Marinex GmbH Handels- und Schiffahrtskontor

{
  "id": "96f68d06-946b-4ae8-b921-a00015d48ea1",
  "euId": "DEX1517R.HRB2632KI",
  "name": "Marinex GmbH Handels- und Schiffahrtskontor",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-04-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Söhren 41",
    "city": "Schönkirchen",
    "zipCode": "24232",
    "state": "SH",
    "country": "DE",
    "latitude": 54.3384781,
    "longitude": 10.2108529478584
  },
  "contactData": {
    "emails": [
      "mail@marinex.de"
    ],
    "phones": [
      "+49 434891970"
    ],
    "websites": [
      "http://www.marinex.de/willkommen.html"
    ],
    "faxes": [
      "+49 4348919777"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": [
      "46.90.3"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 3821647.88,
      "balanceTotalIsEstimate": false,
      "earnings": 78625.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.173507910447761,
      "returnOnSalesIsEstimate": true,
      "equity": 613194.13,
      "equityIsEstimate": false,
      "equityRatio": 16.045280707546507,
      "equityRatioIsEstimate": false,
      "cash": 170286.57,
      "cashIsEstimate": false,
      "receivables": 1784011.27,
      "receivablesIsEstimate": false,
      "liabilities": 3160287.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 250000,
      "capitalIsEstimate": false,
      "balanceTotal": 3733328.52,
      "balanceTotalIsEstimate": false,
      "earnings": 87113.9,
      "earningsIsEstimate": false,
      "earningsCagr": 10.796650888400293,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9850746268656803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2625202898550725,
      "returnOnSalesIsEstimate": true,
      "equity": 700308.03,
      "equityIsEstimate": false,
      "equityRatio": 18.758274988347395,
      "equityRatioIsEstimate": false,
      "cash": 12879.82,
      "cashIsEstimate": false,
      "receivables": 1862631.46,
      "receivablesIsEstimate": false,
      "liabilities": 3009900.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4899676.64,
      "balanceTotalIsEstimate": false,
      "earnings": 67573.59,
      "earningsIsEstimate": false,
      "earningsCagr": -7.293948508987558,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.254423297122255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7592538202247191,
      "returnOnSalesIsEstimate": true,
      "equity": 767881.62,
      "equityIsEstimate": false,
      "equityRatio": 15.672087699240498,
      "equityRatioIsEstimate": false,
      "cash": 780243.26,
      "cashIsEstimate": false,
      "receivables": 2218307.46,
      "receivablesIsEstimate": false,
      "liabilities": 4107391.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4687591.15,
      "balanceTotalIsEstimate": false,
      "earnings": 110007.41,
      "earningsIsEstimate": false,
      "earningsCagr": 11.845978122931067,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3678870711322695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4865866216216217,
      "returnOnSalesIsEstimate": true,
      "equity": 877889.03,
      "equityIsEstimate": false,
      "equityRatio": 18.727935135725307,
      "equityRatioIsEstimate": false,
      "cash": 148190.53,
      "cashIsEstimate": false,
      "receivables": 1853443.33,
      "receivablesIsEstimate": false,
      "liabilities": 3714306.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6116950.07,
      "balanceTotalIsEstimate": false,
      "earnings": 155564.97,
      "earningsIsEstimate": false,
      "earningsCagr": 18.60083491680429,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4142270000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1014288.98,
      "equityIsEstimate": false,
      "equityRatio": 16.581612869042104,
      "equityRatioIsEstimate": false,
      "cash": 450245.66,
      "cashIsEstimate": false,
      "receivables": 2502990.99,
      "receivablesIsEstimate": false,
      "liabilities": 5085167.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4830877.24,
      "balanceTotalIsEstimate": false,
      "earnings": 237861.87,
      "earningsIsEstimate": false,
      "earningsCagr": 28.546229630206234,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.603967727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1252150.85,
      "equityIsEstimate": false,
      "equityRatio": 25.919740614232623,
      "equityRatioIsEstimate": false,
      "cash": 300536.6,
      "cashIsEstimate": false,
