MD Schilder & Kommunalbedarf GmbH

{
  "id": "e9dbd2ea-b116-4392-974c-8f2f3f98af4d",
  "euId": "DEM1406.HRB3271",
  "name": "MD Schilder & Kommunalbedarf GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-01-04T00:00:00",
  "vatId": "DE199004452",
  "hq": {
    "line2": null,
    "street": "Gutenbergring 23",
    "city": "Fernwald",
    "zipCode": "35463",
    "state": "HE",
    "country": "DE",
    "latitude": 50.5452298,
    "longitude": 8.7755005
  },
  "contactData": {
    "emails": [
      "info@md-schilder.de"
    ],
    "phones": [
      "+49 640491540"
    ],
    "websites": [
      "https://md-schilder.de/"
    ],
    "faxes": [
      "+49 6404915454"
    ]
  },
  "managers": [
    {
      "name": "Daniel Dürrschmidt",
      "position": "Managing Director",
      "startDate": "2015-12-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Nadine Wendt",
      "position": "Managing Director",
      "startDate": "2011-09-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 440976.95,
      "balanceTotalIsEstimate": false,
      "earnings": 35964.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.994036666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 106460.16,
      "equityIsEstimate": false,
      "equityRatio": 24.141887688234046,
      "equityRatioIsEstimate": false,
      "cash": 88175.48,
      "cashIsEstimate": false,
      "receivables": 174411.09,
      "receivablesIsEstimate": false,
      "liabilities": 250439.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 576348.72,
      "balanceTotalIsEstimate": false,
      "earnings": 42604.17,
      "earningsIsEstimate": false,
      "earningsCagr": 18.4626553836007,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.392932911392405,
      "returnOnSalesIsEstimate": true,
      "equity": 149064.33,
      "equityIsEstimate": false,
      "equityRatio": 25.86356572458424,
      "equityRatioIsEstimate": false,
      "cash": 169546.8,
      "cashIsEstimate": false,
      "receivables": 220909.38,
      "receivablesIsEstimate": false,
      "liabilities": 318763.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 581010.27,
      "balanceTotalIsEstimate": false,
      "earnings": 111372.12,
      "earningsIsEstimate": false,
      "earningsCagr": 75.97578876803541,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.14088695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 171717.54,
      "equityIsEstimate": false,
      "equityRatio": 29.554992203494095,
      "equityRatioIsEstimate": false,
      "cash": 232118.75,
      "cashIsEstimate": false,
      "receivables": 135050.92,
      "receivablesIsEstimate": false,
      "liabilities": 249841.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 504179.89,
      "balanceTotalIsEstimate": false,
      "earnings": 116569.85,
      "earningsIsEstimate": false,
      "earningsCagr": 47.992099255075615,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.194518181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 199567.47,
      "equityIsEstimate": false,
      "equityRatio": 39.5825922370684,
      "equityRatioIsEstimate": false,
      "cash": 201660.11,
      "cashIsEstimate": false,
      "receivables": 65274.84,
      "receivablesIsEstimate": false,
      "liabilities": 171798.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 570306.06,
      "balanceTotalIsEstimate": false,
      "earnings": 126989.75,
      "earningsIsEstimate": false,
      "earningsCagr": 37.08012937392488,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.536884615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 321715.22,
      "equityIsEstimate": false,
      "equityRatio": 56.4109769410481,
      "equityRatioIsEstimate": false,
      "cash": 218341.18,
      "cashIsEstimate": false,
      "receivables": 107314.64,
      "receivablesIsEstimate": false,
      "liabilities": 114712.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 666147.07,
      "balanceTotalIsEstimate": false,
      "earnings": 104235.97,
      "earningsIsEstimate": false,
      "earningsCagr": 25.066609310304266,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.292848725854457,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.477218055555555,
      "returnOnSalesIsEstimate": true,
      "equity": 428912.78,
      "equityIsEstimate": false,
      "equityRatio": 64.38709998379187,
      "equityRatioIsEstimate": false,
