M. Korz Baggerbetrieb GmbH

{
  "id": "f2bc99e6-6c6f-4dbe-b413-7643339a602f",
  "euId": "DET3201R.HRB12100",
  "name": "M. Korz Baggerbetrieb GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-11-10T00:00:00",
  "vatId": "DE231734952",
  "hq": {
    "line2": null,
    "street": "Sembacher Str. 23",
    "city": "Enkenbach-Alsenborn",
    "zipCode": "67677",
    "state": "RP",
    "country": "DE",
    "latitude": 49.4937792,
    "longitude": 7.8885247
  },
  "contactData": {
    "emails": [
      "kontakt@korz-gmbh.de"
    ],
    "phones": [
      "+49 6303807820"
    ],
    "websites": [
      "https://www.korz-gmbh.de"
    ],
    "faxes": [
      "+49 63038078219"
    ]
  },
  "managers": [
    {
      "name": "Mathias Korz",
      "position": "Managing Director",
      "startDate": "2012-09-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Michaela Korz",
      "position": "Managing Director",
      "startDate": "2005-09-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633243.45,
      "balanceTotalIsEstimate": false,
      "earnings": 28028.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8008077142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 53409.63,
      "equityIsEstimate": false,
      "equityRatio": 8.434296477918563,
      "equityRatioIsEstimate": false,
      "cash": 9862.32,
      "cashIsEstimate": false,
      "receivables": 416853.13,
      "receivablesIsEstimate": false,
      "liabilities": 205650.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1437395.3,
      "balanceTotalIsEstimate": false,
      "earnings": 291031.82,
      "earningsIsEstimate": false,
      "earningsCagr": 938.3509934790839,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.850530333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 344441.45,
      "equityIsEstimate": false,
      "equityRatio": 23.962889679686583,
      "equityRatioIsEstimate": false,
      "cash": 162329.57,
      "cashIsEstimate": false,
      "receivables": 737214.11,
      "receivablesIsEstimate": false,
      "liabilities": 557760.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2862908.07,
      "balanceTotalIsEstimate": false,
      "earnings": 55367.33,
      "earningsIsEstimate": false,
      "earningsCagr": 40.54928616235887,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.18357317441644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5592659595959596,
      "returnOnSalesIsEstimate": true,
      "equity": 439808.78,
      "equityIsEstimate": false,
      "equityRatio": 15.36230885681216,
      "equityRatioIsEstimate": false,
      "cash": 152001.75,
      "cashIsEstimate": false,
      "receivables": 1241785.18,
      "receivablesIsEstimate": false,
      "liabilities": 982432.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3547210.28,
      "balanceTotalIsEstimate": false,
      "earnings": 211517.85,
      "earningsIsEstimate": false,
      "earningsCagr": 96.14786121821352,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.47883603394576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9228895454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 651326.63,
      "equityIsEstimate": false,
      "equityRatio": 18.361658277557765,
      "equityRatioIsEstimate": false,
      "cash": 278004.2,
      "cashIsEstimate": false,
      "receivables": 1263441.16,
      "receivablesIsEstimate": false,
      "liabilities": 2274750.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3754868.86,
      "balanceTotalIsEstimate": false,
      "earnings": 186063.99,
      "earningsIsEstimate": false,
      "earningsCagr": 60.515327550613996,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.074986663424035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.55053325,
      "returnOnSalesIsEstimate": true,
      "equity": 837390.62,
      "equityIsEstimate": false,
      "equityRatio": 22.301461148765657,
      "equityRatioIsEstimate": false,
      "cash": 313052.26,
      "cashIsEstimate": false,
      "receivables": 1441318.7,
      "receivablesIsEstimate": false,
      "liabilities": 2287545.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4418262.84,
      "balanceTotalIsEstimate": false,
      "earnings": 279498.5,
      "earningsIsEstimate": false,
      "earningsCagr": -1.0057997204625413,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.996417857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1104389.12,
      "equityIsEstimate": false,
      "equityRatio": 24.996003180290653,
      "equityRatioIsEstimate": false,
      "cash": 140410.8,
      "cashIsEstimate": false,
      "receivables": 1840893.32,
      "receivablesIsEstimate": false,
