M & S Beratende Ingenieure GmbH
DEX1517R.HRB14051KI
Headquarters
Brahmkoppel 3
24558 Henstedt-Ulzburg
Schleswig-Holstein
Germany
Contact
Management
Alexander Zschirpe
Managing Director
Since May 31, 2013
Kai Themm
Managing Director
Since June 28, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~970.000 € | ~238.371 € | 600.016 € | 76.2% |
| 2023 | ~1.300.000 € | ~413.376 € | 785.985 € | 76.1% |
| 2022 | ~1.000.000 € | ~406.993 € | 632.499 € | 70.3% |
| 2021 | ~820.000 € | ~292.422 € | 502.891 € | 67.2% |
| 2020 | ~770.000 € | ~233.245 € | 467.461 € | 59.6% |
Industry
NACE 71.12Engineering activities and related technical consultancyWZ 71.12.1Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "b61773b6-41c6-4496-a43e-bab683bf7210",
"euId": "DEX1517R.HRB14051KI",
"name": "M & S Beratende Ingenieure GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-06-28T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Brahmkoppel 3",
"city": "Henstedt-Ulzburg",
"zipCode": "24558",
"state": "SH",
"country": "DE",
"latitude": 53.8089659,
"longitude": 9.9798478
},
"contactData": {
"emails": [
"buero@msbi-gmbh.de"
],
"phones": [
"+49 419388920"
],
"websites": [
"https://www.msbi-gmbh.de"
],
"faxes": [
"+49 4193889222"
]
},
"managers": [
{
"name": "Alexander Zschirpe",
"position": "Managing Director",
"startDate": "2013-05-31T00:00:00",
"endDate": null
},
{
"name": "Kai Themm",
"position": "Managing Director",
"startDate": "2012-06-28T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": [
"71.12.1"
]
},
"financials": [
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 90867.07,
"balanceTotalIsEstimate": false,
"earnings": 6087.85,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 170000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.581088235294118,
"returnOnSalesIsEstimate": true,
"equity": 31087.85,
"equityIsEstimate": false,
"equityRatio": 34.21244902031065,
"equityRatioIsEstimate": false,
"cash": 33539.15,
"cashIsEstimate": false,
"receivables": 6845.52,
"receivablesIsEstimate": false,
"liabilities": 59779.22,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 607777.92,
"balanceTotalIsEstimate": false,
"earnings": 25522.92,
"earningsIsEstimate": false,
"earningsCagr": 319.2435753180515,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 476.4705882352941,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6043795918367345,
"returnOnSalesIsEstimate": true,
"equity": 56610.77,
"equityIsEstimate": false,
"equityRatio": 9.314384109248325,
"equityRatioIsEstimate": false,
"cash": 67216.57,
"cashIsEstimate": false,
"receivables": 8929.1,
"receivablesIsEstimate": false,
"liabilities": 542898.81,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1331212.09,
"balanceTotalIsEstimate": false,
"earnings": 32692.35,
"earningsIsEstimate": false,
"earningsCagr": 131.73471509000555,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 242.9971702850177,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6346175,
"returnOnSalesIsEstimate": true,
"equity": 89303.12,
"equityIsEstimate": false,
"equityRatio": 6.708406622118343,
"equityRatioIsEstimate": false,
"cash": 72480.57,
"cashIsEstimate": false,
"receivables": 59426.46,
"receivablesIsEstimate": false,
"liabilities": 1222425.71,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 420379.24,
"balanceTotalIsEstimate": false,
"earnings": 151095.45,
"earningsIsEstimate": false,
"earningsCagr": 191.69510940247397,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 60.28136765656724,
"revenueCagrIsEstimate": true,
"returnOnSales": 21.585064285714285,
"returnOnSalesIsEstimate": true,
"equity": 240398.57,
"equityIsEstimate": false,
"equityRatio": 57.18611842011989,
"equityRatioIsEstimate": false,
"cash": 116308.34,
"cashIsEstimate": false,
"receivables": 191178.92,
"receivablesIsEstimate": false,
"liabilities": 94002.34,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 324624.56,
"balanceTotalIsEstimate": false,
"earnings": 1036.11,
"earningsIsEstimate": false,
"earningsCagr": -35.77036108305436,
"earningsCagrIsEstimate": false,
"revenue": 550000,
"revenueIsEstimate": true,
"revenueCagr": 34.11533601573138,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18838363636363634,
"returnOnSalesIsEstimate": true,
"equity": 203036.6,
"equityIsEstimate": false,
"equityRatio": 62.54505204412138,
"equityRatioIsEstimate": false,
"cash": 57948.98,
"cashIsEstimate": false,
"receivables": 192125.5,
"receivablesIsEstimate": false,
"liabilities": 72240.63,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 374865.86,
"balanceTotalIsEstimate": false,
"earnings": 48722.72,
"earningsIsEstimate": false,
