Logic Media Solutions GmbH
DEM1103.HRB6774
Headquarters
Sandstr. 7
64404 Bickenbach
Hesse
Germany
Contact
Management
Christophe Bingemer
Managing Director
Since November 10, 2015
Jens Gnad
Managing Director
Since November 10, 2015
Bernd Friedrich PothFormer
Managing Director
February 22, 2006 – August 30, 2019
Kurt GöttmannFormer
Managing Director
February 22, 2006 – November 22, 2018
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | 24.544 € | 3.708.104 € | 9.7% |
| 2023 | ~18.000.000 € | 343.497 € | 5.399.714 € | 12.7% |
| 2022 | ~11.000.000 € | 616.812 € | 4.604.810 € | 18.7% |
| 2021 | ~10.000.000 € | ~-290.499 € | 3.974.735 € | 17.1% |
| 2020 | ~8.800.000 € | 885.086 € | 3.888.912 € | 26.1% |
Industry
NACE 62.01Computer programming activitiesWZ 62.01.9Computer programming activitiesISIC 6201Computer programming activitiesNAICS 541511Custom Computer Programming ServicesUKSIC 62.01Computer programming activitiesNACE2025 62.10Computer programming activities
Raw Data
{
"id": "73873219-b9b6-46c0-b6f3-6619ab0defda",
"euId": "DEM1103.HRB6774",
"name": "Logic Media Solutions GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1997-08-11T00:00:00",
"vatId": "DE812303138",
"hq": {
"line2": null,
"street": "Sandstr. 7",
"city": "Bickenbach",
"zipCode": "64404",
"state": "HE",
"country": "DE",
"latitude": 49.7529626,
"longitude": 8.615648799999999
},
"contactData": {
"emails": [
"info@logicmedia.de"
],
"phones": [
"+49 625793800"
],
"websites": [
"https://www.logic.tv"
],
"faxes": [
"+49 6257938025"
]
},
"managers": [
{
"name": "Bernd Friedrich Poth",
"position": "Managing Director",
"startDate": "2006-02-22T00:00:00",
"endDate": "2019-08-30T00:00:00"
},
{
"name": "Christophe Bingemer",
"position": "Managing Director",
"startDate": "2015-11-10T00:00:00",
"endDate": null
},
{
"name": "Jens Gnad",
"position": "Managing Director",
"startDate": "2015-11-10T00:00:00",
"endDate": null
},
{
"name": "Kurt Göttmann",
"position": "Managing Director",
"startDate": "2006-02-22T00:00:00",
"endDate": "2018-11-22T00:00:00"
}
],
"industry": {
"isic": [
"6201"
],
"nace": [
"62.01"
],
"nace2025": [
"62.10"
],
"naics": [
"541511"
],
"uksic": [
"62.01"
],
"wz": [
"62.01.9"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 3166186.01,
"balanceTotalIsEstimate": false,
"earnings": 568741.03,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.390348651685393,
"returnOnSalesIsEstimate": true,
"equity": 1583955.07,
"equityIsEstimate": false,
"equityRatio": 50.02722723798531,
"equityRatioIsEstimate": false,
"cash": 910515,
"cashIsEstimate": false,
"receivables": 1024661.38,
"receivablesIsEstimate": false,
"liabilities": 925506.98,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 4676148.48,
"balanceTotalIsEstimate": false,
"earnings": 728541.15,
"earningsIsEstimate": false,
"earningsCagr": 28.09716752807512,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 34.8314606741573,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.071176250000001,
"returnOnSalesIsEstimate": true,
"equity": 1862496.22,
"equityIsEstimate": false,
"equityRatio": 39.82970660503919,
"equityRatioIsEstimate": false,
"cash": 2029083.43,
"cashIsEstimate": false,
"receivables": 1383239.76,
"receivablesIsEstimate": false,
"liabilities": 2455280.27,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3013082.6,
"balanceTotalIsEstimate": false,
"earnings": 991665.34,
"earningsIsEstimate": false,
"earningsCagr": 32.04601130996061,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": 2.770607436216843,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.549631276595745,
"returnOnSalesIsEstimate": true,
"equity": 1554161.56,
"equityIsEstimate": false,
"equityRatio": 51.580449868848596,
"equityRatioIsEstimate": false,
"cash": 1178240.69,
"cashIsEstimate": false,
"receivables": 1169867.1,
"receivablesIsEstimate": false,
"liabilities": 1113828.31,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3270154.55,
"balanceTotalIsEstimate": false,
"earnings": 1196829.52,
"earningsIsEstimate": false,
"earningsCagr": 28.146252671697237,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 10.474932903536182,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.973579333333333,
"returnOnSalesIsEstimate": true,
"equity": 1550991.08,
"equityIsEstimate": false,
"equityRatio": 47.42867825620046,
"equityRatioIsEstimate": false,
"cash": 1031591.59,
"cashIsEstimate": false,
"receivables": 1606437.75,
"receivablesIsEstimate": false,
