Malerbetrieb Erlenbusch GmbH
DED2102V.HRB9712
Headquarters
Waltrichstr. 14 a
86405 Meitingen
Bavaria
Germany
Contact
Management
Daniel Martin
Managing Director
Since January 10, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.100.000 € | 52.938 € | 719.932 € | 28.7% |
| 2023 | ~1.900.000 € | 40.419 € | 667.042 € | 23.1% |
| 2022 | ~1.400.000 € | 30.802 € | 494.700 € | 22.9% |
| 2021 | ~1.600.000 € | 25.896 € | 564.856 € | 14.6% |
| 2020 | ~1.600.000 € | 46.589 € | 558.490 € | 46.9% |
Industry
NACE 43.34Painting and glazingWZ 43.34.1Painting and glazingISIC 4330Building completion and finishingNAICS 238140Foundation, Structure, and Building Exterior ContractorsNAICS 238150Foundation, Structure, and Building Exterior ContractorsNAICS 238310Building Finishing ContractorsNAICS 238320Building Finishing ContractorsNAICS 238330Building Finishing ContractorsNAICS 238340Building Finishing ContractorsNAICS 238350Building Finishing ContractorsNAICS 238390Building Finishing ContractorsUKSIC 43.34Painting and glazingNACE2025 43.34Painting and glazing
Raw Data
{
"id": "d23d0009-df16-44cf-b7e0-122bb67b2aed",
"euId": "DED2102V.HRB9712",
"name": "Malerbetrieb Erlenbusch GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-04-15T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Waltrichstr. 14 a",
"city": "Meitingen",
"zipCode": "86405",
"state": "BY",
"country": "DE",
"latitude": 48.5627453,
"longitude": 10.8593074
},
"contactData": {
"emails": [
"malerei-erlenbusch@t-online.de"
],
"phones": [
"+49 82712924"
],
"websites": [],
"faxes": [
"+49 82712926"
]
},
"managers": [
{
"name": "Daniel Martin",
"position": "Managing Director",
"startDate": "2022-01-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4330"
],
"nace": [
"43.34"
],
"nace2025": [
"43.34"
],
"naics": [
"238140",
"238150",
"238310",
"238320",
"238330",
"238340",
"238350",
"238390"
],
"uksic": [
"43.34"
],
"wz": [
"43.34.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 241437.92,
"balanceTotalIsEstimate": false,
"earnings": 11537.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.6249915492957747,
"returnOnSalesIsEstimate": true,
"equity": 41343.77,
"equityIsEstimate": false,
"equityRatio": 17.12397538878731,
"equityRatioIsEstimate": false,
"cash": 89414.57,
"cashIsEstimate": false,
"receivables": 69224.45,
"receivablesIsEstimate": false,
"liabilities": 128446.24,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 330537.52,
"balanceTotalIsEstimate": false,
"earnings": 51608.03,
"earningsIsEstimate": false,
"earningsCagr": 347.3091951074069,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 35.2112676056338,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.375836458333333,
"returnOnSalesIsEstimate": true,
"equity": 82951.8,
"equityIsEstimate": false,
"equityRatio": 25.096031458092867,
"equityRatioIsEstimate": false,
"cash": 168836.88,
"cashIsEstimate": false,
"receivables": 77974.38,
"receivablesIsEstimate": false,
"liabilities": 123574.72,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 379260.7,
"balanceTotalIsEstimate": false,
"earnings": 16664.84,
"earningsIsEstimate": false,
"earningsCagr": 20.183776447594614,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 24.47071039597577,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5149854545454544,
"returnOnSalesIsEstimate": true,
"equity": 49616.64,
"equityIsEstimate": false,
"equityRatio": 13.082462801972364,
"equityRatioIsEstimate": false,
"cash": 99666.61,
"cashIsEstimate": false,
"receivables": 97463.83,
"receivablesIsEstimate": false,
"liabilities": 251855.16,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 555379.47,
"balanceTotalIsEstimate": false,
"earnings": 72705.18,
"earningsIsEstimate": false,
"earningsCagr": 84.7078271784864,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 31.105389362921933,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.544073749999999,
"returnOnSalesIsEstimate": true,
"equity": 102321.82,
"equityIsEstimate": false,
"equityRatio": 18.423767086673195,
"equityRatioIsEstimate": false,
"cash": 224144.58,
"cashIsEstimate": false,
"receivables": 110648.01,
"receivablesIsEstimate": false,
"liabilities": 317290.33,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 527728.22,
"balanceTotalIsEstimate": false,
"earnings": 89016.78,
"earningsIsEstimate": false,
