningsIsEstimate": false,
"earningsCagr": 0.7192849338614637,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8557888888888889,
"returnOnSalesIsEstimate": true,
"equity": 208056.16,
"equityIsEstimate": false,
"equityRatio": 42.51966115909109,
"equityRatioIsEstimate": false,
"cash": 54417.9,
"cashIsEstimate": false,
"receivables": 123045.17,
"receivablesIsEstimate": false,
"liabilities": 253678.04,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 515199.07,
"balanceTotalIsEstimate": false,
"earnings": 95024.54,
"earningsIsEstimate": false,
"earningsCagr": 35.777339749582346,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -7.0808364199044345,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3176717073170727,
"returnOnSalesIsEstimate": true,
"equity": 271081.66,
"equityIsEstimate": false,
"equityRatio": 52.61687681229703,
"equityRatioIsEstimate": false,
"cash": 101750.61,
"cashIsEstimate": false,
"receivables": 103529.59,
"receivablesIsEstimate": false,
"liabilities": 190991.8,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 581356.72,
"balanceTotalIsEstimate": false,
"earnings": 96912.02,
"earningsIsEstimate": false,
"earningsCagr": 26.402580188006255,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 1.9811599497007837,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.828528679245283,
"returnOnSalesIsEstimate": true,
"equity": 367993.68,
"equityIsEstimate": false,
"equityRatio": 63.29911865472201,
"equityRatioIsEstimate": false,
"cash": 103158.55,
"cashIsEstimate": false,
"receivables": 158483.65,
"receivablesIsEstimate": false,
"liabilities": 138408.14,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 735098.57,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 459836.78,
"equityIsEstimate": false,
"equityRatio": 62.55443810753163,
"equityRatioIsEstimate": false,
"cash": 162089.12,
"cashIsEstimate": false,
"receivables": 134785.46,
"receivablesIsEstimate": false,
"liabilities": 210544.12,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 767860.43,
"balanceTotalIsEstimate": false,
"earnings": 20541.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.526705641025641,
"returnOnSalesIsEstimate": true,
"equity": 480378.3,
"equityIsEstimate": false,
"equityRatio": 62.56062706604115,
"equityRatioIsEstimate": false,
"cash": 100640.05,
"cashIsEstimate": false,
"receivables": 78885.98,
"receivablesIsEstimate": false,
"liabilities": 248777.15,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1022242.22,
"balanceTotalIsEstimate": false,
"earnings": 116388.74,
"earningsIsEstimate": false,
"earningsCagr": 466.602374118371,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 13.063580996209812,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7371453731343283,
"returnOnSalesIsEstimate": true,
"equity": 596767.04,
"equityIsEstimate": false,
"equityRatio": 58.37824229173395,
"equityRatioIsEstimate": false,
"cash": 152462.08,
"cashIsEstimate": false,
"receivables": 207713.93,
"receivablesIsEstimate": false,
"liabilities": 354988.08,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1186091.52,
"balanceTotalIsEstimate": false,
"earnings": 93561.55,
"earningsIsEstimate": false,
"earningsCagr": 113.41867321223589,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 6.81772036137378,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3559644927536232,
"returnOnSalesIsEstimate": true,
"equity": 690328.59,
"equityIsEstimate": false,
"equityRatio": 58.20196657337201,
"equityRatioIsEstimate": false,
"cash": 276253.2,
"cashIsEstimate": false,
"receivables": 208702.5,
"receivablesIsEstimate": false,
"liabilities": 370970.67,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1240204.05,
"balanceTotalIsEstimate": false,
"earnings": 88870.48,
"earningsIsEstimate": false,
"earningsCagr": 62.94522928965858,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1849397333333334,
"returnOnSalesIsEstimate": true,
"equity": 779199.07,
"equityIsEstimate": false,
"equityRatio": 62.82829587598911,
"equityRatioIsEstimate": false,
"cash": 281323.88,
"cashIsEstimate": false,
"receivables": 239705.39,
"receivablesIsEstimate": false,
"liabilities": 349914.16,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 926134.59,
"balanceTotalIsEstimate": false,
"earnings": -206528.46,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7000000,
"revenueIsEstimate": true,
"revenueCagr": 15.7466307982296,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.950406571428571,
"returnOnSalesIsEstimate": true,
"equity": 572670.61,
"equityIsEstimate": false,
"equityRatio": 61.83449103223755,
"equityRatioIsEstimate": false,
"cash": 43489.72,
"cashIsEstimate": false,
"receivables": 233543.52,
"receivablesIsEstimate": false,
"liabilities": 292209.65,
"liabilitiesIsEstimate": false
}
]
}