Mahlwerck Porzellan GmbH

{
  "id": "6559e909-b715-43e5-a768-42f712a760eb",
  "euId": "DED2910V.HRB14692",
  "name": "Mahlwerck Porzellan GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-11-14T00:00:00",
  "vatId": "DE228485622",
  "hq": {
    "line2": null,
    "street": "An der Alten Spinnerei 1",
    "city": "Kolbermoor",
    "zipCode": "83059",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8502376,
    "longitude": 12.0603471
  },
  "contactData": {
    "emails": [
      "info@mahlwerck.com"
    ],
    "phones": [
      "+49 803127470"
    ],
    "websites": [
      "https://www.mahlwerck.de"
    ],
    "faxes": [
      "+49 (0)80319087070"
    ]
  },
  "managers": [
    {
      "name": "Heike Hampel-Rudolph",
      "position": "Managing Director",
      "startDate": "2002-11-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Tobias Köckert",
      "position": "Managing Director",
      "startDate": "2002-11-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2393"
    ],
    "nace": [
      "23.41"
    ],
    "nace2025": [
      "23.41"
    ],
    "naics": [
      "327110"
    ],
    "uksic": [
      "23.41"
    ],
    "wz": [
      "23.41.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 464621.87,
      "balanceTotalIsEstimate": false,
      "earnings": 14616.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3287372727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 62356.69,
      "equityIsEstimate": false,
      "equityRatio": 13.42095454955661,
      "equityRatioIsEstimate": false,
      "cash": 32733.11,
      "cashIsEstimate": false,
      "receivables": 320676.93,
      "receivablesIsEstimate": false,
      "liabilities": 356376.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 656955.94,
      "balanceTotalIsEstimate": false,
      "earnings": 6035.08,
      "earningsIsEstimate": false,
      "earningsCagr": -58.70939668625921,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.36363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4023386666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 68391.77,
      "equityIsEstimate": false,
      "equityRatio": 10.410404387240948,
      "equityRatioIsEstimate": false,
      "cash": 12777.33,
      "cashIsEstimate": false,
      "receivables": 496250.32,
      "receivablesIsEstimate": false,
      "liabilities": 582564.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 682239.6,
      "balanceTotalIsEstimate": false,
      "earnings": 23320.29,
      "earningsIsEstimate": false,
      "earningsCagr": 26.313878941176895,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.604537831105453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4575181250000002,
      "returnOnSalesIsEstimate": true,
      "equity": 91712.06,
      "equityIsEstimate": false,
      "equityRatio": 13.442793411581503,
      "equityRatioIsEstimate": false,
      "cash": 19175.4,
      "cashIsEstimate": false,
      "receivables": 505412.45,
      "receivablesIsEstimate": false,
      "liabilities": 579527.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 759200.76,
      "balanceTotalIsEstimate": false,
      "earnings": 29788.58,
      "earningsIsEstimate": false,
      "earningsCagr": 26.786398703131866,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.616214441920405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.752269411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 106839.64,
      "equityIsEstimate": false,
      "equityRatio": 14.072646607993386,
      "equityRatioIsEstimate": false,
      "cash": 1952.31,
      "cashIsEstimate": false,
      "receivables": 372341.85,
      "receivablesIsEstimate": false,
      "liabilities": 638803.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 709850.84,
      "balanceTotalIsEstimate": false,
      "earnings": 49928.57,
      "earningsIsEstimate": false,
      "earningsCagr": 35.950037338618365,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.120535625,
      "returnOnSalesIsEstimate": true,
      "equity": 156768.21,
      "equityIsEstimate": false,
      "equityRatio": 22.08466922431197,
      "equityRatioIsEstimate": false,
      "cash": 25093.08,
      "cashIsEstimate": false,
      "receivables": 308999,
      "receivablesIsEstimate": false,
      "liabilities": 536400.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935485.32,
      "balanceTotalIsEstimate": false,
      "earnings": 101066.76,
      "earningsIsEstimate": false,
      "earningsCagr": 102.2932203007874,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.812702857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 257834.97,