      "receivables": 1586824.99,
      "receivablesIsEstimate": false,
      "liabilities": 3533016.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4213332.14,
      "balanceTotalIsEstimate": false,
      "earnings": 83720.41,
      "earningsIsEstimate": false,
      "earningsCagr": 5.502703495619765,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.336847145909722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5221892727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1335871.26,
      "equityIsEstimate": false,
      "equityRatio": 31.70581420148852,
      "equityRatioIsEstimate": false,
      "cash": 12172.8,
      "cashIsEstimate": false,
      "receivables": 1326788.04,
      "receivablesIsEstimate": false,
      "liabilities": 2877460.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4477950.3,
      "balanceTotalIsEstimate": false,
      "earnings": 74251.84,
      "earningsIsEstimate": false,
      "earningsCagr": -9.359702962399918,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.442714965716169,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4279199999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 2410123.1,
      "equityIsEstimate": false,
      "equityRatio": 53.82201539842906,
      "equityRatioIsEstimate": false,
      "cash": 33963.95,
      "cashIsEstimate": false,
      "receivables": 1186775.05,
      "receivablesIsEstimate": false,
      "liabilities": 2067012.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 4918686.48,
      "balanceTotalIsEstimate": false,
      "earnings": 101823.24,
      "earningsIsEstimate": false,
      "earningsCagr": -10.053602125612294,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.005308606484332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4756991304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 2511946.34,
      "equityIsEstimate": false,
      "equityRatio": 51.06945421737878,
      "equityRatioIsEstimate": false,
      "cash": 9839.84,
      "cashIsEstimate": false,
      "receivables": 1636352.99,
      "receivablesIsEstimate": false,
      "liabilities": 2396217.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8490871.31,
      "balanceTotalIsEstimate": false,
      "earnings": 107407.95,
      "earningsIsEstimate": false,
      "earningsCagr": -18.02566547699882,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.55767181377824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5114664285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 2619354.29,
      "equityIsEstimate": false,
      "equityRatio": 30.849063592744525,
      "equityRatioIsEstimate": false,
      "cash": 413234.66,
      "cashIsEstimate": false,
      "receivables": 4457447.37,
      "receivablesIsEstimate": false,
      "liabilities": 5803088.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5242974.82,
      "balanceTotalIsEstimate": false,
      "earnings": 117640.87,
      "earningsIsEstimate": false,
      "earningsCagr": 8.875890533678387,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.470510875,
      "returnOnSalesIsEstimate": true,
      "equity": 2701939.02,
      "equityIsEstimate": false,
      "equityRatio": 51.534464931876215,
      "equityRatioIsEstimate": false,
      "cash": 136269.91,
      "cashIsEstimate": false,
      "receivables": 1914535.31,
      "receivablesIsEstimate": false,
      "liabilities": 2532759.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5744640.41,
      "balanceTotalIsEstimate": false,
      "earnings": -346139.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.762387282608696,
      "returnOnSalesIsEstimate": true,
      "equity": 2355799.39,
      "equityIsEstimate": false,
      "equityRatio": 41.00864844210501,
      "equityRatioIsEstimate": false,
      "cash": 3941.41,
      "cashIsEstimate": false,
      "receivables": 2174951.97,
      "receivablesIsEstimate": false,
      "liabilities": 3383874.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5403252.85,
      "balanceTotalIsEstimate": false,
      "earnings": 29398.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.409782342214896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3585218292682927,
      "returnOnSalesIsEstimate": true,
      "equity": 2385198.18,
      "equityIsEstimate": false,
      "equityRatio": 44.14374537367801,
      "equityRatioIsEstimate": false,
      "cash": 140764.81,
      "cashIsEstimate": false,
      "receivables": 1962208.04,
      "receivablesIsEstimate": false,
