Maximilians Softdrinks - Service GmbH

{
  "id": "7d9345fe-7df3-4228-9270-ffa1cfdd5e1c",
  "euId": "DED2910V.HRB14196",
  "name": "Maximilians Softdrinks - Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-02-27T00:00:00",
  "vatId": "DE198511192",
  "hq": {
    "line2": null,
    "street": "Eichfeldstr. 13",
    "city": "Chieming",
    "zipCode": "83339",
    "state": "BY",
    "country": "DE",
    "latitude": 47.9086959,
    "longitude": 12.5356299558286
  },
  "contactData": {
    "emails": [
      "info@maxidrinks.de"
    ],
    "phones": [
      "+49 8664928890"
    ],
    "websites": [
      "https://www.maxidrinks.de"
    ],
    "faxes": [
      "+49 86649288915"
    ]
  },
  "managers": [
    {
      "name": "Robert Martin Wagner",
      "position": "Managing Director",
      "startDate": "2020-09-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Werner Gutnik",
      "position": "Managing Director",
      "startDate": "2005-08-02T00:00:00",
      "endDate": "2020-09-18T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "107",
      "110"
    ],
    "nace": [
      "10.8",
      "11.0"
    ],
    "nace2025": [
      "11.0"
    ],
    "naics": [],
    "uksic": [
      "10.8",
      "11.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 3059857.47,
      "balanceTotalIsEstimate": false,
      "earnings": -1133084.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -7.553895266666667,
      "returnOnSalesIsEstimate": true,
      "equity": -1934017.13,
      "equityIsEstimate": false,
      "equityRatio": -63.206118224846584,
      "equityRatioIsEstimate": false,
      "cash": 54261.27,
      "cashIsEstimate": false,
      "receivables": 233944.79,
      "receivablesIsEstimate": false,
      "liabilities": 2980657.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 4183206.95,
      "balanceTotalIsEstimate": false,
      "earnings": -742848.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2297764782608693,
      "returnOnSalesIsEstimate": true,
      "equity": -2676865.72,
      "equityIsEstimate": false,
      "equityRatio": -63.99075522668082,
      "equityRatioIsEstimate": false,
      "cash": 17347.83,
      "cashIsEstimate": false,
      "receivables": 640533,
      "receivablesIsEstimate": false,
      "liabilities": 4090906.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 3735108.77,
      "balanceTotalIsEstimate": false,
      "earnings": 192744.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.09944487358056,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.77097828,
      "returnOnSalesIsEstimate": true,
      "equity": -2484121.15,
      "equityIsEstimate": false,
      "equityRatio": -66.50733092305636,
      "equityRatioIsEstimate": false,
      "cash": 23823.29,
      "cashIsEstimate": false,
      "receivables": 858095.49,
      "receivablesIsEstimate": false,
      "liabilities": 3711908.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 4583984.21,
      "balanceTotalIsEstimate": false,
      "earnings": -75497.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.359822417420304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22205049999999998,
      "returnOnSalesIsEstimate": true,
      "equity": -2559618.32,
      "equityIsEstimate": false,
      "equityRatio": -55.83828832604115,
      "equityRatioIsEstimate": false,
      "cash": 19509.72,
      "cashIsEstimate": false,
      "receivables": 1670218.88,
      "receivablesIsEstimate": false,
      "liabilities": 4524891.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 3967646.06,
      "balanceTotalIsEstimate": false,
      "earnings": 224434.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7739136551724137,
      "returnOnSalesIsEstimate": true,
      "equity": -2335183.39,
      "equityIsEstimate": false,
      "equityRatio": -58.85563769264237,
      "equityRatioIsEstimate": false,
      "cash": 81808.03,
      "cashIsEstimate": false,
      "receivables": 1181251.53,
      "receivablesIsEstimate": false,
      "liabilities": 3916861.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 3546687.26,
      "balanceTotalIsEstimate": false,
      "earnings": 314583.66,
      "earningsIsEstimate": false,
      "earningsCagr": 40.16695972855566,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2099371538461536,
      "returnOnSalesIsEstimate": true,
      "equity": -2020599.73,
      "equityIsEstimate": false,
      "equityRatio": -56.97146609988951,
