MAG Cosmetics GmbH
DEB2609.HRB723244
Headquarters
Rötestr. 7
74321 Bietigheim-Bissingen
Baden-Württemberg
Germany
Contact
Management
Silke Granzow
Managing Director
Since January 15, 2013
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.800.000 € | -61.776 € | 6.508.985 € | 50.8% |
| 2023 | ~6.800.000 € | -660.260 € | 6.543.256 € | 36.2% |
| 2022 | ~6.700.000 € | 1.147.786 € | 6.439.395 € | 47.0% |
| 2021 | ~6.300.000 € | 430.794 € | 6.111.275 € | 30.7% |
| 2020 | ~4.300.000 € | 22.219 € | 4.404.933 € | 32.9% |
Industry
NACE 20.42Manufacture of perfumes and toilet preparationsISIC 2023Manufacture of soap and detergents, cleaning and polishing preparations, perfumes and toilet preparationsNAICS 325611Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325612Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325613Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325620Soap, Cleaning Compound, and Toilet Preparation ManufacturingNAICS 325998Other Chemical Product and Preparation ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 339999Other Miscellaneous ManufacturingUKSIC 20.42Manufacture of perfumes and toilet preparationsNACE2025 20.42Manufacture of perfumes and toilet preparations
Raw Data
{
"id": "eb4b1132-36bf-4587-a7e4-c5847ca267b9",
"euId": "DEB2609.HRB723244",
"name": "MAG Cosmetics GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-06-21T00:00:00",
"vatId": "DE814855817",
"hq": {
"line2": null,
"street": "Rötestr. 7",
"city": "Bietigheim-Bissingen",
"zipCode": "74321",
"state": "BW",
"country": "DE",
"latitude": 48.9523438,
"longitude": 9.150475
},
"contactData": {
"emails": [
"info@mag-cosmetics.de"
],
"phones": [
"+49 7142789870"
],
"websites": [
"https://mag-cosmetics.de/"
],
"faxes": [
"+49 7142939911"
]
},
"managers": [
{
"name": "Silke Granzow",
"position": "Managing Director",
"startDate": "2013-01-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2023"
],
"nace": [
"20.42"
],
"nace2025": [
"20.42"
],
"naics": [
"325611",
"325612",
"325613",
"325620",
"325998",
"332999",
"339999"
],
"uksic": [
"20.42"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 233782.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 140000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -16048.7,
"equityIsEstimate": false,
"equityRatio": -6.864785745514313,
"equityRatioIsEstimate": false,
"cash": 169405.07,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 549113.77,
"balanceTotalIsEstimate": false,
"earnings": -389311.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 164.28571428571428,
"revenueCagrIsEstimate": true,
"returnOnSales": -105.21921351351351,
"returnOnSalesIsEstimate": true,
"equity": -373262.39,
"equityIsEstimate": false,
"equityRatio": -67.975419738609,
"equityRatioIsEstimate": false,
"cash": 28477.88,
"cashIsEstimate": false,
"receivables": 16063.32,
"receivablesIsEstimate": false,
"liabilities": 545113.77,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 453682.37,
"balanceTotalIsEstimate": false,
"earnings": -33615.37,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 46.38501094227998,
"revenueCagrIsEstimate": true,
"returnOnSales": -11.205123333333335,
"returnOnSalesIsEstimate": true,
"equity": -406877.76,
"equityIsEstimate": false,
"equityRatio": -89.68339677823496,
"equityRatioIsEstimate": false,
"cash": 36502.33,
"cashIsEstimate": false,
"receivables": 7336.28,
"receivablesIsEstimate": false,
"liabilities": 449682.37,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 395052.14,
"balanceTotalIsEstimate": false,
"earnings": -8657.59,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 21.321375160129328,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.463036,
"returnOnSalesIsEstimate": true,
"equity": 59464.65,
"equityIsEstimate": false,
"equityRatio": 15.052354861310205,
"equityRatioIsEstimate": false,
"cash": 70695.52,
"cashIsEstimate": false,
"receivables": 241182.28,
"receivablesIsEstimate": false,
"liabilities": 172187.49,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 693377.83,