      "liabilities": 2639205.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5163921.9,
      "balanceTotalIsEstimate": false,
      "earnings": 570044.79,
      "earningsIsEstimate": false,
      "earningsCagr": 79.12815385629142,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1669155000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 1674433.91,
      "equityIsEstimate": false,
      "equityRatio": 32.42562421403004,
      "equityRatioIsEstimate": false,
      "cash": 288825.44,
      "cashIsEstimate": false,
      "receivables": 2561791.37,
      "receivablesIsEstimate": false,
      "liabilities": 2771231.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6644439.79,
      "balanceTotalIsEstimate": false,
      "earnings": 505345.88,
      "earningsIsEstimate": false,
      "earningsCagr": 24.325560681619997,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.406408952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 2691249.59,
      "equityIsEstimate": false,
      "equityRatio": 40.5037847442064,
      "equityRatioIsEstimate": false,
      "cash": 444259,
      "cashIsEstimate": false,
      "receivables": 2880195.18,
      "receivablesIsEstimate": false,
      "liabilities": 3164186.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8337568.26,
      "balanceTotalIsEstimate": false,
      "earnings": 454824.38,
      "earningsIsEstimate": false,
      "earningsCagr": 25.03895964383245,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.81929752,
      "returnOnSalesIsEstimate": true,
      "equity": 3158573.97,
      "equityIsEstimate": false,
      "equityRatio": 37.883635509809906,
      "equityRatioIsEstimate": false,
      "cash": 390914.29,
      "cashIsEstimate": false,
      "receivables": 3619743.97,
      "receivablesIsEstimate": false,
      "liabilities": 4335835.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9847487.17,
      "balanceTotalIsEstimate": false,
      "earnings": 521476.3,
      "earningsIsEstimate": false,
      "earningsCagr": 16.872887364426028,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0859052,
      "returnOnSalesIsEstimate": true,
      "equity": 3680050.27,
      "equityIsEstimate": false,
      "equityRatio": 37.37045000892344,
      "equityRatioIsEstimate": false,
      "cash": 637028.82,
      "cashIsEstimate": false,
      "receivables": 3224971.46,
      "receivablesIsEstimate": false,
      "liabilities": 5506004.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9152362.7,
      "balanceTotalIsEstimate": false,
      "earnings": 499016.73,
      "earningsIsEstimate": false,
      "earningsCagr": -3.2721507500016345,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9960669199999999,
      "returnOnSalesIsEstimate": true,
      "equity": 4179067,
      "equityIsEstimate": false,
      "equityRatio": 45.661072850620315,
      "equityRatioIsEstimate": false,
      "cash": 289755.2,
      "cashIsEstimate": false,
      "receivables": 3402316.96,
      "receivablesIsEstimate": false,
      "liabilities": 4709271.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12075682.81,
      "balanceTotalIsEstimate": false,
      "earnings": 546879.11,
      "earningsIsEstimate": false,
      "earningsCagr": 1.9942411815140115,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4858141363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 4725946.11,
      "equityIsEstimate": false,
      "equityRatio": 39.13605701937115,
      "equityRatioIsEstimate": false,
      "cash": 1167559.07,
      "cashIsEstimate": false,
      "receivables": 2322574.18,
      "receivablesIsEstimate": false,
      "liabilities": 7006883.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14723189.98,
      "balanceTotalIsEstimate": false,
      "earnings": 548683.92,
      "earningsIsEstimate": false,
      "earningsCagr": 4.8020129126252975,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8920135172413797,
      "returnOnSalesIsEstimate": true,
      "equity": 5379460.58,
      "equityIsEstimate": false,
      "equityRatio": 36.53733047870377,
      "equityRatioIsEstimate": false,
      "cash": 1022096.32,
      "cashIsEstimate": false,
      "receivables": 3349624.06,
      "receivablesIsEstimate": false,
      "liabilities": 9040746.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17782644,
      "balanceTotalIsEstimate": false,
      "earnings": 627598.9,
      "earningsIsEstimate": false,
      "earningsCagr": 4.739838415548392,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0919963333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 6007059.48,
      "equityIsEstimate": false,
