M. Zellner GmbH

{
  "id": "6c2ea894-d9f5-4c79-9e71-c23900565367",
  "euId": "DED4401V.HRB2196",
  "name": "M. Zellner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-03-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gutenbergstr. 11",
    "city": "Michelau",
    "zipCode": "96247",
    "state": "BY",
    "country": "DE",
    "latitude": 50.1711318,
    "longitude": 11.1150926
  },
  "contactData": {
    "emails": [
      "info@zellner-textil.de"
    ],
    "phones": [
      "+49 957197970"
    ],
    "websites": [
      "https://www.zellner-textil.de"
    ],
    "faxes": [
      "+49 9571979740"
    ]
  },
  "managers": [
    {
      "name": "Michael Jung",
      "position": "Managing Director",
      "startDate": "2004-03-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1391"
    ],
    "nace": [
      "13.91"
    ],
    "nace2025": [
      "13.91"
    ],
    "naics": [
      "313240"
    ],
    "uksic": [
      "13.91"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 645000,
      "capitalIsEstimate": false,
      "balanceTotal": 4734239.17,
      "balanceTotalIsEstimate": true,
      "earnings": -663749.54,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.3187477,
      "returnOnSalesIsEstimate": true,
      "equity": 296058.8,
      "equityIsEstimate": true,
      "equityRatio": 6.253566610577471,
      "equityRatioIsEstimate": true,
      "cash": 3319.06,
      "cashIsEstimate": true,
      "receivables": 769421.57,
      "receivablesIsEstimate": true,
      "liabilities": 4159420.96,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 645000,
      "capitalIsEstimate": false,
      "balanceTotal": 4381021.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -966006.71,
      "equityIsEstimate": false,
      "equityRatio": -22.049805933724535,
      "equityRatioIsEstimate": false,
      "cash": 3554.15,
      "cashIsEstimate": false,
      "receivables": 739063.73,
      "receivablesIsEstimate": false,
      "liabilities": 4062221.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 5117889.14,
      "balanceTotalIsEstimate": false,
      "earnings": 265674.5800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.804555427071125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5627916470588241,
      "returnOnSalesIsEstimate": true,
      "equity": -387778.72,
      "equityIsEstimate": false,
      "equityRatio": -7.5769269203044916,
      "equityRatioIsEstimate": false,
      "cash": 2396.71,
      "cashIsEstimate": false,
      "receivables": 411591.99,
      "receivablesIsEstimate": false,
      "liabilities": 4897111.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 5066745.3,
      "balanceTotalIsEstimate": false,
      "earnings": 133599.1299999999,
      "earningsIsEstimate": true,
      "earningsCagr": -49.7132431714017,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.273176281409042,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7858772352941169,
      "returnOnSalesIsEstimate": true,
      "equity": -254179.59,
      "equityIsEstimate": false,
      "equityRatio": -5.016624577517248,
      "equityRatioIsEstimate": false,
      "cash": 2161.37,
      "cashIsEstimate": false,
      "receivables": 489874.4,
      "receivablesIsEstimate": false,
      "liabilities": 4917641.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4852407.13,
      "balanceTotalIsEstimate": false,
      "earnings": 241510.76000000013,
      "earningsIsEstimate": true,
      "earningsCagr": -4.6560279093855295,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4206515294117654,
      "returnOnSalesIsEstimate": true,
      "equity": -12668.83,
      "equityIsEstimate": false,
      "equityRatio": -0.2610834099569877,
      "equityRatioIsEstimate": false,
      "cash": 1633.72,
      "cashIsEstimate": false,
      "receivables": 437703.82,
      "receivablesIsEstimate": false,
      "liabilities": 4678765.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4758631.34,
      "balanceTotalIsEstimate": false,
      "earnings": 172525.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -13.403290298799241,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0782865624999998,
      "returnOnSalesIsEstimate": true,
      "equity": 159857.02,
      "equityIsEstimate": false,
      "equityRatio": 3.3593066698879848,
      "equityRatioIsEstimate": false,
      "cash": 72844.36,
      "cashIsEstimate": false,
      "receivables": 354770.32,
      "receivablesIsEstimate": false,
      "liabilities": 4413693.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4759467.05,
      "balanceTotalIsEstimate": false,
      "earnings": 288825.87,
      "earningsIsEstimate": true,
      "earningsCagr": 2.1107631186979114,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8051616874999998,
      "returnOnSalesIsEstimate": true,
      "equity": 448682.89,
      "equityIsEstimate": false,
      "equityRatio": 9.427166640432988,
      "equityRatioIsEstimate": false,
      "cash": 59109.5,
      "cashIsEstimate": false,
      "receivables": 365925.01,
      "receivablesIsEstimate": false,
      "liabilities": 4141146.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4715709.64,
      "balanceTotalIsEstimate": false,
      "earnings": -27814.810000000056,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.737981704509842,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1986772142857147,