"earningsCagr": 66.66354156432566,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 20.561384752105738,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.934451999999999,
"returnOnSalesIsEstimate": true,
"equity": 141338.6,
"equityIsEstimate": false,
"equityRatio": 26.782460107969975,
"equityRatioIsEstimate": false,
"cash": 177958.23,
"cashIsEstimate": false,
"receivables": 174416.72,
"receivablesIsEstimate": false,
"liabilities": 263124.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 376873.73,
"balanceTotalIsEstimate": false,
"earnings": 4568.96,
"earningsIsEstimate": false,
"earningsCagr": -45.45247893851615,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 3.461879367334819,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.41536000000000006,
"returnOnSalesIsEstimate": true,
"equity": 95907.56,
"equityIsEstimate": false,
"equityRatio": 25.44819454515973,
"equityRatioIsEstimate": false,
"cash": 105877.84,
"cashIsEstimate": false,
"receivables": 107533.24,
"receivablesIsEstimate": false,
"liabilities": 197256.45,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 437000.42,
"balanceTotalIsEstimate": false,
"earnings": 77401.21,
"earningsIsEstimate": false,
"earningsCagr": 46.80358130402353,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.953939230769231,
"returnOnSalesIsEstimate": true,
"equity": 173308.77,
"equityIsEstimate": false,
"equityRatio": 39.65871932113932,
"equityRatioIsEstimate": false,
"cash": 183055.39,
"cashIsEstimate": false,
"receivables": 132009.59,
"receivablesIsEstimate": false,
"liabilities": 138046.29,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 425958.75,
"balanceTotalIsEstimate": false,
"earnings": 46833.12,
"earningsIsEstimate": false,
"earningsCagr": -10.412599668573552,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9027600000000002,
"returnOnSalesIsEstimate": true,
"equity": 142141.89,
"equityIsEstimate": false,
"equityRatio": 33.36987208268407,
"equityRatioIsEstimate": false,
"cash": 171347.32,
"cashIsEstimate": false,
"receivables": 127083.53,
"receivablesIsEstimate": false,
"liabilities": 160980.49,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 400086.12,
"balanceTotalIsEstimate": false,
"earnings": 1065.85,
"earningsIsEstimate": false,
"earningsCagr": -66.92071968941075,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08882083333333333,
"returnOnSalesIsEstimate": true,
"equity": 143207.74,
"equityIsEstimate": false,
"equityRatio": 35.79422850260339,
"equityRatioIsEstimate": false,
"cash": 103755.81,
"cashIsEstimate": false,
"receivables": 66011.15,
"receivablesIsEstimate": false,
"liabilities": 174878.38,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 368649.39,
"balanceTotalIsEstimate": false,
"earnings": 171.92,
"earningsIsEstimate": false,
"earningsCagr": -55.95696265470396,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.01562909090909091,
"returnOnSalesIsEstimate": true,
"equity": 143379.66,
"equityIsEstimate": false,
"equityRatio": 38.893231316617666,
"equityRatioIsEstimate": false,
"cash": 84947.66,
"cashIsEstimate": false,
"receivables": 83615.64,
"receivablesIsEstimate": false,
"liabilities": 162000.73,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 315115.99,
"balanceTotalIsEstimate": false,
"earnings": 16579.9,
"earningsIsEstimate": false,
"earningsCagr": -31.96873613879242,
"earningsCagrIsEstimate": false,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": -8.280618223116365,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.802163043478261,
"returnOnSalesIsEstimate": true,
"equity": 159959.56,
"equityIsEstimate": false,
"equityRatio": 50.76212095742905,
"equityRatioIsEstimate": false,
"cash": 84039.4,
"cashIsEstimate": false,
"receivables": 97997.78,
"receivablesIsEstimate": false,
"liabilities": 87051.29,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 347391.28,
"balanceTotalIsEstimate": false,
"earnings": 7357.04,
"earningsIsEstimate": false,
"earningsCagr": -37.043944941902176,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7357039999999999,
"returnOnSalesIsEstimate": true,
"equity": 137316.6,
"equityIsEstimate": false,
"equityRatio": 39.527935185937885,
"equityRatioIsEstimate": false,
"cash": 60161.98,
"cashIsEstimate": false,
"receivables": 113183.69,
"receivablesIsEstimate": false,
"liabilities": 144885.43,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 401789.22,