      "equityRatioIsEstimate": false,
      "cash": 49631.55,
      "cashIsEstimate": false,
      "receivables": 976221.73,
      "receivablesIsEstimate": false,
      "liabilities": 3496089.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1680413.22,
      "balanceTotalIsEstimate": false,
      "earnings": 176940.87,
      "earningsIsEstimate": false,
      "earningsCagr": -11.209024897918518,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1796058,
      "returnOnSalesIsEstimate": true,
      "equity": -877891.54,
      "equityIsEstimate": false,
      "equityRatio": -52.24259899597791,
      "equityRatioIsEstimate": false,
      "cash": 71837.55,
      "cashIsEstimate": false,
      "receivables": 338793.05,
      "receivablesIsEstimate": false,
      "liabilities": 1660538.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1431995.83,
      "balanceTotalIsEstimate": false,
      "earnings": 320872.43,
      "earningsIsEstimate": false,
      "earningsCagr": 12.654176854011423,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.700124554076933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.782624611111111,
      "returnOnSalesIsEstimate": true,
      "equity": -557019.11,
      "equityIsEstimate": false,
      "equityRatio": -38.89809581358906,
      "equityRatioIsEstimate": false,
      "cash": 57019.68,
      "cashIsEstimate": false,
      "receivables": 527104.31,
      "receivablesIsEstimate": false,
      "liabilities": 1414532.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1042425.59,
      "balanceTotalIsEstimate": false,
      "earnings": 122410.17,
      "earningsIsEstimate": false,
      "earningsCagr": -14.062691369058488,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.644836165978827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8743583571428573,
      "returnOnSalesIsEstimate": true,
      "equity": -434608.95,
      "equityIsEstimate": false,
      "equityRatio": -41.692083748634765,
      "equityRatioIsEstimate": false,
      "cash": 21950.77,
      "cashIsEstimate": false,
      "receivables": 316975.33,
      "receivablesIsEstimate": false,
      "liabilities": 1024925.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 883706.9,
      "balanceTotalIsEstimate": false,
      "earnings": 218917.92,
      "earningsIsEstimate": false,
      "earningsCagr": -8.665198749869296,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.847574599856948,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4594528,
      "returnOnSalesIsEstimate": true,
      "equity": -215691.03,
      "equityIsEstimate": false,
      "equityRatio": -24.40753037008085,
      "equityRatioIsEstimate": false,
      "cash": 19936.53,
      "cashIsEstimate": false,
      "receivables": 398693.72,
      "receivablesIsEstimate": false,
      "liabilities": 870386.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 575940.29,
      "balanceTotalIsEstimate": false,
      "earnings": 264236.78,
      "earningsIsEstimate": false,
      "earningsCagr": 10.545553240312632,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0325906153846156,
      "returnOnSalesIsEstimate": true,
      "equity": 48545.75,
      "equityIsEstimate": false,
      "equityRatio": 8.42895536966167,
      "equityRatioIsEstimate": false,
      "cash": 2150.02,
      "cashIsEstimate": false,
      "receivables": 304909.25,
      "receivablesIsEstimate": false,
      "liabilities": 510299.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 520915.62,
      "balanceTotalIsEstimate": false,
      "earnings": 275334.82,
      "earningsIsEstimate": false,
      "earningsCagr": -3.754112053243941,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7533482,
      "returnOnSalesIsEstimate": true,
      "equity": 18724.77,
      "equityIsEstimate": false,
      "equityRatio": 3.594587929615165,
      "equityRatioIsEstimate": false,
      "cash": 3351.25,
      "cashIsEstimate": false,
      "receivables": 170699.11,
      "receivablesIsEstimate": false,
      "liabilities": 11679.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 685884.67,
      "balanceTotalIsEstimate": false,
      "earnings": 3583.2800000000025,
      "earningsIsEstimate": true,
      "earningsCagr": -58.63663987675749,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.21230102112461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.051931594202898584,
      "returnOnSalesIsEstimate": true,
      "equity": 171421.68,