      "equityRatio": 33.78046301776047,
      "equityRatioIsEstimate": false,
      "cash": 2222513.96,
      "cashIsEstimate": false,
      "receivables": 3212256.4,
      "receivablesIsEstimate": false,
      "liabilities": 11506290.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 22485118.19,
      "balanceTotalIsEstimate": false,
      "earnings": 656693.28,
      "earningsIsEstimate": false,
      "earningsCagr": 7.105523076689635,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.187337372826175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9899796363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 6663752.76,
      "equityIsEstimate": false,
      "equityRatio": 29.63628077776183,
      "equityRatioIsEstimate": false,
      "cash": 3708095.65,
      "cashIsEstimate": false,
      "receivables": 3183203.01,
      "receivablesIsEstimate": false,
      "liabilities": 15519125.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 33523735.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2825021.01,
      "earningsIsEstimate": false,
      "earningsCagr": 50.7587705031451,
      "earningsCagrIsEstimate": false,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.164029668690645,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.765349,
      "returnOnSalesIsEstimate": true,
      "equity": 9488773.77,
      "equityIsEstimate": false,
      "equityRatio": 28.304643271409358,
      "equityRatioIsEstimate": false,
      "cash": 6265033.67,
      "cashIsEstimate": false,
      "receivables": 5174668.4,
      "receivablesIsEstimate": false,
      "liabilities": 19242335.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 52349516.27,
      "balanceTotalIsEstimate": false,
      "earnings": 3520737.09,
      "earningsIsEstimate": false,
      "earningsCagr": 59.15776823244805,
      "earningsCagrIsEstimate": false,
      "revenue": 61000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.42952108244456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.771700147540983,
      "returnOnSalesIsEstimate": true,
      "equity": 13009510.86,
      "equityIsEstimate": false,
      "equityRatio": 24.85125324349057,
      "equityRatioIsEstimate": false,
      "cash": 9251361.98,
      "cashIsEstimate": false,
      "receivables": 5238678.73,
      "receivablesIsEstimate": false,
      "liabilities": 35993845.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 39960109.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1478198.16,
      "earningsIsEstimate": false,
      "earningsCagr": 23.88325873650672,
      "earningsCagrIsEstimate": false,
      "revenue": 53000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.289207466489497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7890531320754715,
      "returnOnSalesIsEstimate": true,
      "equity": 14487709.02,
      "equityIsEstimate": false,
      "equityRatio": 36.25542843916038,
      "equityRatioIsEstimate": false,
      "cash": 5763351.44,
      "cashIsEstimate": false,
      "receivables": 5202056.64,
      "receivablesIsEstimate": false,
      "liabilities": 23100431.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 55180867.61,
      "balanceTotalIsEstimate": false,
      "earnings": 1769968.89,
      "earningsIsEstimate": false,
      "earningsCagr": 28.12998202487349,
      "earningsCagrIsEstimate": false,
      "revenue": 64000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.00937452785616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7655763906249997,
      "returnOnSalesIsEstimate": true,
      "equity": 16257677.91,
      "equityIsEstimate": false,
      "equityRatio": 29.462526803499824,
      "equityRatioIsEstimate": false,
      "cash": 5863903.5,
      "cashIsEstimate": false,
      "receivables": 5624421.89,
      "receivablesIsEstimate": false,
      "liabilities": 37797131.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 45972621.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1480984.92,
      "earningsIsEstimate": false,
      "earningsCagr": -14.909272143575036,
      "earningsCagrIsEstimate": false,
      "revenue": 83000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.082887029840219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7843191807228913,
      "returnOnSalesIsEstimate": true,
      "equity": 17738662.83,
      "equityIsEstimate": false,
      "equityRatio": 38.5852759026024,
      "equityRatioIsEstimate": false,
      "cash": 4961372.51,
      "cashIsEstimate": false,
      "receivables": 11649199.74,
      "receivablesIsEstimate": false,
      "liabilities": 26287960.28,
      "liabilitiesIsEstimate": false
    }
  ]
}