Massivhaus Kell GmbH
DET2408V.HRB42254
Headquarters
Weidenstr. 3
54427 Kell a. See
Rhineland-Palatinate
Germany
Contact
Management
Peter Oskar Friedrich Neufang
Managing Director
Since December 27, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.200.000 € | 146.646 € | 3.701.994 € | 63.8% |
| 2023 | ~12.000.000 € | 264.692 € | 14.072.074 € | 15.7% |
| 2022 | ~12.000.000 € | 707.446 € | 14.264.850 € | 14.4% |
| 2021 | ~11.000.000 € | 651.670 € | 12.349.646 € | 12.5% |
| 2020 | ~7.500.000 € | 675.427 € | 6.298.114 € | 17.3% |
Industry
NACE 41.20Construction of residential and non-residential buildingsWZ 41.20.2Construction of residential and non-residential buildingsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00Construction of residential and non-residential buildings
Raw Data
{
"id": "d99a3ea5-f6ed-42d7-a7b8-0c15d4295039",
"euId": "DET2408V.HRB42254",
"name": "Massivhaus Kell GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-12-27T00:00:00",
"vatId": "DE286025428",
"hq": {
"line2": null,
"street": "Weidenstr. 3",
"city": "Kell a. See",
"zipCode": "54427",
"state": "RP",
"country": "DE",
"latitude": 49.63567695,
"longitude": 6.81877094619824
},
"contactData": {
"emails": [
"info@massivhaus-kell.de"
],
"phones": [
"+49 65899198371"
],
"websites": [
"https://www.massivhauskell.de"
],
"faxes": [
"+49 65899198616"
]
},
"managers": [
{
"name": "Peter Oskar Friedrich Neufang",
"position": "Managing Director",
"startDate": "2012-12-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.2"
]
},
"financials": [
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 733391.6,
"balanceTotalIsEstimate": false,
"earnings": -113638.17,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -5.6819085,
"returnOnSalesIsEstimate": true,
"equity": -97275.79,
"equityIsEstimate": false,
"equityRatio": -13.263826583233296,
"equityRatioIsEstimate": false,
"cash": 158582.44,
"cashIsEstimate": false,
"receivables": 59411.37,
"receivablesIsEstimate": false,
"liabilities": 689091.6,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 907476.67,
"balanceTotalIsEstimate": false,
"earnings": 103839.04,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 39.99999999999999,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.7085371428571428,
"returnOnSalesIsEstimate": true,
"equity": 6563.25,
"equityIsEstimate": false,
"equityRatio": 0.7232417335863852,
"equityRatioIsEstimate": false,
"cash": 255126.78,
"cashIsEstimate": false,
"receivables": 120308.22,
"receivablesIsEstimate": false,
"liabilities": 897693.42,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1734048.71,
"balanceTotalIsEstimate": false,
"earnings": 24439.36,
"earningsIsEstimate": false,
"earningsCagr": -76.46418919127142,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 36.01470508735443,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6605232432432433,
"returnOnSalesIsEstimate": true,
"equity": 31002.61,
"equityIsEstimate": false,
"equityRatio": 1.7878742287464346,
"equityRatioIsEstimate": false,
"cash": 491424.63,
"cashIsEstimate": false,
"receivables": 151536.08,
"receivablesIsEstimate": false,
"liabilities": 1565713.28,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2570272.22,
"balanceTotalIsEstimate": false,
"earnings": 177938.89,
"earningsIsEstimate": false,
"earningsCagr": 30.904659793274014,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 22.760102619214862,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.80915918918919,
"returnOnSalesIsEstimate": true,
"equity": 208941.5,
"equityIsEstimate": false,
"equityRatio": 8.129158397082158,
"equityRatioIsEstimate": false,
"cash": 768655.43,
"cashIsEstimate": false,
"receivables": 98608.98,
"receivablesIsEstimate": false,
"liabilities": 2140603.72,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2711207.04,
"balanceTotalIsEstimate": false,
"earnings": 175907.52,
"earningsIsEstimate": false,
"earningsCagr": 19.208689541482826,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 23.149303238398787,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8240765217391304,
"returnOnSalesIsEstimate": true,
"equity": 287634.5,
"equityIsEstimate": false,
"equityRatio": 10.609093874291503,
"equityRatioIsEstimate": false,
"cash": 853620.83,
"cashIsEstimate": false,
"receivables": 189079.9,
"receivablesIsEstimate": false,