"liabilities": 1422773.47,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3079376.82,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 7.7575751200014365,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 1047344.15,
"equityIsEstimate": false,
"equityRatio": 34.01156179385672,
"equityRatioIsEstimate": false,
"cash": 769517.25,
"cashIsEstimate": false,
"receivables": 1714679.85,
"receivablesIsEstimate": false,
"liabilities": 1675166.67,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 5637101.41,
"balanceTotalIsEstimate": false,
"earnings": 1596346.27,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.390272176470589,
"returnOnSalesIsEstimate": true,
"equity": 2643690.42,
"equityIsEstimate": false,
"equityRatio": 46.89804613609036,
"equityRatioIsEstimate": false,
"cash": 2518724.15,
"cashIsEstimate": false,
"receivables": 2559143.95,
"receivablesIsEstimate": false,
"liabilities": 2521410.25,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3937296.38,
"balanceTotalIsEstimate": false,
"earnings": 1025197.12,
"earningsIsEstimate": false,
"earningsCagr": -35.77852504394301,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 10.471447739685736,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.322836571428572,
"returnOnSalesIsEstimate": true,
"equity": 1868887.54,
"equityIsEstimate": false,
"equityRatio": 47.46626516340637,
"equityRatioIsEstimate": false,
"cash": 1310942.44,
"cashIsEstimate": false,
"receivables": 1962102.99,
"receivablesIsEstimate": false,
"liabilities": 1719797.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3662372.11,
"balanceTotalIsEstimate": false,
"earnings": 1205341.51,
"earningsIsEstimate": false,
"earningsCagr": -13.105656642496077,
"earningsCagrIsEstimate": false,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.392683444444446,
"returnOnSalesIsEstimate": true,
"equity": 2274229.05,
"equityIsEstimate": false,
"equityRatio": 62.09715948279215,
"equityRatioIsEstimate": false,
"cash": 2094449.09,
"cashIsEstimate": false,
"receivables": 984591.33,
"receivablesIsEstimate": false,
"liabilities": 946724.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3436918.36,
"balanceTotalIsEstimate": false,
"earnings": 1131795.49,
"earningsIsEstimate": false,
"earningsCagr": -10.83105690222168,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.28904990909091,
"returnOnSalesIsEstimate": true,
"equity": 1674724.54,
"equityIsEstimate": false,
"equityRatio": 48.72750425180306,
"equityRatioIsEstimate": false,
"cash": 1598766.06,
"cashIsEstimate": false,
"receivables": 1419217.75,
"receivablesIsEstimate": false,
"liabilities": 1482456.82,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 2916204.74,
"balanceTotalIsEstimate": false,
"earnings": 1041312.22,
"earningsIsEstimate": false,
"earningsCagr": -10.130264027806756,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -12.423462682784125,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.4131222,
"returnOnSalesIsEstimate": true,
"equity": 1254436.76,
"equityIsEstimate": false,
"equityRatio": 43.016073007274514,
"equityRatioIsEstimate": false,
"cash": 1159074.18,
"cashIsEstimate": false,
"receivables": 1324313.13,
"receivablesIsEstimate": false,
"liabilities": 1581849.98,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 5436398.73,
"balanceTotalIsEstimate": false,
"earnings": 407707.24,
"earningsIsEstimate": false,
"earningsCagr": -20.588159515556725,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0385362000000002,
"returnOnSalesIsEstimate": true,
"equity": 792144,
"equityIsEstimate": false,
"equityRatio": 14.571116640666274,
"equityRatioIsEstimate": false,
"cash": 1361654.31,
"cashIsEstimate": false,
"receivables": 3302526.48,
"receivablesIsEstimate": false,
"liabilities": 4404512.73,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3118612.23,
"balanceTotalIsEstimate": false,
"earnings": 476261.04,
"earningsIsEstimate": false,
"earningsCagr": -20.716331736959415,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9688419999999995,
"returnOnSalesIsEstimate": true,
"equity": 833907.07,
"equityIsEstimate": false,
"equityRatio": 26.73968446535592,
"equityRatioIsEstimate": false,
"cash": 1061804.2,
"cashIsEstimate": false,
"receivables": 1618499.42,
"receivablesIsEstimate": false,
"liabilities": 1993445.16,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3156326.6,
"balanceTotalIsEstimate": false,
"earnings": 538018.89,
"earningsIsEstimate": false,
"earningsCagr": -16.965726293806416,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": -4.6299134442107315,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.912295494505495,