      "cash": 310546.14,
      "cashIsEstimate": false,
      "receivables": 83032.6,
      "receivablesIsEstimate": false,
      "liabilities": 113595.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 769503.6,
      "balanceTotalIsEstimate": false,
      "earnings": 127905.02,
      "earningsIsEstimate": false,
      "earningsCagr": 3.52083725501402,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.660421813099803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.872676744186048,
      "returnOnSalesIsEstimate": true,
      "equity": 502488.43,
      "equityIsEstimate": false,
      "equityRatio": 65.30033517711938,
      "equityRatioIsEstimate": false,
      "cash": 369462.03,
      "cashIsEstimate": false,
      "receivables": 127955.51,
      "receivablesIsEstimate": false,
      "liabilities": 131310.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 902487.93,
      "balanceTotalIsEstimate": false,
      "earnings": 86435.16,
      "earningsIsEstimate": false,
      "earningsCagr": -7.204684933625227,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.643516,
      "returnOnSalesIsEstimate": true,
      "equity": 588923.59,
      "equityIsEstimate": false,
      "equityRatio": 65.25556413812647,
      "equityRatioIsEstimate": false,
      "cash": 460637.44,
      "cashIsEstimate": false,
      "receivables": 160245.53,
      "receivablesIsEstimate": false,
      "liabilities": 137343.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1046624.99,
      "balanceTotalIsEstimate": false,
      "earnings": 124103.97,
      "earningsIsEstimate": false,
      "earningsCagr": -0.5730192586220983,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.3419975,
      "returnOnSalesIsEstimate": true,
      "equity": 713027.56,
      "equityIsEstimate": false,
      "equityRatio": 68.12636491700815,
      "equityRatioIsEstimate": false,
      "cash": 606545.47,
      "cashIsEstimate": false,
      "receivables": 171238.89,
      "receivablesIsEstimate": false,
      "liabilities": 149308.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1040027.13,
      "balanceTotalIsEstimate": false,
      "earnings": 41888.75,
      "earningsIsEstimate": false,
      "earningsCagr": -20.380408114479753,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4907291666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 687005.52,
      "equityIsEstimate": false,
      "equityRatio": 66.05649989149802,
      "equityRatioIsEstimate": false,
      "cash": 569130.36,
      "cashIsEstimate": false,
      "receivables": 188332.44,
      "receivablesIsEstimate": false,
      "liabilities": 205779.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 781660.04,
      "balanceTotalIsEstimate": false,
      "earnings": 86661.69,
      "earningsIsEstimate": false,
      "earningsCagr": -9.27334670440888,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1430427269078391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.629076666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 99462.64,
      "equityIsEstimate": false,
      "equityRatio": 12.724539430210605,
      "equityRatioIsEstimate": false,
      "cash": 333648.8,
      "cashIsEstimate": false,
      "receivables": 154842.79,
      "receivablesIsEstimate": false,
      "liabilities": 582332.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 937479.14,
      "balanceTotalIsEstimate": false,
      "earnings": 114502.21,
      "earningsIsEstimate": false,
      "earningsCagr": 7.282987111086081,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.450221,
      "returnOnSalesIsEstimate": true,
      "equity": 213964.85,
      "equityIsEstimate": false,
      "equityRatio": 22.823425169758977,
      "equityRatioIsEstimate": false,
      "cash": 571155.92,
      "cashIsEstimate": false,
      "receivables": 116795.43,
      "receivablesIsEstimate": false,
      "liabilities": 591847.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1045818.3,
      "balanceTotalIsEstimate": false,
      "earnings": 149878.33,
      "earningsIsEstimate": false,
      "earningsCagr": 4.830653399078155,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.625302727272725,
      "returnOnSalesIsEstimate": true,
      "equity": 363843.18,
      "equityIsEstimate": false,
      "equityRatio": 34.79028622849686,
      "equityRatioIsEstimate": false,
      "cash": 628193.94,
      "cashIsEstimate": false,