"liabilities": 2137862.92,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4328768.7,
"balanceTotalIsEstimate": false,
"earnings": 285653.33,
"earningsIsEstimate": false,
"earningsCagr": 28.78629718421162,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 23.435144936525674,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.394666615384615,
"returnOnSalesIsEstimate": true,
"equity": 476073.59,
"equityIsEstimate": false,
"equityRatio": 10.997898547917332,
"equityRatioIsEstimate": false,
"cash": 1203859.31,
"cashIsEstimate": false,
"receivables": 311940.76,
"receivablesIsEstimate": false,
"liabilities": 3570016.68,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6926852.03,
"balanceTotalIsEstimate": false,
"earnings": 331742.11,
"earningsIsEstimate": false,
"earningsCagr": 91.94539329100175,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 16.858912838954932,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.807856666666666,
"returnOnSalesIsEstimate": true,
"equity": 661991.7,
"equityIsEstimate": false,
"equityRatio": 9.556891025431648,
"equityRatioIsEstimate": false,
"cash": 1790838.98,
"cashIsEstimate": false,
"receivables": 190554.05,
"receivablesIsEstimate": false,
"liabilities": 5913712.73,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6298114.09,
"balanceTotalIsEstimate": false,
"earnings": 675426.89,
"earningsIsEstimate": false,
"earningsCagr": 39.58118062357172,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 19.3204506205348,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.005691866666666,
"returnOnSalesIsEstimate": true,
"equity": 1091594.59,
"equityIsEstimate": false,
"equityRatio": 17.33208662785593,
"equityRatioIsEstimate": false,
"cash": 2218479.84,
"cashIsEstimate": false,
"receivables": 304622.68,
"receivablesIsEstimate": false,
"liabilities": 4671969.79,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 12349645.99,
"balanceTotalIsEstimate": false,
"earnings": 651669.99,
"earningsIsEstimate": false,
"earningsCagr": 38.73493307232903,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 24.353700470380723,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.924272636363636,
"returnOnSalesIsEstimate": true,
"equity": 1543264.58,
"equityIsEstimate": false,
"equityRatio": 12.49642768100108,
"equityRatioIsEstimate": false,
"cash": 3190103,
"cashIsEstimate": false,
"receivables": 432466.66,
"receivablesIsEstimate": false,
"liabilities": 10293676.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 14264849.59,
"balanceTotalIsEstimate": false,
"earnings": 707445.82,
"earningsIsEstimate": false,
"earningsCagr": 25.447922472899307,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 16.564679083053058,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.895381833333333,
"returnOnSalesIsEstimate": true,
"equity": 2050710.4,
"equityIsEstimate": false,
"equityRatio": 14.375969315776011,
"equityRatioIsEstimate": false,
"cash": 3679906.79,
"cashIsEstimate": false,
"receivables": 472696.75,
"receivablesIsEstimate": false,
"liabilities": 11823027.09,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 14072073.51,
"balanceTotalIsEstimate": false,
"earnings": 264692.33,
"earningsIsEstimate": false,
"earningsCagr": -5.488384087807063,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 14.837317401251315,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.205769416666667,
"returnOnSalesIsEstimate": true,
"equity": 2215402.73,
"equityIsEstimate": false,
"equityRatio": 15.743257228052954,
"equityRatioIsEstimate": false,
"cash": 3379739.33,
"cashIsEstimate": false,
"receivables": 496276.59,
"receivablesIsEstimate": false,
"liabilities": 11657472.68,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3701994,
"balanceTotalIsEstimate": false,
"earnings": 146645.88,
"earningsIsEstimate": false,
"earningsCagr": -31.738963287191137,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -4.647385293721995,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3652561290322582,
"returnOnSalesIsEstimate": true,
"equity": 2362048.61,
"equityIsEstimate": false,
"equityRatio": 63.80476602609296,
"equityRatioIsEstimate": false,
"cash": 2494206.17,
"cashIsEstimate": false,
"receivables": 309926.69,
"receivablesIsEstimate": false,
"liabilities": 1191675.79,
"liabilitiesIsEstimate": false
}
]
}