"balanceTotalIsEstimate": false,
"earnings": 144537.06,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 490000,
"revenueIsEstimate": true,
"revenueCagr": 36.778239986738036,
"revenueCagrIsEstimate": true,
"returnOnSales": 29.49735918367347,
"returnOnSalesIsEstimate": true,
"equity": 204001.71,
"equityIsEstimate": false,
"equityRatio": 29.42143535220906,
"equityRatioIsEstimate": false,
"cash": 320438.42,
"cashIsEstimate": false,
"receivables": 224185.96,
"receivablesIsEstimate": false,
"liabilities": 295776.12,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 733222.15,
"balanceTotalIsEstimate": false,
"earnings": -408689.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": 8.880574793102491,
"revenueCagrIsEstimate": true,
"returnOnSales": -78.59408846153846,
"returnOnSalesIsEstimate": true,
"equity": -204687.55,
"equityIsEstimate": false,
"equityRatio": -27.91617110857875,
"equityRatioIsEstimate": false,
"cash": 5844.71,
"cashIsEstimate": false,
"receivables": 200592.99,
"receivablesIsEstimate": false,
"liabilities": 405508.15,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 750000,
"capitalIsEstimate": false,
"balanceTotal": 1040883.63,
"balanceTotalIsEstimate": false,
"earnings": -389312.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 27.387395737768273,
"revenueCagrIsEstimate": true,
"returnOnSales": -49.28001518987342,
"returnOnSalesIsEstimate": true,
"equity": -343999.67,
"equityIsEstimate": false,
"equityRatio": -33.0488116140322,
"equityRatioIsEstimate": false,
"cash": 1459.37,
"cashIsEstimate": false,
"receivables": 321264.09,
"receivablesIsEstimate": false,
"liabilities": 768083.63,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 2214425.04,
"balanceTotalIsEstimate": false,
"earnings": 474406.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 66.03643426724281,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.968755263157895,
"returnOnSalesIsEstimate": true,
"equity": 630406.68,
"equityIsEstimate": false,
"equityRatio": 28.46818784166205,
"equityRatioIsEstimate": false,
"cash": 2687.23,
"cashIsEstimate": false,
"receivables": 635809.33,
"receivablesIsEstimate": false,
"liabilities": 1355318.36,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 2169248.98,
"balanceTotalIsEstimate": false,
"earnings": 472646.29,
"earningsIsEstimate": false,
"earningsCagr": -0.37100262254078364,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 40.32639886091194,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.87612052631579,
"returnOnSalesIsEstimate": true,
"equity": 1103052.97,
"equityIsEstimate": false,
"equityRatio": 50.84953272629866,
"equityRatioIsEstimate": false,
"cash": 108478.08,
"cashIsEstimate": false,
"receivables": 431331.07,
"receivablesIsEstimate": false,
"liabilities": 806696.01,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 3303174.99,
"balanceTotalIsEstimate": false,
"earnings": 175600.79,
"earningsIsEstimate": false,
"earningsCagr": -39.160170828649235,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 56.25703798600501,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.664541612903226,
"returnOnSalesIsEstimate": true,
"equity": 1277952.47,
"equityIsEstimate": false,
"equityRatio": 38.688609409700085,
"equityRatioIsEstimate": false,
"cash": 17512.66,
"cashIsEstimate": false,
"receivables": 900264.52,
"receivablesIsEstimate": false,
"liabilities": 1741753.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 3074090.65,
"balanceTotalIsEstimate": false,
"earnings": 5607.35,
"earningsIsEstimate": false,
"earningsCagr": -77.22094392175516,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 37.209042926618686,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2002625,
"returnOnSalesIsEstimate": true,
"equity": 1342821.95,
"equityIsEstimate": false,
"equityRatio": 43.68192427897336,
"equityRatioIsEstimate": false,
"cash": 15965.68,
"cashIsEstimate": false,
"receivables": 908405.06,
"receivablesIsEstimate": false,
"liabilities": 1615962.7,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 3991066.77,