      "receivables": 151260.44,
      "receivablesIsEstimate": false,
      "liabilities": 515161.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1106932.3,
      "balanceTotalIsEstimate": false,
      "earnings": 150554.07,
      "earningsIsEstimate": false,
      "earningsCagr": 37.688850721548285,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.546172499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 514397.25,
      "equityIsEstimate": false,
      "equityRatio": 46.47052489117898,
      "equityRatioIsEstimate": false,
      "cash": 613695.89,
      "cashIsEstimate": false,
      "receivables": 172073.38,
      "receivablesIsEstimate": false,
      "liabilities": 433984.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1285377.93,
      "balanceTotalIsEstimate": false,
      "earnings": 247554.45,
      "earningsIsEstimate": false,
      "earningsCagr": 30.00525153148821,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.50363,
      "returnOnSalesIsEstimate": true,
      "equity": 661951.7,
      "equityIsEstimate": false,
      "equityRatio": 51.49860477221668,
      "equityRatioIsEstimate": false,
      "cash": 715809.22,
      "cashIsEstimate": false,
      "receivables": 269568.56,
      "receivablesIsEstimate": false,
      "liabilities": 441453.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1186597.62,
      "balanceTotalIsEstimate": false,
      "earnings": 226830.24,
      "earningsIsEstimate": false,
      "earningsCagr": 18.637441105591932,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.44848,
      "returnOnSalesIsEstimate": true,
      "equity": 738781.94,
      "equityIsEstimate": false,
      "equityRatio": 62.26052770946902,
      "equityRatioIsEstimate": false,
      "cash": 676259.87,
      "cashIsEstimate": false,
      "receivables": 208563.65,
      "receivablesIsEstimate": false,
      "liabilities": 219453.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1417842.23,
      "balanceTotalIsEstimate": false,
      "earnings": 238095.51,
      "earningsIsEstimate": false,
      "earningsCagr": 12.267251387455236,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.880969375,
      "returnOnSalesIsEstimate": true,
      "equity": 976877.45,
      "equityIsEstimate": false,
      "equityRatio": 68.89888235308099,
      "equityRatioIsEstimate": false,
      "cash": 886993.25,
      "cashIsEstimate": false,
      "receivables": 224363.62,
      "receivablesIsEstimate": false,
      "liabilities": 290182.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1790877.69,
      "balanceTotalIsEstimate": false,
      "earnings": 442288.01,
      "earningsIsEstimate": false,
      "earningsCagr": 30.919146825272257,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.278316315789475,
      "returnOnSalesIsEstimate": true,
      "equity": 1219165.46,
      "equityIsEstimate": false,
      "equityRatio": 68.0764223490885,
      "equityRatioIsEstimate": false,
      "cash": 1246086.34,
      "cashIsEstimate": false,
      "receivables": 212861.68,
      "receivablesIsEstimate": false,
      "liabilities": 325202.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 1992285.16,
      "balanceTotalIsEstimate": false,
      "earnings": 590433.37,
      "earningsIsEstimate": false,
      "earningsCagr": 24.272501193796426,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.115874761904763,
      "returnOnSalesIsEstimate": true,
      "equity": 1209598.83,
      "equityIsEstimate": false,
      "equityRatio": 60.714141443486945,
      "equityRatioIsEstimate": false,
      "cash": 1394961.63,
      "cashIsEstimate": false,
      "receivables": 256235.45,
      "receivablesIsEstimate": false,
      "liabilities": 280536.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 2035370.67,
      "balanceTotalIsEstimate": false,
      "earnings": 487055.17,
      "earningsIsEstimate": false,
      "earningsCagr": 21.051256390658434,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.176311739130433,
      "returnOnSalesIsEstimate": true,
      "equity": 1296654,
      "equityIsEstimate": false,
      "equityRatio": 63.706037387283374,
      "equityRatioIsEstimate": false,
      "cash": 1381251.2,
      "cashIsEstimate": false,
      "receivables": 334387.2,
      "receivablesIsEstimate": false,
      "liabilities": 366956.37,
      "liabilitiesIsEstimate": false
    }
  ]
}