"earningsCagr": 17.543952886477875,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": -10.457623119705318,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.733765079365079,
"returnOnSalesIsEstimate": true,
"equity": 90158.22,
"equityIsEstimate": false,
"equityRatio": 24.05079512975655,
"equityRatioIsEstimate": false,
"cash": 43727.7,
"cashIsEstimate": false,
"receivables": 228691.16,
"receivablesIsEstimate": false,
"liabilities": 259130.74,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 520056.37,
"balanceTotalIsEstimate": false,
"earnings": 242621.34,
"earningsIsEstimate": false,
"earningsCagr": 65.05197077245595,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": -19.258422078815872,
"revenueCagrIsEstimate": true,
"returnOnSales": 28.54368705882353,
"returnOnSalesIsEstimate": true,
"equity": 284780.53,
"equityIsEstimate": false,
"equityRatio": 54.75955039258533,
"equityRatioIsEstimate": false,
"cash": 174970.4,
"cashIsEstimate": false,
"receivables": 208725.07,
"receivablesIsEstimate": false,
"liabilities": 131250.19,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 609318.75,
"balanceTotalIsEstimate": false,
"earnings": 228495.47,
"earningsIsEstimate": false,
"earningsCagr": 10.89361776118858,
"earningsCagrIsEstimate": false,
"revenue": 990000,
"revenueIsEstimate": true,
"revenueCagr": 9.052164158174225,
"revenueCagrIsEstimate": true,
"returnOnSales": 23.080350505050507,
"returnOnSalesIsEstimate": true,
"equity": 273277.88,
"equityIsEstimate": false,
"equityRatio": 44.84974079658635,
"equityRatioIsEstimate": false,
"cash": 210249.54,
"cashIsEstimate": false,
"receivables": 258251.9,
"receivablesIsEstimate": false,
"liabilities": 171931.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 467460.77,
"balanceTotalIsEstimate": false,
"earnings": 233245.28,
"earningsIsEstimate": true,
"earningsCagr": 287.34838509840455,
"earningsCagrIsEstimate": true,
"revenue": 770000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 30.291594805194805,
"returnOnSalesIsEstimate": true,
"equity": 278523.16,
"equityIsEstimate": false,
"equityRatio": 59.58214632641793,
"equityRatioIsEstimate": false,
"cash": 90121.93,
"cashIsEstimate": false,
"receivables": 225140.88,
"receivablesIsEstimate": false,
"liabilities": 85028.49,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 502890.55,
"balanceTotalIsEstimate": false,
"earnings": 292421.93000000005,
"earningsIsEstimate": true,
"earningsCagr": 56.51991503217422,
"earningsCagrIsEstimate": true,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 6.811576645226003,
"revenueCagrIsEstimate": true,
"returnOnSales": 35.66121097560976,
"returnOnSalesIsEstimate": true,
"equity": 337702.53,
"equityIsEstimate": false,
"equityRatio": 67.15229188538143,
"equityRatioIsEstimate": false,
"cash": 213690.46,
"cashIsEstimate": false,
"receivables": 167453.86,
"receivablesIsEstimate": false,
"liabilities": 77971.31,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 632498.92,
"balanceTotalIsEstimate": false,
"earnings": 406992.95999999996,
"earningsIsEstimate": true,
"earningsCagr": 13.80582070054146,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": 40.699296,
"returnOnSalesIsEstimate": true,
"equity": 444696.49,
"equityIsEstimate": false,
"equityRatio": 70.30786550592055,
"equityRatioIsEstimate": false,
"cash": 298963.56,
"cashIsEstimate": false,
"receivables": 234324.17,
"receivablesIsEstimate": false,
"liabilities": 55040.54,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 785984.86,
"balanceTotalIsEstimate": false,
"earnings": 413376.19999999995,
"earningsIsEstimate": true,
"earningsCagr": 15.975690935866439,
"earningsCagrIsEstimate": true,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 7.047625767874033,
"revenueCagrIsEstimate": true,
"returnOnSales": 31.79816923076923,
"returnOnSalesIsEstimate": true,
"equity": 598072.69,
"equityIsEstimate": false,
"equityRatio": 76.0921387213489,
"equityRatioIsEstimate": false,
"cash": 221916.98,
"cashIsEstimate": false,
"receivables": 280347.49,
"receivablesIsEstimate": false,
"liabilities": 93463.5,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 600015.8,
"balanceTotalIsEstimate": false,
"earnings": 238371.09000000003,
"earningsIsEstimate": true,
"earningsCagr": 0.5449308093611105,
"earningsCagrIsEstimate": true,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": 5.942508586576656,
"revenueCagrIsEstimate": true,
"returnOnSales": 24.574339175257734,
"returnOnSalesIsEstimate": true,
"equity": 457443.78,
"equityIsEstimate": false,
"equityRatio": 76.23862238294392,
"equityRatioIsEstimate": false,
"cash": 259616.16,
"cashIsEstimate": false,
"receivables": 221428.3,
"receivablesIsEstimate": false,
"liabilities": 35116.95,
"liabilitiesIsEstimate": false
}
]
}