      "liabilities": 3016823.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6179866.46,
      "balanceTotalIsEstimate": false,
      "earnings": -635902.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.926686648764765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.7809361818181815,
      "returnOnSalesIsEstimate": true,
      "equity": 1749295.2,
      "equityIsEstimate": false,
      "equityRatio": 28.30635922835135,
      "equityRatioIsEstimate": false,
      "cash": 17294.27,
      "cashIsEstimate": false,
      "receivables": 2627608.19,
      "receivablesIsEstimate": false,
      "liabilities": 4429586.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5669457.64,
      "balanceTotalIsEstimate": false,
      "earnings": 11750.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1468815,
      "returnOnSalesIsEstimate": true,
      "equity": 1761045.72,
      "equityIsEstimate": false,
      "equityRatio": 31.061978619880826,
      "equityRatioIsEstimate": false,
      "cash": 6365.74,
      "cashIsEstimate": false,
      "receivables": 1837774.66,
      "receivablesIsEstimate": false,
      "liabilities": 3907476.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5735025.79,
      "balanceTotalIsEstimate": false,
      "earnings": 176031.9,
      "earningsIsEstimate": false,
      "earningsCagr": 1398.0775318879503,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.6718980459518362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0468825581395347,
      "returnOnSalesIsEstimate": true,
      "equity": 1937077.62,
      "equityIsEstimate": false,
      "equityRatio": 33.77626694159993,
      "equityRatioIsEstimate": false,
      "cash": 177336.66,
      "cashIsEstimate": false,
      "receivables": 2006788.24,
      "receivablesIsEstimate": false,
      "liabilities": 3797008.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6051899.39,
      "balanceTotalIsEstimate": false,
      "earnings": 212643.29,
      "earningsIsEstimate": false,
      "earningsCagr": 325.3998167629438,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.933120818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2149720.91,
      "equityIsEstimate": false,
      "equityRatio": 35.521425117412605,
      "equityRatioIsEstimate": false,
      "cash": 67207.8,
      "cashIsEstimate": false,
      "receivables": 2655561.12,
      "receivablesIsEstimate": false,
      "liabilities": 3901288.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 5993351.58,
      "balanceTotalIsEstimate": false,
      "earnings": 176293.64,
      "earningsIsEstimate": false,
      "earningsCagr": 146.6379221638665,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.6299134442107315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9372927472527475,
      "returnOnSalesIsEstimate": true,
      "equity": 2326014.55,
      "equityIsEstimate": false,
      "equityRatio": 38.80991326726072,
      "equityRatioIsEstimate": false,
      "cash": 1064.66,
      "cashIsEstimate": false,
      "receivables": 2115323.39,
      "receivablesIsEstimate": false,
      "liabilities": 3666342.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 7028079.59,
      "balanceTotalIsEstimate": false,
      "earnings": 142326.35,
      "earningsIsEstimate": false,
      "earningsCagr": 86.55507005384344,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0948180769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 2468340.9,
      "equityIsEstimate": false,
      "equityRatio": 35.12112901385056,
      "equityRatioIsEstimate": false,
      "cash": 222.57,
      "cashIsEstimate": false,
      "receivables": 2923564.53,
      "receivablesIsEstimate": false,
      "liabilities": 4558698.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1500000,
      "capitalIsEstimate": false,
      "balanceTotal": 6607446.43,
      "balanceTotalIsEstimate": false,
      "earnings": 148348.91,
      "earningsIsEstimate": false,
      "earningsCagr": -4.187263150472598,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.3465874668724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3486264545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 2616689.81,
      "equityIsEstimate": false,
      "equityRatio": 39.60213431499588,
      "equityRatioIsEstimate": false,
      "cash": 644.36,
      "cashIsEstimate": false,
      "receivables": 2516940.08,
      "receivablesIsEstimate": false,
      "liabilities": 3989294.12,
      "liabilitiesIsEstimate": false
    }
  ]
}