Massiv-Holz-Schreinerei Michael Sattlberger GmbH
DED2910V.HRB7509
Headquarters
Schweinsteig 12
83122 Samerberg
Bavaria
Germany
Contact
Management
Michael SattelbergerFormer
Managing Director
April 18, 2001 – January 15, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.100.000 € | -2.210 € | 688.031 € | 46.1% |
| 2023 | ~1.100.000 € | 133.948 € | 637.888 € | 50.1% |
| 2022 | ~640.000 € | 78.875 € | 394.537 € | 47.0% |
| 2021 | ~610.000 € | 11.177 € | 378.276 € | 28.2% |
| 2020 | ~470.000 € | 23.796 € | 292.928 € | 32.6% |
Industry
NACE 16.23Manufacture of other builders' carpentry and joineryISIC 1622Manufacture of builders' carpentry and joineryNAICS 321113Sawmills and Wood PreservationNAICS 321213Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321214Veneer, Plywood, and Engineered Wood Product ManufacturingNAICS 321911Other Wood Product ManufacturingNAICS 321912Other Wood Product ManufacturingNAICS 321918Other Wood Product ManufacturingNAICS 321991Other Wood Product ManufacturingNAICS 321992Other Wood Product ManufacturingNAICS 337215Office Furniture (including Fixtures) ManufacturingUKSIC 16.23Manufacture of other builders' carpentry and joineryNACE2025 16.23Manufacture of other builders' carpentry and joinery
Raw Data
{
"id": "0a403dbd-64a3-4260-9a91-d4fa8c3ea34b",
"euId": "DED2910V.HRB7509",
"name": "Massiv-Holz-Schreinerei Michael Sattlberger GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1992-03-25T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Schweinsteig 12",
"city": "Samerberg",
"zipCode": "83122",
"state": "BY",
"country": "DE",
"latitude": 47.7546383,
"longitude": 12.2161845
},
"contactData": {
"emails": [
"info@sawesa.de"
],
"phones": [
"+49 80328874"
],
"websites": [
"https://www.sawesa.de"
],
"faxes": [
"+49 80328866"
]
},
"managers": [
{
"name": "Michael Sattelberger",
"position": "Managing Director",
"startDate": "2001-04-18T00:00:00",
"endDate": "2019-01-15T00:00:00"
}
],
"industry": {
"isic": [
"1622"
],
"nace": [
"16.23"
],
"nace2025": [
"16.23"
],
"naics": [
"321113",
"321213",
"321214",
"321911",
"321912",
"321918",
"321991",
"321992",
"337215"
],
"uksic": [
"16.23"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 436978.85,
"balanceTotalIsEstimate": false,
"earnings": 8851.5,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2466901408450703,
"returnOnSalesIsEstimate": true,
"equity": -16380.87,
"equityIsEstimate": false,
"equityRatio": -3.7486642660165366,
"equityRatioIsEstimate": false,
"cash": 25937.03,
"cashIsEstimate": false,
"receivables": 73539.58,
"receivablesIsEstimate": false,
"liabilities": 416145.85,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 563126.12,
"balanceTotalIsEstimate": false,
"earnings": 21010.49,
"earningsIsEstimate": false,
"earningsCagr": 137.3664350675027,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 29.5774647887324,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2837489130434783,
"returnOnSalesIsEstimate": true,
"equity": 4629.62,
"equityIsEstimate": false,
"equityRatio": 0.8221284425591908,
"equityRatioIsEstimate": false,
"cash": 8358.52,
"cashIsEstimate": false,
"receivables": 178352.74,
"receivablesIsEstimate": false,
"liabilities": 535462.5,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 477995.46,
"balanceTotalIsEstimate": false,
"earnings": -4028.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 4.813718057121452,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5165320512820513,
"returnOnSalesIsEstimate": true,
"equity": 600.67,
"equityIsEstimate": false,
"equityRatio": 0.12566437346496973,
"equityRatioIsEstimate": false,
"cash": 1568.34,
"cashIsEstimate": false,
"receivables": 86234.72,
"receivablesIsEstimate": false,
"liabilities": 471387.79,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 499541.69,
"balanceTotalIsEstimate": false,
"earnings": 5573.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 4.918442410901691,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6796926829268292,
"returnOnSalesIsEstimate": true,
"equity": 6326.51,
"equityIsEstimate": false,
"equityRatio": 1.2664628651914918,
"equityRatioIsEstimate": false,
"cash": 2019.7,
"cashIsEstimate": false,
"receivables": 71393.38,
"receivablesIsEstimate": false,
"liabilities": 487613.18,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 432257.65,
"balanceTotalIsEstimate": false,
"earnings": 9029.06,
"earningsIsEstimate": false,
"earningsCagr": 62.000401903299206,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": -0.353987855277238,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2898657142857142,