      "equityIsEstimate": false,
      "equityRatio": 27.561626514887482,
      "equityRatioIsEstimate": false,
      "cash": 51467.7,
      "cashIsEstimate": false,
      "receivables": 516186.01,
      "receivablesIsEstimate": false,
      "liabilities": 645876.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090835.33,
      "balanceTotalIsEstimate": false,
      "earnings": 126322.85,
      "earningsIsEstimate": false,
      "earningsCagr": 52.558704509537414,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.492297826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 381291.86,
      "equityIsEstimate": false,
      "equityRatio": 34.95411722684119,
      "equityRatioIsEstimate": false,
      "cash": 135740.64,
      "cashIsEstimate": false,
      "receivables": 433876.03,
      "receivablesIsEstimate": false,
      "liabilities": 669385.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1636194.13,
      "balanceTotalIsEstimate": false,
      "earnings": 121921.09,
      "earningsIsEstimate": false,
      "earningsCagr": 42.23525603694816,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.036481311434894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.694578484848485,
      "returnOnSalesIsEstimate": true,
      "equity": 503212.95,
      "equityIsEstimate": false,
      "equityRatio": 30.755088334169738,
      "equityRatioIsEstimate": false,
      "cash": 11088.38,
      "cashIsEstimate": false,
      "receivables": 446186.05,
      "receivablesIsEstimate": false,
      "liabilities": 1109376.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2090692.12,
      "balanceTotalIsEstimate": false,
      "earnings": 91964.65,
      "earningsIsEstimate": false,
      "earningsCagr": 16.49786026423572,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.286494751091528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1896345238095236,
      "returnOnSalesIsEstimate": true,
      "equity": 595177.6,
      "equityIsEstimate": false,
      "equityRatio": 28.467969736261306,
      "equityRatioIsEstimate": false,
      "cash": 124160.93,
      "cashIsEstimate": false,
      "receivables": 648140.53,
      "receivablesIsEstimate": false,
      "liabilities": 1379875.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3086539.51,
      "balanceTotalIsEstimate": false,
      "earnings": 86153.44,
      "earningsIsEstimate": false,
      "earningsCagr": -3.9126823450850723,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.914620570268635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4854041379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 681331.04,
      "equityIsEstimate": false,
      "equityRatio": 22.074269186983454,
      "equityRatioIsEstimate": false,
      "cash": 80650.12,
      "cashIsEstimate": false,
      "receivables": 1493561.54,
      "receivablesIsEstimate": false,
      "liabilities": 2176143.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3164524.68,
      "balanceTotalIsEstimate": false,
      "earnings": 95945.12,
      "earningsIsEstimate": false,
      "earningsCagr": -6.645502897833378,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.08838287485196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5990853333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 763050.74,
      "equityIsEstimate": false,
      "equityRatio": 24.11264936002964,
      "equityRatioIsEstimate": false,
      "cash": 58798.94,
      "cashIsEstimate": false,
      "receivables": 1422921.18,
      "receivablesIsEstimate": false,
      "liabilities": 2185615.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3130504.92,
      "balanceTotalIsEstimate": false,
      "earnings": 101108.64,
      "earningsIsEstimate": false,
      "earningsCagr": -4.571662462859871,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.633725480200745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7137057627118641,
      "returnOnSalesIsEstimate": true,
      "equity": 864159.38,
      "equityIsEstimate": false,
      "equityRatio": 27.60447282734186,
      "equityRatioIsEstimate": false,
      "cash": 3974.07,
      "cashIsEstimate": false,
      "receivables": 1304453.42,
      "receivablesIsEstimate": false,
      "liabilities": 2052390.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3512293.46,
      "balanceTotalIsEstimate": false,
      "earnings": 40128.53,
      "earningsIsEstimate": false,
      "earningsCagr": -18.72479340333767,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.536244280516206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.617362,
