Malerbetrieb Schorn GmbH

DET2408V.HRB43476

active

Legal Form

GmbH

Founded

21. April 2016

Country

Germany

Headquarters

Lindenstr. 1

54531 Wallscheid

Rhineland-Palatinate

Germany

Management

Siegfried Schorn

Managing Director

Since April 21, 2016

Financials

Year	Revenue	Earnings	Balance Total	Equity Ratio
2024	~810.000 €	0 €	275.138 €	56.2%
2023	~1.100.000 €	~33.015 €	371.772 €	52.2%
2022	~1.300.000 €	~26.606 €	447.536 €	36.0%
2021	~930.000 €	~29.030 €	318.368 €	42.2%
2020	~560.000 €	~-739 €	189.924 €	55.5%

Industry

NACE 43.34Painting and glazingWZ 43.34.1Painting and glazingISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.34Painting and glazingNACE2025 43.34Painting and glazing

Raw Data

{
  "id": "5a6f0e3c-b399-4a22-a147-95509c4c1e7f",
  "euId": "DET2408V.HRB43476",
  "name": "Malerbetrieb Schorn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-04-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lindenstr. 1",
    "city": "Wallscheid",
    "zipCode": "54531",
    "state": "RP",
    "country": "DE",
    "latitude": 50.09710745,
    "longitude": 6.8853275
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Siegfried Schorn",
      "position": "Managing Director",
      "startDate": "2016-04-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.34"
    ],
    "nace2025": [
      "43.34"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.34"
    ],
    "wz": [
      "43.34.1"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 182841.16,
      "balanceTotalIsEstimate": false,
      "earnings": 19463.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.604338888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 44463.43,
      "equityIsEstimate": false,
      "equityRatio": 24.31806383201682,
      "equityRatioIsEstimate": false,
      "cash": 21464.73,
      "cashIsEstimate": false,
      "receivables": 51195.23,
      "receivablesIsEstimate": false,
      "liabilities": 123154.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 197387.24,
      "balanceTotalIsEstimate": false,
      "earnings": 35348.92,
      "earningsIsEstimate": false,
      "earningsCagr": 81.61711476343069,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.407407407407418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.094641379310344,
      "returnOnSalesIsEstimate": true,
      "equity": 79812.35,
      "equityIsEstimate": false,
      "equityRatio": 40.434401940064625,
      "equityRatioIsEstimate": false,
      "cash": 53168.98,
      "cashIsEstimate": false,
      "receivables": 32224.51,
      "receivablesIsEstimate": false,
      "liabilities": 83181.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 239176.72,
      "balanceTotalIsEstimate": false,
      "earnings": 35476.51,
      "earningsIsEstimate": false,
      "earningsCagr": 35.008389309659705,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.855008510662215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.068072857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 115288.86,
      "equityIsEstimate": false,
      "equityRatio": 48.20237521444395,
      "equityRatioIsEstimate": false,
      "cash": 38956.6,
      "cashIsEstimate": false,
      "receivables": 57732.56,
      "receivablesIsEstimate": false,
      "liabilities": 85682.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219955.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.3750716476651315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 106142.63,
      "equityIsEstimate": false,
      "equityRatio": 48.25634513843236,
      "equityRatioIsEstimate": false,
      "cash": 770.22,
      "cashIsEstimate": false,
      "receivables": 80237.88,
      "receivablesIsEstimate": false,
      "liabilities": 99536.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 189924.06,
      "balanceTotalIsEstimate": false,
      "earnings": -738.7000000000116,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.13191071428571638,
      "returnOnSalesIsEstimate": true,
      "equity": 105403.93,
      "equityIsEstimate": false,
      "equityRatio": 55.49793427962734,
      "equityRatioIsEstimate": false,
      "cash": 47318.3,
      "cashIsEstimate": false,
      "receivables": 47316.11,
      "receivablesIsEstimate": false,
      "liabilities": 68904.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318367.98,
      "balanceTotalIsEstimate": false,
      "earnings": 29030.290000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.528813251137327,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.121536559139786,
      "returnOnSalesIsEstimate": true,
      "equity": 134434.22,
      "equityIsEstimate": false,
      "equityRatio": 42.226049240253374,
      "equityRatioIsEstimate": false,
      "cash": 108291.54,
      "cashIsEstimate": false,
      "receivables": 78108.63,
      "receivablesIsEstimate": false,
      "liabilities": 140912.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 447536.42,
      "balanceTotalIsEstimate": false,
      "earnings": 26606.01999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -8.350829426781537,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0466169230769222,
      "returnOnSalesIsEstimate": true,
      "equity": 161040.24,
      "equityIsEstimate": false,
      "equityRatio": 35.98371725813957,
      "equityRatioIsEstimate": false,
      "cash": 80473.48,
      "cashIsEstimate": false,
      "receivables": 196767.51,
      "receivablesIsEstimate": false,
      "liabilities": 234596.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371771.85,
      "balanceTotalIsEstimate": false,
      "earnings": 33014.78,
      "earningsIsEstimate": true,
      "earningsCagr": 6.642057775652077,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0013436363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 194055.02,
      "equityIsEstimate": false,
      "equityRatio": 52.19734092293432,
      "equityRatioIsEstimate": false,
      "cash": 122254.74,
      "cashIsEstimate": false,
      "receivables": 212617.11,
      "receivablesIsEstimate": false,
      "liabilities": 145825.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 275137.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.666566856353697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 154625.28,
      "equityIsEstimate": false,
      "equityRatio": 56.199195247154066,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 87887.98,
      "liabilitiesIsEstimate": false
    }
  ]
}