MASTER YACHTING GmbH
DED2601V.HRB223702
Headquarters
Werner-Heisenberg-Str. 8
85254 Sulzemoos
Bavaria
Germany
Contact
Management
Franz Schillinger
Managing Director
Since February 11, 2016
Thomas Werner BorsutzkyFormer
Managing Director
June 8, 2016 – March 10, 2020
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | 350.106 € | 3.138.969 € | 13.2% |
| 2023 | ~8.000.000 € | 255.142 € | 3.126.552 € | 10.1% |
| 2022 | ~3.800.000 € | 190.570 € | 1.883.595 € | 13.3% |
| 2021 | ~5.300.000 € | 98.590 € | 1.533.925 € | 17.0% |
| 2020 | ~1.300.000 € | 137.082 € | 438.847 € | 37.1% |
Industry
NACE 85.53Driving school activitiesWZ 85.53.0Driving school activitiesISIC 8549Other education n.e.c.NAICS 611420Business Schools and Computer and Management TrainingNAICS 611430Business Schools and Computer and Management TrainingNAICS 611512Technical and Trade SchoolsNAICS 611630Other Schools and InstructionNAICS 611691Other Schools and InstructionNAICS 611692Other Schools and InstructionNAICS 611699Other Schools and InstructionUKSIC 85.53Driving school activitiesNACE2025 85.53Driving school activities
Raw Data
{
"id": "98acac4f-e402-49e1-832b-c22ce3fbcc0a",
"euId": "DED2601V.HRB223702",
"name": "MASTER YACHTING GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2016-02-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Werner-Heisenberg-Str. 8",
"city": "Sulzemoos",
"zipCode": "85254",
"state": "BY",
"country": "DE",
"latitude": 48.2829538,
"longitude": 11.2576786
},
"contactData": {
"emails": [
"info@master-yachting.de"
],
"phones": [],
"websites": [
"https://master-yachting.de/"
],
"faxes": []
},
"managers": [
{
"name": "Franz Schillinger",
"position": "Managing Director",
"startDate": "2016-02-11T00:00:00",
"endDate": null
},
{
"name": "Thomas Werner Borsutzky",
"position": "Managing Director",
"startDate": "2016-06-08T00:00:00",
"endDate": "2020-03-10T00:00:00"
}
],
"industry": {
"isic": [
"8549"
],
"nace": [
"85.53"
],
"nace2025": [
"85.53"
],
"naics": [
"611420",
"611430",
"611512",
"611630",
"611691",
"611692",
"611699"
],
"uksic": [
"85.53"
],
"wz": [
"85.53.0"
]
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 303013.73,
"balanceTotalIsEstimate": false,
"earnings": -31799.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -3.382925531914894,
"returnOnSalesIsEstimate": true,
"equity": -6799.5,
"equityIsEstimate": false,
"equityRatio": -2.2439577242918993,
"equityRatioIsEstimate": false,
"cash": 210058.28,
"cashIsEstimate": false,
"receivables": 10155.95,
"receivablesIsEstimate": false,
"liabilities": 299013.73,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1369609.8,
"balanceTotalIsEstimate": false,
"earnings": 39717.7,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 155.31914893617022,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6549041666666666,
"returnOnSalesIsEstimate": true,
"equity": 32918.2,
"equityIsEstimate": false,
"equityRatio": 2.4034728723465615,
"equityRatioIsEstimate": false,
"cash": 279081.2,
"cashIsEstimate": false,
"receivables": 31714.05,
"receivablesIsEstimate": false,
"liabilities": 1328120.83,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 783795.61,
"balanceTotalIsEstimate": false,
"earnings": 177531.09,
"earningsIsEstimate": false,
"earningsCagr": 346.9823026006038,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 75.64470908566314,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.121761724137931,
"returnOnSalesIsEstimate": true,
"equity": 210449.29,
"equityIsEstimate": false,
"equityRatio": 26.85002152538211,
"equityRatioIsEstimate": false,
"cash": 276693.54,
"cashIsEstimate": false,
"receivables": 75049.07,
"receivablesIsEstimate": false,
"liabilities": 542298.98,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1275278.95,
"balanceTotalIsEstimate": false,
"earnings": 116300.8,
"earningsIsEstimate": false,
"earningsCagr": 71.11942234499938,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 24.179016861486847,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.461155555555556,
"returnOnSalesIsEstimate": true,
"equity": 326750.09,
"equityIsEstimate": false,
"equityRatio": 25.621852379826393,
"equityRatioIsEstimate": false,
"cash": 454512.92,
"cashIsEstimate": false,
"receivables": 13098.67,
"receivablesIsEstimate": false,
"liabilities": 910219.52,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 438846.7,
"balanceTotalIsEstimate": false,
"earnings": 137082.45,
"earningsIsEstimate": false,
"earningsCagr": 51.123703787195,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 8.443587081459203,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.544803846153847,
"returnOnSalesIsEstimate": true,
"equity": 162832.54,
"equityIsEstimate": false,
"equityRatio": 37.104651806655944,
"equityRatioIsEstimate": false,
"cash": 274245.55,
"cashIsEstimate": false,
"receivables": 17711.65,
"receivablesIsEstimate": false,
"liabilities": 246151.32,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1533924.78,
"balanceTotalIsEstimate": false,
"earnings": 98589.77,
"earningsIsEstimate": false,
"earningsCagr": 25.519713870602967,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 21.903494959903313,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8601843396226416,
"returnOnSalesIsEstimate": true,
"equity": 261422.31,
"equityIsEstimate": false,
"equityRatio": 17.042707270170055,
"equityRatioIsEstimate": false,
"cash": 188620.21,
"cashIsEstimate": false,
"receivables": 201896.17,
"receivablesIsEstimate": false,
"liabilities": 1226884.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1883594.75,
"balanceTotalIsEstimate": false,
"earnings": 190570.44,
"earningsIsEstimate": false,
"earningsCagr": 1.7876948792935554,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 6.990791330127011,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.015011578947369,
"returnOnSalesIsEstimate": true,
"equity": 250692.75,
"equityIsEstimate": false,
"equityRatio": 13.309272071394338,
"equityRatioIsEstimate": false,
"cash": 388210.77,
"cashIsEstimate": false,
"receivables": 79160.16,
"receivablesIsEstimate": false,
"liabilities": 1576335.7,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3126551.7,
"balanceTotalIsEstimate": false,
"earnings": 255141.74,
"earningsIsEstimate": false,
"earningsCagr": 21.702556931317996,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": 45.19590582309543,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.18927175,
"returnOnSalesIsEstimate": true,
"equity": 315264.05,
"equityIsEstimate": false,
"equityRatio": 10.083442727014557,
"equityRatioIsEstimate": false,
"cash": 26858.03,
"cashIsEstimate": false,
"receivables": 345930.18,
"receivablesIsEstimate": false,
"liabilities": 2685366.61,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3138968.74,
"balanceTotalIsEstimate": false,
"earnings": 350105.97,
"earningsIsEstimate": false,
"earningsCagr": 26.41668993285151,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 66.53831334339091,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.5010597,
"returnOnSalesIsEstimate": true,
"equity": 415370.02,
"equityIsEstimate": false,
"equityRatio": 13.23269055556125,
"equityRatioIsEstimate": false,
"cash": 131709.89,
"cashIsEstimate": false,
"receivables": 622643.84,
"receivablesIsEstimate": false,
"liabilities": 2597486.31,
"liabilitiesIsEstimate": false
}
]
}