"balanceTotalIsEstimate": false,
"earnings": 46219.38,
"earningsIsEstimate": false,
"earningsCagr": -44.131320642312,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2162994736842105,
"returnOnSalesIsEstimate": true,
"equity": 1389041.33,
"equityIsEstimate": false,
"equityRatio": 34.803760749910985,
"equityRatioIsEstimate": false,
"cash": 7222.68,
"cashIsEstimate": false,
"receivables": 1637084.2,
"receivablesIsEstimate": false,
"liabilities": 2480228.22,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 4341560.78,
"balanceTotalIsEstimate": false,
"earnings": 35845.83,
"earningsIsEstimate": false,
"earningsCagr": -47.52220279892183,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 21.93374772186969,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8534721428571429,
"returnOnSalesIsEstimate": true,
"equity": 1424887.16,
"equityIsEstimate": false,
"equityRatio": 32.81969854168435,
"equityRatioIsEstimate": false,
"cash": 2147.11,
"cashIsEstimate": false,
"receivables": 2054136.9,
"receivablesIsEstimate": false,
"liabilities": 2784276.73,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 4404933.07,
"balanceTotalIsEstimate": false,
"earnings": 22219.41,
"earningsIsEstimate": false,
"earningsCagr": -40.35809394196962,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 8.52422433167952,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5167304651162791,
"returnOnSalesIsEstimate": true,
"equity": 1447106.57,
"equityIsEstimate": false,
"equityRatio": 32.85195363933192,
"equityRatioIsEstimate": false,
"cash": 3547.91,
"cashIsEstimate": false,
"receivables": 1585965.13,
"receivablesIsEstimate": false,
"liabilities": 2850026.83,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 6111275.39,
"balanceTotalIsEstimate": false,
"earnings": 430793.5,
"earningsIsEstimate": false,
"earningsCagr": 196.05872826260563,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 22.474487139158896,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.837992063492064,
"returnOnSalesIsEstimate": true,
"equity": 1877900.07,
"equityIsEstimate": false,
"equityRatio": 30.728447830592692,
"equityRatioIsEstimate": false,
"cash": 75177.63,
"cashIsEstimate": false,
"receivables": 2804694.56,
"receivablesIsEstimate": false,
"liabilities": 3985083.93,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 6439394.96,
"balanceTotalIsEstimate": false,
"earnings": 1147785.86,
"earningsIsEstimate": false,
"earningsCagr": 123.23340759693524,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 15.231920886088467,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.13113223880597,
"returnOnSalesIsEstimate": true,
"equity": 3025685.93,
"equityIsEstimate": false,
"equityRatio": 46.98711523046569,
"equityRatioIsEstimate": false,
"cash": 15845.11,
"cashIsEstimate": false,
"receivables": 2714641.9,
"receivablesIsEstimate": false,
"liabilities": 2309870.64,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 6543256.43,
"balanceTotalIsEstimate": false,
"earnings": -660260.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 12.801507993497307,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.709708529411767,
"returnOnSalesIsEstimate": true,
"equity": 2365425.75,
"equityIsEstimate": false,
"equityRatio": 36.150589164667664,
"equityRatioIsEstimate": false,
"cash": 9364.15,
"cashIsEstimate": false,
"receivables": 2936376.74,
"receivablesIsEstimate": false,
"liabilities": 3273619.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 1250000,
"capitalIsEstimate": false,
"balanceTotal": 6508985.34,
"balanceTotalIsEstimate": false,
"earnings": -61775.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 12.139887037308261,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9084651470588234,
"returnOnSalesIsEstimate": true,
"equity": 3303650.12,
"equityIsEstimate": false,
"equityRatio": 50.75522446944088,
"equityRatioIsEstimate": false,
"cash": 23551.65,
"cashIsEstimate": false,
"receivables": 2425703.11,
"receivablesIsEstimate": false,
"liabilities": 2982335.22,
"liabilitiesIsEstimate": false
}
]
}