"returnOnSalesIsEstimate": true,
"equity": 15355.57,
"equityIsEstimate": false,
"equityRatio": 3.5524113916780884,
"equityRatioIsEstimate": false,
"cash": 5674.05,
"cashIsEstimate": false,
"receivables": 110454.86,
"receivablesIsEstimate": false,
"liabilities": 410825.08,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 486349.58,
"balanceTotalIsEstimate": false,
"earnings": 8052.52,
"earningsIsEstimate": false,
"earningsCagr": 20.1995059347307,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -3.736906060735745,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0193063291139242,
"returnOnSalesIsEstimate": true,
"equity": 20851.63,
"equityIsEstimate": false,
"equityRatio": 4.28737493717996,
"equityRatioIsEstimate": false,
"cash": 12203.87,
"cashIsEstimate": false,
"receivables": 27308.23,
"receivablesIsEstimate": false,
"liabilities": 460054.24,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 310041.81,
"balanceTotalIsEstimate": false,
"earnings": 4874.96,
"earningsIsEstimate": false,
"earningsCagr": -4.3654387311530485,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": -10.521467992292378,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9749920000000001,
"returnOnSalesIsEstimate": true,
"equity": 25726.59,
"equityIsEstimate": false,
"equityRatio": 8.297780870263917,
"equityRatioIsEstimate": false,
"cash": 5358.45,
"cashIsEstimate": false,
"receivables": 20397.57,
"receivablesIsEstimate": false,
"liabilities": 278846.51,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 357624.26,
"balanceTotalIsEstimate": false,
"earnings": 21134.85,
"earningsIsEstimate": false,
"earningsCagr": 39.54625335443149,
"earningsCagrIsEstimate": false,
"revenue": 580000,
"revenueIsEstimate": true,
"revenueCagr": -8.292778565680814,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.6439396551724137,
"returnOnSalesIsEstimate": true,
"equity": 46861.44,
"equityIsEstimate": false,
"equityRatio": 13.10354057076553,
"equityRatioIsEstimate": false,
"cash": 5419.45,
"cashIsEstimate": false,
"receivables": 39949.91,
"receivablesIsEstimate": false,
"liabilities": 296574.68,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 506576.05,
"balanceTotalIsEstimate": false,
"earnings": 19309.76,
"earningsIsEstimate": false,
"earningsCagr": 20.929869509828293,
"earningsCagrIsEstimate": false,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 4.350615030453953,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3264771084337346,
"returnOnSalesIsEstimate": true,
"equity": 66171.2,
"equityIsEstimate": false,
"equityRatio": 13.06244146362624,
"equityRatioIsEstimate": false,
"cash": 7870.76,
"cashIsEstimate": false,
"receivables": 41854.25,
"receivablesIsEstimate": false,
"liabilities": 427952.59,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 522561.91,
"balanceTotalIsEstimate": false,
"earnings": 26189.72,
"earningsIsEstimate": false,
"earningsCagr": 34.29188218886794,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 1.8469337827595744,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.081143529411765,
"returnOnSalesIsEstimate": true,
"equity": 92360.92,
"equityIsEstimate": false,
"equityRatio": 17.67463686742878,
"equityRatioIsEstimate": false,
"cash": 12109.71,
"cashIsEstimate": false,
"receivables": 112623.43,
"receivablesIsEstimate": false,
"liabilities": 413156.46,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 641267.96,
"balanceTotalIsEstimate": false,
"earnings": 32887.69,
"earningsIsEstimate": false,
"earningsCagr": 61.16308733110172,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 21.788328563090676,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.98979,
"returnOnSalesIsEstimate": true,
"equity": 125248.61,
"equityIsEstimate": false,
"equityRatio": 19.53139994706737,
"equityRatioIsEstimate": false,
"cash": 59024.3,
"cashIsEstimate": false,
"receivables": 67215.05,
"receivablesIsEstimate": false,
"liabilities": 494566.3,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 614177.27,
"balanceTotalIsEstimate": false,
"earnings": 34082.68,
"earningsIsEstimate": false,
"earningsCagr": 12.68954926064383,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 14.58901904620815,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4082679999999996,
"returnOnSalesIsEstimate": true,
"equity": 159331.29,
"equityIsEstimate": false,
"equityRatio": 25.94223162964009,
"equityRatioIsEstimate": false,
"cash": 34696.16,
"cashIsEstimate": false,
"receivables": 54789.58,
"receivablesIsEstimate": false,
"liabilities": 429592.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 404588.61,