      "returnOnSalesIsEstimate": true,
      "equity": 904287.91,
      "equityIsEstimate": false,
      "equityRatio": 25.74636545318739,
      "equityRatioIsEstimate": false,
      "cash": 12579.63,
      "cashIsEstimate": false,
      "receivables": 1292384.81,
      "receivablesIsEstimate": false,
      "liabilities": 2428678.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3555211.36,
      "balanceTotalIsEstimate": false,
      "earnings": 136811.88,
      "earningsIsEstimate": false,
      "earningsCagr": 12.256835909168018,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.2830336177311903,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.072907272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1041099.79,
      "equityIsEstimate": false,
      "equityRatio": 29.2837664087572,
      "equityRatioIsEstimate": false,
      "cash": 12978.56,
      "cashIsEstimate": false,
      "receivables": 1326600.21,
      "receivablesIsEstimate": false,
      "liabilities": 2327500.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4071471.14,
      "balanceTotalIsEstimate": false,
      "earnings": 86835.47,
      "earningsIsEstimate": false,
      "earningsCagr": -2.4631855986302797,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1734522972972974,
      "returnOnSalesIsEstimate": true,
      "equity": 1095672.25,
      "equityIsEstimate": false,
      "equityRatio": 26.910966879652253,
      "equityRatioIsEstimate": false,
      "cash": 6723.02,
      "cashIsEstimate": false,
      "receivables": 1538077.98,
      "receivablesIsEstimate": false,
      "liabilities": 2898250.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4021123.52,
      "balanceTotalIsEstimate": false,
      "earnings": -475327.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.826620394828086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.423348513513513,
      "returnOnSalesIsEstimate": true,
      "equity": 620344.46,
      "equityIsEstimate": false,
      "equityRatio": 15.427142611127747,
      "equityRatioIsEstimate": false,
      "cash": 45275.09,
      "cashIsEstimate": false,
      "receivables": 1418737.36,
      "receivablesIsEstimate": false,
      "liabilities": 3374905.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4682956.67,
      "balanceTotalIsEstimate": false,
      "earnings": 401.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.620688429479316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.004783333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 620746.26,
      "equityIsEstimate": false,
      "equityRatio": 13.255434626944776,
      "equityRatioIsEstimate": false,
      "cash": 12622.58,
      "cashIsEstimate": false,
      "receivables": 2359405.04,
      "receivablesIsEstimate": false,
      "liabilities": 4044353.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4949711.48,
      "balanceTotalIsEstimate": false,
      "earnings": 114107.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2966748863636364,
      "returnOnSalesIsEstimate": true,
      "equity": 734853.65,
      "equityIsEstimate": false,
      "equityRatio": 14.846393632624421,
      "equityRatioIsEstimate": false,
      "cash": 8324.83,
      "cashIsEstimate": false,
      "receivables": 2479531.17,
      "receivablesIsEstimate": false,
      "liabilities": 4198120.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4528850.09,
      "balanceTotalIsEstimate": false,
      "earnings": -542259.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.599568236145533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.612925731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 192593.74,
      "equityIsEstimate": false,
      "equityRatio": 4.252596932392612,
      "equityRatioIsEstimate": false,
      "cash": 15741.05,
      "cashIsEstimate": false,
      "receivables": 1980142.89,
      "receivablesIsEstimate": false,
      "liabilities": 4316007.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4485151.86,
      "balanceTotalIsEstimate": false,
      "earnings": -226979.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2853239078986176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.802211851851852,
      "returnOnSalesIsEstimate": true,
      "equity": -34385.42,
      "equityIsEstimate": false,
      "equityRatio": -0.7666500728026631,
      "equityRatioIsEstimate": false,
      "cash": 7594.46,
      "cashIsEstimate": false,
      "receivables": 1769629.46,
      "receivablesIsEstimate": false,
      "liabilities": 4469702.3,
      "liabilitiesIsEstimate": false
    }
  ]
}