      "equityIsEstimate": false,
      "equityRatio": 24.992784865712185,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 64975.56,
      "receivablesIsEstimate": false,
      "liabilities": 1356.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 751651.1,
      "balanceTotalIsEstimate": false,
      "earnings": 38178.56,
      "earningsIsEstimate": true,
      "earningsCagr": -35.377380594135275,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38178559999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 164453.72,
      "equityIsEstimate": false,
      "equityRatio": 21.878996784545386,
      "equityRatioIsEstimate": false,
      "cash": 5757.07,
      "cashIsEstimate": false,
      "receivables": 161000.96,
      "receivablesIsEstimate": false,
      "liabilities": 527477.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1003456.78,
      "balanceTotalIsEstimate": false,
      "earnings": 158633.01,
      "earningsIsEstimate": false,
      "earningsCagr": -11.976207917310244,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9914563125000001,
      "returnOnSalesIsEstimate": true,
      "equity": 273086.73,
      "equityIsEstimate": false,
      "equityRatio": 27.21459812150554,
      "equityRatioIsEstimate": false,
      "cash": 1748.72,
      "cashIsEstimate": false,
      "receivables": 420577.26,
      "receivablesIsEstimate": false,
      "liabilities": 694837.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1074948.36,
      "balanceTotalIsEstimate": false,
      "earnings": 40178.8,
      "earningsIsEstimate": false,
      "earningsCagr": -38.19352773212318,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28699142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 313265.53,
      "equityIsEstimate": false,
      "equityRatio": 29.142379453465097,
      "equityRatioIsEstimate": false,
      "cash": 201240.15,
      "cashIsEstimate": false,
      "receivables": 337717.23,
      "receivablesIsEstimate": false,
      "liabilities": 744362.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1166350.28,
      "balanceTotalIsEstimate": false,
      "earnings": 56112.97,
      "earningsIsEstimate": false,
      "earningsCagr": 98.92786776959046,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.28525395984311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33007629411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 369378.5,
      "equityIsEstimate": false,
      "equityRatio": 31.66960272003364,
      "equityRatioIsEstimate": false,
      "cash": 131693.74,
      "cashIsEstimate": false,
      "receivables": 463187.16,
      "receivablesIsEstimate": false,
      "liabilities": 763249.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1224897.03,
      "balanceTotalIsEstimate": false,
      "earnings": -7855.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.04909718749999999,
      "returnOnSalesIsEstimate": true,
      "equity": 361522.95,
      "equityIsEstimate": false,
      "equityRatio": 29.514558460477286,
      "equityRatioIsEstimate": false,
      "cash": 163885.8,
      "cashIsEstimate": false,
      "receivables": 390969.81,
      "receivablesIsEstimate": false,
      "liabilities": 822500.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1120371.24,
      "balanceTotalIsEstimate": false,
      "earnings": 61984.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4132329333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 373507.89,
      "equityIsEstimate": false,
      "equityRatio": 33.33786843725121,
      "equityRatioIsEstimate": false,
      "cash": 140471.63,
      "cashIsEstimate": false,
      "receivables": 366337.36,
      "receivablesIsEstimate": false,
      "liabilities": 695993.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 265000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195313.1,
      "balanceTotalIsEstimate": false,
      "earnings": 146785.55,
      "earningsIsEstimate": false,
      "earningsCagr": 136.8084086231268,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9785703333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 520293.44,
      "equityIsEstimate": false,
      "equityRatio": 43.527795353368084,
      "equityRatioIsEstimate": false,
      "cash": 192957.34,
      "cashIsEstimate": false,
      "receivables": 364625.09,
      "receivablesIsEstimate": false,
      "liabilities": 578175.66,
      "liabilitiesIsEstimate": false
    }
  ]
}