      "returnOnSalesIsEstimate": true,
      "equity": 420868.08,
      "equityIsEstimate": false,
      "equityRatio": 8.924809034680091,
      "equityRatioIsEstimate": false,
      "cash": 61121.81,
      "cashIsEstimate": false,
      "receivables": 265903.6,
      "receivablesIsEstimate": false,
      "liabilities": 4097991.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 5011957.07,
      "balanceTotalIsEstimate": false,
      "earnings": 267210.22000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6700638750000003,
      "returnOnSalesIsEstimate": true,
      "equity": 688078.3,
      "equityIsEstimate": false,
      "equityRatio": 13.728734911131232,
      "equityRatioIsEstimate": false,
      "cash": 2875.19,
      "cashIsEstimate": false,
      "receivables": 377085.06,
      "receivablesIsEstimate": false,
      "liabilities": 4116865.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4872177.62,
      "balanceTotalIsEstimate": false,
      "earnings": 297748.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 11.428574850168527,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8609283750000003,
      "returnOnSalesIsEstimate": true,
      "equity": 985826.84,
      "equityIsEstimate": false,
      "equityRatio": 20.233803380920254,
      "equityRatioIsEstimate": false,
      "cash": 2911.26,
      "cashIsEstimate": false,
      "receivables": 343009.56,
      "receivablesIsEstimate": false,
      "liabilities": 3680240.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4739944.86,
      "balanceTotalIsEstimate": false,
      "earnings": 193519.6,
      "earningsIsEstimate": true,
      "earningsCagr": -14.898748564947295,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2901306666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 1179346.44,
      "equityIsEstimate": false,
      "equityRatio": 24.881016020933203,
      "equityRatioIsEstimate": false,
      "cash": 2975.98,
      "cashIsEstimate": false,
      "receivables": 327007.55,
      "receivablesIsEstimate": false,
      "liabilities": 3370799.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4546758.63,
      "balanceTotalIsEstimate": false,
      "earnings": 173288.71000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -13.442294655234067,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2377765,
      "returnOnSalesIsEstimate": true,
      "equity": 1352635.15,
      "equityIsEstimate": false,
      "equityRatio": 29.74943822782165,
      "equityRatioIsEstimate": false,
      "cash": 1657.08,
      "cashIsEstimate": false,
      "receivables": 261502.74,
      "receivablesIsEstimate": false,
      "liabilities": 3010449.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4391634.34,
      "balanceTotalIsEstimate": false,
      "earnings": 299303.76,
      "earningsIsEstimate": true,
      "earningsCagr": 2.876167533851004,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3023366153846156,
      "returnOnSalesIsEstimate": true,
      "equity": 1651938.91,
      "equityIsEstimate": false,
      "equityRatio": 37.61558413353694,
      "equityRatioIsEstimate": false,
      "cash": 426875.01,
      "cashIsEstimate": false,
      "receivables": 214668,
      "receivablesIsEstimate": false,
      "liabilities": 2516490.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4483309.23,
      "balanceTotalIsEstimate": false,
      "earnings": 263192.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": -3.03702450569433,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7546161333333328,
      "returnOnSalesIsEstimate": true,
      "equity": 1915131.33,
      "equityIsEstimate": false,
      "equityRatio": 42.716913595540674,
      "equityRatioIsEstimate": false,
      "cash": 580644.38,
      "cashIsEstimate": false,
      "receivables": 355747.81,
      "receivablesIsEstimate": false,
      "liabilities": 2350732.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 4233100.64,
      "balanceTotalIsEstimate": false,
      "earnings": 145011.9900000001,
      "earningsIsEstimate": true,
      "earningsCagr": -6.959992081410327,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0357999285714294,
      "returnOnSalesIsEstimate": true,
      "equity": 2060143.32,
      "equityIsEstimate": false,
      "equityRatio": 48.667477936456535,
      "equityRatioIsEstimate": false,
      "cash": 634555.04,
      "cashIsEstimate": false,
      "receivables": 282037.29,
      "receivablesIsEstimate": false,
      "liabilities": 2040433.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 952000,
      "capitalIsEstimate": false,
      "balanceTotal": 5391054.32,
      "balanceTotalIsEstimate": false,
      "earnings": 1012489.8600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 55.47304462858591,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3749662000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 3072633.18,
      "equityIsEstimate": false,
      "equityRatio": 56.995032838029346,
      "equityRatioIsEstimate": false,
      "cash": 735284.69,
      "cashIsEstimate": false,
      "receivables": 2436130.13,
      "receivablesIsEstimate": false,
      "liabilities": 1912162.72,
      "liabilitiesIsEstimate": false
    }
  ]
}