mds. Agenturgruppe GmbH
DED2601V.HRB144036
Headquarters
Bunsenstr. 1
82152 Planegg
Bavaria
Germany
Contact
Management
Michael Brodschelm
Member of the Executive Board
Since November 5, 2001
Sebastian NeckerFormer
Managing Director
March 7, 2013 – November 29, 2018
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~3.800.000 € | ~-162.993 € | 1.769.080 € | 66.0% |
| 2023 | ~4.100.000 € | ~93.051 € | 1.928.675 € | 69.0% |
| 2022 | ~4.100.000 € | ~11.955 € | 1.925.974 € | 64.3% |
| 2021 | ~4.200.000 € | ~64.520 € | 1.993.607 € | 61.5% |
| 2020 | ~4.200.000 € | ~29.072 € | 1.974.943 € | 58.8% |
Industry
NACE 18.12Other printingNACE 74.20Photographic activitiesNACE 82.19Photocopying, document preparation and other specialised office support activitiesISIC 1811PrintingISIC 7420Photographic activitiesISIC 8219Photocopying, document preparation and other specialized office support activitiesNAICS 518210Data Processing, Hosting, and Related ServicesNAICS 541921Other Professional, Scientific, and Technical ServicesNAICS 541922Other Professional, Scientific, and Technical ServicesNAICS 561410561410NAICS 561431561431NAICS 561439561439NAICS 711510Independent Artists, Writers, and PerformersNAICS 812921Other Personal ServicesNAICS 812922Other Personal ServicesUKSIC 18.12Other printingUKSIC 74.20Photographic activitiesUKSIC 82.19Photocopying, document preparation and other specialised office support activitiesNACE2025 18.12Other printing
Raw Data
{
"id": "1f049ff5-a234-48b5-8b4a-21ee3a980c9f",
"euId": "DED2601V.HRB144036",
"name": "mds. Agenturgruppe GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-09-27T00:00:00",
"vatId": "DE813511270",
"hq": {
"line2": null,
"street": "Bunsenstr. 1",
"city": "Planegg",
"zipCode": "82152",
"state": "BY",
"country": "DE",
"latitude": 48.1035979,
"longitude": 11.446546
},
"contactData": {
"emails": [
"info@mds.de"
],
"phones": [
"+49 897473440"
],
"websites": [
"http://www.mds-group.eu"
],
"faxes": [
"+49 8974734410"
]
},
"managers": [
{
"name": "Michael Brodschelm",
"position": "Member of the Executive Board",
"startDate": "2001-11-05T00:00:00",
"endDate": null
},
{
"name": "Sebastian Necker",
"position": "Managing Director",
"startDate": "2013-03-07T00:00:00",
"endDate": "2018-11-29T00:00:00"
}
],
"industry": {
"isic": [
"1811",
"7420",
"8219"
],
"nace": [
"18.12",
"74.20",
"82.19"
],
"nace2025": [
"18.12"
],
"naics": [
"518210",
"541921",
"541922",
"561410",
"561431",
"561439",
"711510",
"812921",
"812922"
],
"uksic": [
"18.12",
"74.20",
"82.19"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 850969.85,
"balanceTotalIsEstimate": false,
"earnings": -33873.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.6936865000000003,
"returnOnSalesIsEstimate": true,
"equity": 101689.76,
"equityIsEstimate": false,
"equityRatio": 11.949866378932226,
"equityRatioIsEstimate": false,
"cash": 174622.93,
"cashIsEstimate": false,
"receivables": 560944.53,
"receivablesIsEstimate": false,
"liabilities": 62695.76,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 938016.34,
"balanceTotalIsEstimate": false,
"earnings": 77095.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.671216666666667,
"returnOnSalesIsEstimate": true,
"equity": 178785.31,
"equityIsEstimate": false,
"equityRatio": 19.059935565727994,
"equityRatioIsEstimate": false,
"cash": 242609.54,
"cashIsEstimate": false,
"receivables": 603985.71,
"receivablesIsEstimate": false,
"liabilities": 62268.55,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1051731.72,
"balanceTotalIsEstimate": false,
"earnings": 134802.32,
"earningsIsEstimate": true,
"earningsCagr": 74.85097388889501,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.544511501033215,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.616763333333333,
"returnOnSalesIsEstimate": true,
"equity": 313587.63,
"equityIsEstimate": false,
"equityRatio": 29.816313802915445,
"equityRatioIsEstimate": false,
"cash": 250358.92,
"cashIsEstimate": false,
"receivables": 699489.85,
"receivablesIsEstimate": false,
"liabilities": 408696.09,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 967006.08,
"balanceTotalIsEstimate": false,
"earnings": 71481.98000000001,
"earningsIsEstimate": true,
"earningsCagr": -3.70945799255582,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 3.228011545636722,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2491809090909096,
"returnOnSalesIsEstimate": true,
"equity": 385069.61,
"equityIsEstimate": false,
"equityRatio": 39.82080547001318,
"equityRatioIsEstimate": false,
"cash": 420789.88,
"cashIsEstimate": false,
"receivables": 481659.74,
"receivablesIsEstimate": false,