"returnOnSalesIsEstimate": true,
"equity": 675925.96,
"equityIsEstimate": false,
"equityRatio": 21.414956234250283,
"equityRatioIsEstimate": false,
"cash": 1376119.99,
"cashIsEstimate": false,
"receivables": 1075158,
"receivablesIsEstimate": false,
"liabilities": 2350859.29,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 4339802.45,
"balanceTotalIsEstimate": false,
"earnings": 797621.5,
"earningsIsEstimate": false,
"earningsCagr": -6.447807152335072,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 6.778997237244089,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.13555,
"returnOnSalesIsEstimate": true,
"equity": 698371.46,
"equityIsEstimate": false,
"equityRatio": 16.092240788517916,
"equityRatioIsEstimate": false,
"cash": 1150881.25,
"cashIsEstimate": false,
"receivables": 1751215.74,
"receivablesIsEstimate": false,
"liabilities": 3428325.31,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 5227599.78,
"balanceTotalIsEstimate": false,
"earnings": 910266.69,
"earningsIsEstimate": false,
"earningsCagr": 22.237668201521842,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -13.882647003663296,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.275151727272727,
"returnOnSalesIsEstimate": true,
"equity": 999638.15,
"equityIsEstimate": false,
"equityRatio": 19.12231601631906,
"equityRatioIsEstimate": false,
"cash": 1921028.14,
"cashIsEstimate": false,
"receivables": 1106625.1,
"receivablesIsEstimate": false,
"liabilities": 3741205.63,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3888912.17,
"balanceTotalIsEstimate": false,
"earnings": 885086.06,
"earningsIsEstimate": false,
"earningsCagr": 16.757587061375045,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": -7.4608818619025685,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.057796136363637,
"returnOnSalesIsEstimate": true,
"equity": 1014724.21,
"equityIsEstimate": false,
"equityRatio": 26.092752051018937,
"equityRatioIsEstimate": false,
"cash": 1329913.58,
"cashIsEstimate": false,
"receivables": 911607.57,
"receivablesIsEstimate": false,
"liabilities": 2270840.94,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3974734.67,
"balanceTotalIsEstimate": false,
"earnings": -290499.1200000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 2.385782056002217,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.9049912000000013,
"returnOnSalesIsEstimate": true,
"equity": 681586.94,
"equityIsEstimate": false,
"equityRatio": 17.14798588052671,
"equityRatioIsEstimate": false,
"cash": 1081820.84,
"cashIsEstimate": false,
"receivables": 1233639.51,
"receivablesIsEstimate": false,
"liabilities": 2206073.39,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 4604809.52,
"balanceTotalIsEstimate": false,
"earnings": 616811.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -4.090344020646186,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.607377636363637,
"returnOnSalesIsEstimate": true,
"equity": 863398.98,
"equityIsEstimate": false,
"equityRatio": 18.74993908542823,
"equityRatioIsEstimate": false,
"cash": 1444114.96,
"cashIsEstimate": false,
"receivables": 1316886.39,
"receivablesIsEstimate": false,
"liabilities": 2212395.16,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 5399713.61,
"balanceTotalIsEstimate": false,
"earnings": 343497.38,
"earningsIsEstimate": false,
"earningsCagr": -44.310805209643135,
"earningsCagrIsEstimate": false,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9083187777777777,
"returnOnSalesIsEstimate": true,
"equity": 684887.36,
"equityIsEstimate": false,
"equityRatio": 12.683771945453232,
"equityRatioIsEstimate": false,
"cash": 371944.33,
"cashIsEstimate": false,
"receivables": 2776657.47,
"receivablesIsEstimate": false,
"liabilities": 3225070.58,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 87000,
"capitalIsEstimate": false,
"balanceTotal": 3708104.29,
"balanceTotalIsEstimate": false,
"earnings": 24544.49,
"earningsIsEstimate": false,
"earningsCagr": -80.0519356257283,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 3.247449449274642,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2454449,
"returnOnSalesIsEstimate": true,
"equity": 361431.85,
"equityIsEstimate": false,
"equityRatio": 9.747078877331143,
"equityRatioIsEstimate": false,
"cash": 310477.23,
"cashIsEstimate": false,
"receivables": 1251494.3,
"receivablesIsEstimate": false,
"liabilities": 1778029.16,
"liabilitiesIsEstimate": false
}
]
}