"balanceTotalIsEstimate": false,
"earnings": 4374,
"earningsIsEstimate": false,
"earningsCagr": -31.011694849525064,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": -5.5685929569674,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6627272727272727,
"returnOnSalesIsEstimate": true,
"equity": 163705.29,
"equityIsEstimate": false,
"equityRatio": 40.46215982204739,
"equityRatioIsEstimate": false,
"cash": 644.61,
"cashIsEstimate": false,
"receivables": 38931.25,
"receivablesIsEstimate": false,
"liabilities": 229554.9,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 368785.86,
"balanceTotalIsEstimate": false,
"earnings": 4624.75,
"earningsIsEstimate": false,
"earningsCagr": -35.175473766209244,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": -8.339318657517826,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7707916666666667,
"returnOnSalesIsEstimate": true,
"equity": 145886.5,
"equityIsEstimate": false,
"equityRatio": 39.55859370530096,
"equityRatioIsEstimate": false,
"cash": 755.92,
"cashIsEstimate": false,
"receivables": 22743.39,
"receivablesIsEstimate": false,
"liabilities": 215175.99,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 339049.87,
"balanceTotalIsEstimate": false,
"earnings": 19698.36,
"earningsIsEstimate": false,
"earningsCagr": -12.027046031705957,
"earningsCagrIsEstimate": false,
"revenue": 550000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.58152,
"returnOnSalesIsEstimate": true,
"equity": 155584.86,
"equityIsEstimate": false,
"equityRatio": 45.88848832179171,
"equityRatioIsEstimate": false,
"cash": 1212.66,
"cashIsEstimate": false,
"receivables": 45098.68,
"receivablesIsEstimate": false,
"liabilities": 168989.12,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 292927.94,
"balanceTotalIsEstimate": false,
"earnings": 23795.79,
"earningsIsEstimate": false,
"earningsCagr": -8.590444384141005,
"earningsCagrIsEstimate": false,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": -17.201119570364696,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.0629340425531915,
"returnOnSalesIsEstimate": true,
"equity": 95380.65,
"equityIsEstimate": false,
"equityRatio": 32.56113090475425,
"equityRatioIsEstimate": false,
"cash": 734.27,
"cashIsEstimate": false,
"receivables": 5631.33,
"receivablesIsEstimate": false,
"liabilities": 188841.73,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 378276.01,
"balanceTotalIsEstimate": false,
"earnings": 11177.43,
"earningsIsEstimate": false,
"earningsCagr": 26.434558102636064,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": -1.9502535684971622,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8323655737704918,
"returnOnSalesIsEstimate": true,
"equity": 106558.08,
"equityIsEstimate": false,
"equityRatio": 28.16939937586843,
"equityRatioIsEstimate": false,
"cash": 802.56,
"cashIsEstimate": false,
"receivables": 25290.22,
"receivablesIsEstimate": false,
"liabilities": 263870.46,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 394537.03,
"balanceTotalIsEstimate": false,
"earnings": 78875.05,
"earningsIsEstimate": false,
"earningsCagr": 103.21831526479986,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.3242265625,
"returnOnSalesIsEstimate": true,
"equity": 185433.13,
"equityIsEstimate": false,
"equityRatio": 47.00018398779957,
"equityRatioIsEstimate": false,
"cash": 1162.04,
"cashIsEstimate": false,
"receivables": 21524.63,
"receivablesIsEstimate": false,
"liabilities": 179091.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 637887.87,
"balanceTotalIsEstimate": false,
"earnings": 133947.77,
"earningsIsEstimate": false,
"earningsCagr": 61.482830943405034,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.177069999999999,
"returnOnSalesIsEstimate": true,
"equity": 319380.9,
"equityIsEstimate": false,
"equityRatio": 50.06850185127365,
"equityRatioIsEstimate": false,
"cash": 3255.49,
"cashIsEstimate": false,
"receivables": 107694.86,
"receivablesIsEstimate": false,
"liabilities": 268274.87,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 34000,
"capitalIsEstimate": false,
"balanceTotal": 688031.18,
"balanceTotalIsEstimate": false,
"earnings": -2210.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 23.686900568029333,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.20094363636363638,
"returnOnSalesIsEstimate": true,
"equity": 317170.52,
"equityIsEstimate": false,
"equityRatio": 46.098277115871404,
"equityRatioIsEstimate": false,
"cash": 3232.54,
"cashIsEstimate": false,
"receivables": 30654.72,
"receivablesIsEstimate": false,
"liabilities": 343138.65,
"liabilitiesIsEstimate": false
}
]
}