"liabilities": 256348.47,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 917849.79,
"balanceTotalIsEstimate": false,
"earnings": 121447.43,
"earningsIsEstimate": true,
"earningsCagr": 16.355345292929414,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.783210952380952,
"returnOnSalesIsEstimate": true,
"equity": 506517.04,
"equityIsEstimate": false,
"equityRatio": 55.18517795814933,
"equityRatioIsEstimate": false,
"cash": 311295.64,
"cashIsEstimate": false,
"receivables": 532570.52,
"receivablesIsEstimate": false,
"liabilities": 135677.33,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 906484.41,
"balanceTotalIsEstimate": false,
"earnings": 47026.02000000002,
"earningsIsEstimate": true,
"earningsCagr": -11.625447375782905,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.239334285714287,
"returnOnSalesIsEstimate": true,
"equity": 553543.06,
"equityIsEstimate": false,
"equityRatio": 61.06481853339321,
"equityRatioIsEstimate": false,
"cash": 239618.6,
"cashIsEstimate": false,
"receivables": 548591.01,
"receivablesIsEstimate": false,
"liabilities": 148131.35,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1148293.63,
"balanceTotalIsEstimate": false,
"earnings": 143428.26999999996,
"earningsIsEstimate": true,
"earningsCagr": 1.5627258357450158,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 2.021223269134853,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.516471923076922,
"returnOnSalesIsEstimate": true,
"equity": 696971.33,
"equityIsEstimate": false,
"equityRatio": 60.69626372481053,
"equityRatioIsEstimate": false,
"cash": 262908.52,
"cashIsEstimate": false,
"receivables": 773579.61,
"receivablesIsEstimate": false,
"liabilities": 202157.3,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1175113.92,
"balanceTotalIsEstimate": false,
"earnings": 49386.880000000005,
"earningsIsEstimate": true,
"earningsCagr": -8.829622248255886,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8994953846153846,
"returnOnSalesIsEstimate": true,
"equity": 746358.21,
"equityIsEstimate": false,
"equityRatio": 63.51368980464465,
"equityRatioIsEstimate": false,
"cash": 652953.04,
"cashIsEstimate": false,
"receivables": 413706.9,
"receivablesIsEstimate": false,
"liabilities": 178524.71,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1488013.55,
"balanceTotalIsEstimate": false,
"earnings": 191748.33999999997,
"earningsIsEstimate": true,
"earningsCagr": 12.094891508977025,
"earningsCagrIsEstimate": true,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 11.96277689732501,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.810555757575757,
"returnOnSalesIsEstimate": true,
"equity": 938106.55,
"equityIsEstimate": false,
"equityRatio": 63.04422093468168,
"equityRatioIsEstimate": false,
"cash": 347863.19,
"cashIsEstimate": false,
"receivables": 997006.49,
"receivablesIsEstimate": false,
"liabilities": 257179.4,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1563316.23,
"balanceTotalIsEstimate": false,
"earnings": 32576.080000000075,
"earningsIsEstimate": true,
"earningsCagr": -8.769480131169837,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 12.801507993497307,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9581200000000022,
"returnOnSalesIsEstimate": true,
"equity": 970682.63,
"equityIsEstimate": false,
"equityRatio": 62.09125264438661,
"equityRatioIsEstimate": false,
"cash": 406837.82,
"cashIsEstimate": false,
"receivables": 1047824.61,
"receivablesIsEstimate": false,
"liabilities": 329337.6,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1851975.31,
"balanceTotalIsEstimate": false,
"earnings": 42128.07999999996,
"earningsIsEstimate": true,
"earningsCagr": -26.381964076718013,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0532019999999989,
"returnOnSalesIsEstimate": true,
"equity": 1012810.71,
"equityIsEstimate": false,
"equityRatio": 54.68813242440041,
"equityRatioIsEstimate": false,
"cash": 536093.89,
"cashIsEstimate": false,
"receivables": 1118551.73,
"receivablesIsEstimate": false,
"liabilities": 616738.6,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1721975.78,
"balanceTotalIsEstimate": false,
"earnings": 43529.94999999995,
"earningsIsEstimate": true,
"earningsCagr": -3.1066114208185724,
"earningsCagrIsEstimate": true,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 9.221237788511072,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1764851351351338,
"returnOnSalesIsEstimate": true,
"equity": 1056340.66,
"equityIsEstimate": false,
"equityRatio": 61.344687438054436,
"equityRatioIsEstimate": false,
"cash": 452693.19,
"cashIsEstimate": false,
"receivables": 1039578.38,
"receivablesIsEstimate": false,
