Markus Schwarzkopf Garten- und Landschaftsdesign GmbH

{
  "id": "886ad87c-3f57-42c6-aed4-1c6c4273d0c9",
  "euId": "DED4102V.HRB10566",
  "name": "Markus Schwarzkopf Garten- und Landschaftsdesign GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-01-20T00:00:00",
  "vatId": "DE263428476",
  "hq": {
    "line2": null,
    "street": "Kurfürst-Eppstein-Ring 34",
    "city": "Sailauf",
    "zipCode": "63877",
    "state": "BY",
    "country": "DE",
    "latitude": 50.004459,
    "longitude": 9.239309
  },
  "contactData": {
    "emails": [
      "info@meistergarten.net"
    ],
    "phones": [
      "+49 60939965950"
    ],
    "websites": [
      "https://www.meistergarten.net"
    ],
    "faxes": [
      "+49 60939965952"
    ]
  },
  "managers": [
    {
      "name": "Markus Schwarzkopf",
      "position": "Managing Director",
      "startDate": "2009-01-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8130"
    ],
    "nace": [
      "81.30"
    ],
    "nace2025": [
      "81.30"
    ],
    "naics": [
      "561730"
    ],
    "uksic": [
      "81.30"
    ],
    "wz": [
      "81.30.1"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 183045.77,
      "balanceTotalIsEstimate": false,
      "earnings": 68685.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.719449999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 93685.03,
      "equityIsEstimate": false,
      "equityRatio": 51.18120456976416,
      "equityRatioIsEstimate": false,
      "cash": 134345.23,
      "cashIsEstimate": false,
      "receivables": 33936.54,
      "receivablesIsEstimate": false,
      "liabilities": 56053.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 214602.96,
      "balanceTotalIsEstimate": false,
      "earnings": 34381.41,
      "earningsIsEstimate": true,
      "earningsCagr": -49.943371939999146,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 79.62962962962963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.544475257731959,
      "returnOnSalesIsEstimate": true,
      "equity": 115566.44,
      "equityIsEstimate": false,
      "equityRatio": 53.85127959092456,
      "equityRatioIsEstimate": false,
      "cash": 93820.21,
      "cashIsEstimate": false,
      "receivables": 83639.19,
      "receivablesIsEstimate": false,
      "liabilities": 66611.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 230727.75,
      "balanceTotalIsEstimate": false,
      "earnings": -6780.529999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.742065558431962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.383781632653061,
      "returnOnSalesIsEstimate": true,
      "equity": 108785.91,
      "equityIsEstimate": false,
      "equityRatio": 47.14903603922805,
      "equityRatioIsEstimate": false,
      "cash": 102879.1,
      "cashIsEstimate": false,
      "receivables": 24920.74,
      "receivablesIsEstimate": false,
      "liabilities": 97254.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 236158.56,
      "balanceTotalIsEstimate": false,
      "earnings": 18331.89,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.122351025012563,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0597629213483146,
      "returnOnSalesIsEstimate": true,
      "equity": 127117.8,
      "equityIsEstimate": false,
      "equityRatio": 53.82730992262148,
      "equityRatioIsEstimate": false,
      "cash": 72886.31,
      "cashIsEstimate": false,
      "receivables": 71957.26,
      "receivablesIsEstimate": false,
      "liabilities": 64925.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 273859.5,
      "balanceTotalIsEstimate": false,
      "earnings": 16396.59999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -10.55695839326991,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2150196078431357,
      "returnOnSalesIsEstimate": true,
      "equity": 143040.43,
      "equityIsEstimate": false,
      "equityRatio": 52.231319344408355,
      "equityRatioIsEstimate": false,
      "cash": 95967.8,
      "cashIsEstimate": false,
      "receivables": 23561.59,
      "receivablesIsEstimate": false,
      "liabilities": 87291.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 416548,
      "balanceTotalIsEstimate": false,
      "earnings": 49356.47,
      "earningsIsEstimate": true,
      "earningsCagr": 64.08482729625366,
      "earningsCagrIsEstimate": true,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8551097304651654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.484052222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 192870.87,
      "equityIsEstimate": false,
      "equityRatio": 46.302195665325485,
      "equityRatioIsEstimate": false,
      "cash": 128998.77,
      "cashIsEstimate": false,
      "receivables": 57964.82,
      "receivablesIsEstimate": false,
      "liabilities": 182371.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 616397.56,
      "balanceTotalIsEstimate": false,
      "earnings": 87588.23,
      "earningsIsEstimate": false,
      "earningsCagr": 68.42743541033023,
      "earningsCagrIsEstimate": true,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.999965767603765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.219813684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 280459.1,
      "equityIsEstimate": false,
      "equityRatio": 45.4997096354502,
      "equityRatioIsEstimate": false,
      "cash": 258508.71,
      "cashIsEstimate": false,
      "receivables": 48982.81,
      "receivablesIsEstimate": false,
      "liabilities": 257104.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 853973.46,
      "balanceTotalIsEstimate": false,
      "earnings": 66313.37,
      "earningsIsEstimate": false,
