MakeCos GmbH
DED2601V.HRB218208
Headquarters
Tegernseer Str. 8
83703 Gmund a. Tegernsee
Bavaria
Germany
Contact
Management
Andreas Merkl
Managing Director
Since September 15, 2020
Johanna Dilling-Merkl
Managing Director
Since April 28, 2015
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.700.000 € | ~-159.607 € | 1.959.810 € | 60.1% |
| 2023 | ~1.700.000 € | ~-366.542 € | 1.967.605 € | 68.0% |
| 2022 | ~2.400.000 € | 1.166.558 € | 2.690.661 € | 63.3% |
| 2021 | ~1.300.000 € | ~130.268 € | 1.635.592 € | 32.9% |
| 2020 | ~2.400.000 € | 382.629 € | 2.650.637 € | -2.0% |
Industry
NACE 20.42Manufacture of perfumes and toilet preparationsWZ 20.42.0Manufacture of perfumes and toilet preparationsISIC 2023Manufacture of soap and detergents, cleaning and polishing preparations, perfumes and toilet preparationsNAICS 325611Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325612Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325613Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325620Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325998Other Chemical Product and Preparation ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 339999Other Miscellaneous ManufacturingUKSIC 20.42Manufacture of perfumes and toilet preparationsNACE2025 20.42Manufacture of perfumes and toilet preparations
Raw Data
{
"id": "b57883ac-7c9c-4c02-af0e-2afcb6e6c86b",
"euId": "DED2601V.HRB218208",
"name": "MakeCos GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2015-04-28T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Tegernseer Str. 8",
"city": "Gmund a. Tegernsee",
"zipCode": "83703",
"state": "BY",
"country": "DE",
"latitude": 47.7489228,
"longitude": 11.7389316
},
"contactData": {
"emails": [
"info@make-cos.com"
],
"phones": [
"+49 80225091280"
],
"websites": [
"https://make-cos.com"
],
"faxes": []
},
"managers": [
{
"name": "Andreas Merkl",
"position": "Managing Director",
"startDate": "2020-09-15T00:00:00",
"endDate": null
},
{
"name": "Johanna Dilling-Merkl",
"position": "Managing Director",
"startDate": "2015-04-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2023"
],
"nace": [
"20.42"
],
"nace2025": [
"20.42"
],
"naics": [
"325611",
"325612",
"325613",
"325620",
"325998",
"332999",
"339999"
],
"uksic": [
"20.42"
],
"wz": [
"20.42.0"
]
},
"financials": [
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1305224.4,
"balanceTotalIsEstimate": false,
"earnings": 12743.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.274365,
"returnOnSalesIsEstimate": true,
"equity": -436587.83,
"equityIsEstimate": false,
"equityRatio": -33.449254396408776,
"equityRatioIsEstimate": false,
"cash": 150,
"cashIsEstimate": false,
"receivables": 393061.16,
"receivablesIsEstimate": false,
"liabilities": 1252239.42,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2650637.24,
"balanceTotalIsEstimate": false,
"earnings": 382629.26,
"earningsIsEstimate": false,
"earningsCagr": 2902.5091712343014,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 140,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.942885833333333,
"returnOnSalesIsEstimate": true,
"equity": -53958.57,
"equityIsEstimate": false,
"equityRatio": -2.0356829363794797,
"equityRatioIsEstimate": false,
"cash": 41341.62,
"cashIsEstimate": false,
"receivables": 317111.19,
"receivablesIsEstimate": false,
"liabilities": 2607883.58,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1635592.34,
"balanceTotalIsEstimate": false,
"earnings": 130268.02000000002,
"earningsIsEstimate": true,
"earningsCagr": 219.72160796014197,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 14.017542509913806,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.020616923076926,
"returnOnSalesIsEstimate": true,
"equity": 537897.28,
"equityIsEstimate": false,
"equityRatio": 32.88700165959447,
"equityRatioIsEstimate": false,
"cash": 665602.13,
"cashIsEstimate": false,
"receivables": 672919.53,
"receivablesIsEstimate": false,
"liabilities": 589759.73,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2690661.05,
"balanceTotalIsEstimate": false,
"earnings": 1166557.82,
"earningsIsEstimate": false,
"earningsCagr": 350.68262102195587,
"earningsCagrIsEstimate": true,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 33.88659001643391,
"revenueCagrIsEstimate": true,
"returnOnSales": 48.60657583333334,
"returnOnSalesIsEstimate": true,
"equity": 1704455.1,
"equityIsEstimate": false,
"equityRatio": 63.34707599086107,
"equityRatioIsEstimate": false,
"cash": 1323784.75,
"cashIsEstimate": false,
"receivables": 1095446.84,
"receivablesIsEstimate": false,
"liabilities": 148088.19,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1967605.03,
"balanceTotalIsEstimate": false,
"earnings": -366542,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 14.185834543542652,
"revenueCagrIsEstimate": true,
"returnOnSales": -21.56129411764706,
"returnOnSalesIsEstimate": true,
"equity": 1337913.1,
"equityIsEstimate": false,
"equityRatio": 67.99703597017131,
"equityRatioIsEstimate": false,
"cash": 103662.14,
"cashIsEstimate": false,
"receivables": 1051613.91,
"receivablesIsEstimate": false,
"liabilities": 270965.65,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1959810.18,
"balanceTotalIsEstimate": false,
"earnings": -159607.30000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -8.259855486805934,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.388664705882356,
"returnOnSalesIsEstimate": true,
"equity": 1178305.8,
"equityIsEstimate": false,
"equityRatio": 60.12346563073777,
"equityRatioIsEstimate": false,
"cash": 4809.99,
"cashIsEstimate": false,
"receivables": 1146393.09,
"receivablesIsEstimate": false,
"liabilities": 760676.35,
"liabilitiesIsEstimate": false
}
]
}