"balanceTotalIsEstimate": false,
"earnings": 48325.39,
"earningsIsEstimate": false,
"earningsCagr": 159.4895181017157,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.027115833333333,
"returnOnSalesIsEstimate": true,
"equity": 185641.99,
"equityIsEstimate": false,
"equityRatio": 46.20382547844365,
"equityRatioIsEstimate": false,
"cash": 151047.8,
"cashIsEstimate": false,
"receivables": 160891.08,
"receivablesIsEstimate": false,
"liabilities": 127485.43,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 480813.32,
"balanceTotalIsEstimate": false,
"earnings": 52599.68,
"earningsIsEstimate": false,
"earningsCagr": 318.22903022433013,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.75712,
"returnOnSalesIsEstimate": true,
"equity": 238241.67,
"equityIsEstimate": false,
"equityRatio": 49.54972337288825,
"equityRatioIsEstimate": false,
"cash": 195325.11,
"cashIsEstimate": false,
"receivables": 153423.05,
"receivablesIsEstimate": false,
"liabilities": 149290.65,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 532195.07,
"balanceTotalIsEstimate": false,
"earnings": 7002.18,
"earningsIsEstimate": false,
"earningsCagr": -19.385560088771957,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 12.999327260746242,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.46681200000000006,
"returnOnSalesIsEstimate": true,
"equity": 215243.85,
"equityIsEstimate": false,
"equityRatio": 40.44454038253305,
"equityRatioIsEstimate": false,
"cash": 133624.09,
"cashIsEstimate": false,
"receivables": 81038.53,
"receivablesIsEstimate": false,
"liabilities": 260390.04,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 558489.75,
"balanceTotalIsEstimate": false,
"earnings": 46588.86,
"earningsIsEstimate": false,
"earningsCagr": 58.63343981367959,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.91180375,
"returnOnSalesIsEstimate": true,
"equity": 261832.71,
"equityIsEstimate": false,
"equityRatio": 46.88227671143472,
"equityRatioIsEstimate": false,
"cash": 132251,
"cashIsEstimate": false,
"receivables": 107054.38,
"receivablesIsEstimate": false,
"liabilities": 206107.53,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 564855.98,
"balanceTotalIsEstimate": false,
"earnings": 25895.76,
"earningsIsEstimate": false,
"earningsCagr": -14.441468188079899,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6184850000000002,
"returnOnSalesIsEstimate": true,
"equity": 82728.47,
"equityIsEstimate": false,
"equityRatio": 14.645940368729034,
"equityRatioIsEstimate": false,
"cash": 119834.6,
"cashIsEstimate": false,
"receivables": 102401.96,
"receivablesIsEstimate": false,
"liabilities": 426058.51,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 494700.11,
"balanceTotalIsEstimate": false,
"earnings": 30802.33,
"earningsIsEstimate": false,
"earningsCagr": -12.521743872097845,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2001664285714284,
"returnOnSalesIsEstimate": true,
"equity": 113530.8,
"equityIsEstimate": false,
"equityRatio": 22.949418790305103,
"equityRatioIsEstimate": false,
"cash": 145000.28,
"cashIsEstimate": false,
"receivables": 79389.4,
"receivablesIsEstimate": false,
"liabilities": 308555.31,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 667042.14,
"balanceTotalIsEstimate": false,
"earnings": 40418.68,
"earningsIsEstimate": false,
"earningsCagr": 55.00196856962691,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1272989473684207,
"returnOnSalesIsEstimate": true,
"equity": 153949.48,
"equityIsEstimate": false,
"equityRatio": 23.079423437925527,
"equityRatioIsEstimate": false,
"cash": 85633.45,
"cashIsEstimate": false,
"receivables": 87511.94,
"receivablesIsEstimate": false,
"liabilities": 436060.96,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 719931.69,
"balanceTotalIsEstimate": false,
"earnings": 52937.91,
"earningsIsEstimate": false,
"earningsCagr": 3.245510715147537,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 7.034757146403625,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5208528571428572,
"returnOnSalesIsEstimate": true,
"equity": 206887.39,
"equityIsEstimate": false,
"equityRatio": 28.73708615327102,
"equityRatioIsEstimate": false,
"cash": 139782.62,
"cashIsEstimate": false,
"receivables": 86584.06,
"receivablesIsEstimate": false,
"liabilities": 412758.67,
"liabilitiesIsEstimate": false
}
]
}