      "earningsCagr": 37.910859175130376,
      "earningsCagrIsEstimate": true,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.175184807212216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.836429896907216,
      "returnOnSalesIsEstimate": true,
      "equity": 346772.47,
      "equityIsEstimate": false,
      "equityRatio": 40.6069375973347,
      "equityRatioIsEstimate": false,
      "cash": 292448.98,
      "cashIsEstimate": false,
      "receivables": 36071.59,
      "receivablesIsEstimate": false,
      "liabilities": 437688.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031447.33,
      "balanceTotalIsEstimate": false,
      "earnings": 151069.1,
      "earningsIsEstimate": false,
      "earningsCagr": 74.22298886382951,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.35525078383141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.620700000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 497841.57,
      "equityIsEstimate": false,
      "equityRatio": 48.266310408695325,
      "equityRatioIsEstimate": false,
      "cash": 331399.51,
      "cashIsEstimate": false,
      "receivables": 62190.88,
      "receivablesIsEstimate": false,
      "liabilities": 436077.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1645164.32,
      "balanceTotalIsEstimate": false,
      "earnings": 656681.69,
      "earningsIsEstimate": true,
      "earningsCagr": 90.98651497348631,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.62833470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 669181.69,
      "equityIsEstimate": false,
      "equityRatio": 40.675674877266964,
      "equityRatioIsEstimate": false,
      "cash": 393939.51,
      "cashIsEstimate": false,
      "receivables": 73450.2,
      "receivablesIsEstimate": false,
      "liabilities": 860005.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1825697.57,
      "balanceTotalIsEstimate": false,
      "earnings": 353452.89,
      "earningsIsEstimate": true,
      "earningsCagr": 41.73315240015179,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.520409924384076,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.710693636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 1022634.58,
      "equityIsEstimate": false,
      "equityRatio": 56.01336151200551,
      "equityRatioIsEstimate": false,
      "cash": 570343.64,
      "cashIsEstimate": false,
      "receivables": 307229.6,
      "receivablesIsEstimate": false,
      "liabilities": 631902.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2573036.27,
      "balanceTotalIsEstimate": false,
      "earnings": 237182.02000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 37.521362379782744,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.30030423189362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.294381904761911,
      "returnOnSalesIsEstimate": true,
      "equity": 1259816.6,
      "equityIsEstimate": false,
      "equityRatio": 48.96225578662364,
      "equityRatioIsEstimate": false,
      "cash": 629412.98,
      "cashIsEstimate": false,
      "receivables": 71392.95,
      "receivablesIsEstimate": false,
      "liabilities": 1107263.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2868137.2,
      "balanceTotalIsEstimate": false,
      "earnings": 463935.3,
      "earningsIsEstimate": false,
      "earningsCagr": 32.379410910409526,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.557412,
      "returnOnSalesIsEstimate": true,
      "equity": 1689751.9,
      "equityIsEstimate": false,
      "equityRatio": 58.91461189513527,
      "equityRatioIsEstimate": false,
      "cash": 891421.8,
      "cashIsEstimate": false,
      "receivables": 107344.85,
      "receivablesIsEstimate": false,
      "liabilities": 947051.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3201304.85,
      "balanceTotalIsEstimate": false,
      "earnings": 301661.34,
      "earningsIsEstimate": false,
      "earningsCagr": -17.67320905478377,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.632240724360162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.379481666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1957413.24,
      "equityIsEstimate": false,
      "equityRatio": 61.14423123433559,
      "equityRatioIsEstimate": false,
      "cash": 589932.31,
      "cashIsEstimate": false,
      "receivables": 259893.05,
      "receivablesIsEstimate": false,
      "liabilities": 1149922.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3306478.79,
      "balanceTotalIsEstimate": false,
      "earnings": 381157.27,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9044542996204283,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.295395806451612,
      "returnOnSalesIsEstimate": true,
      "equity": 2304570.51,
      "equityIsEstimate": false,
      "equityRatio": 69.69863278633038,
      "equityRatioIsEstimate": false,
      "cash": 540605.72,
      "cashIsEstimate": false,
      "receivables": 167200.86,
      "receivablesIsEstimate": false,
      "liabilities": 927332.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4592896.34,
      "balanceTotalIsEstimate": false,
      "earnings": 301868.45,
      "earningsIsEstimate": false,
      "earningsCagr": 6.214544340622208,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.624812857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 2510138.96,
      "equityIsEstimate": false,
      "equityRatio": 54.65263690231686,
      "equityRatioIsEstimate": false,
      "cash": 778201.04,
      "cashIsEstimate": false,
      "receivables": 154717.52,
      "receivablesIsEstimate": false,
      "liabilities": 2003946.51,
      "liabilitiesIsEstimate": false
    }
  ]
}