"liabilities": 406745.12,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2055660.1,
"balanceTotalIsEstimate": false,
"earnings": 34777.41000000003,
"earningsIsEstimate": true,
"earningsCagr": -34.740851078571424,
"earningsCagrIsEstimate": true,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7903956818181826,
"returnOnSalesIsEstimate": true,
"equity": 1091118.07,
"equityIsEstimate": false,
"equityRatio": 53.07872006661023,
"equityRatioIsEstimate": false,
"cash": 668684.24,
"cashIsEstimate": false,
"receivables": 1186413.47,
"receivablesIsEstimate": false,
"liabilities": 598298.03,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1857686.87,
"balanceTotalIsEstimate": false,
"earnings": 5393.960000000079,
"earningsIsEstimate": true,
"earningsCagr": -36.210055445299346,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.134849000000002,
"returnOnSalesIsEstimate": true,
"equity": 1096512.03,
"equityIsEstimate": false,
"equityRatio": 59.02566507346849,
"equityRatioIsEstimate": false,
"cash": 381049.44,
"cashIsEstimate": false,
"receivables": 1070860.04,
"receivablesIsEstimate": false,
"liabilities": 520488.84,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1852650.3,
"balanceTotalIsEstimate": false,
"earnings": 35424.47999999998,
"earningsIsEstimate": true,
"earningsCagr": -4.240260854751321,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8856119999999995,
"returnOnSalesIsEstimate": true,
"equity": 1131936.51,
"equityIsEstimate": false,
"equityRatio": 61.098228305687265,
"equityRatioIsEstimate": false,
"cash": 501435.84,
"cashIsEstimate": false,
"receivables": 466517.67,
"receivablesIsEstimate": false,
"liabilities": 487914.79,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1974943.14,
"balanceTotalIsEstimate": false,
"earnings": 29071.719999999972,
"earningsIsEstimate": true,
"earningsCagr": -9.59954013908061,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 3.219533413345088,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6921838095238089,
"returnOnSalesIsEstimate": true,
"equity": 1161008.23,
"equityIsEstimate": false,
"equityRatio": 58.7869193034084,
"equityRatioIsEstimate": false,
"cash": 746826.42,
"cashIsEstimate": false,
"receivables": 444428.32,
"receivablesIsEstimate": false,
"liabilities": 664963.91,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1993606.53,
"balanceTotalIsEstimate": false,
"earnings": 64520.32999999996,
"earningsIsEstimate": true,
"earningsCagr": 16.70778755312503,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -1.1562636825987682,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5361983333333324,
"returnOnSalesIsEstimate": true,
"equity": 1225528.56,
"equityIsEstimate": false,
"equityRatio": 61.47294070109211,
"equityRatioIsEstimate": false,
"cash": 693462.66,
"cashIsEstimate": false,
"receivables": 610762.96,
"receivablesIsEstimate": false,
"liabilities": 621280.13,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1925973.63,
"balanceTotalIsEstimate": false,
"earnings": 11955.30999999994,
"earningsIsEstimate": true,
"earningsCagr": 22.015015681247174,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0.6192246325636086,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.29159292682926685,
"returnOnSalesIsEstimate": true,
"equity": 1237483.87,
"equityIsEstimate": false,
"equityRatio": 64.25237867872575,
"equityRatioIsEstimate": false,
"cash": 615743.46,
"cashIsEstimate": false,
"receivables": 670788.29,
"receivablesIsEstimate": false,
"liabilities": 532309.76,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1928675.12,
"balanceTotalIsEstimate": false,
"earnings": 93051.4700000002,
"earningsIsEstimate": true,
"earningsCagr": 27.30777814192504,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0.6192246325636086,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.269548048780493,
"returnOnSalesIsEstimate": true,
"equity": 1330535.34,
"equityIsEstimate": false,
"equityRatio": 68.98701218274647,
"equityRatioIsEstimate": false,
"cash": 533385.16,
"cashIsEstimate": false,
"receivables": 793742.96,
"receivablesIsEstimate": false,
"liabilities": 457678.89,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1769079.83,
"balanceTotalIsEstimate": false,
"earnings": -162992.89000000013,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -2.4710437248843586,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.2892865789473715,
"returnOnSalesIsEstimate": true,
"equity": 1167542.45,
"equityIsEstimate": false,
"equityRatio": 65.99716022990324,
"equityRatioIsEstimate": false,
"cash": 411402.75,
"cashIsEstimate": false,
"receivables": 1056560.32,
"receivablesIsEstimate": false,
"liabilities": 480579.38,
"liabilitiesIsEstimate": false
}
]
}