LODGE GmbH

{
  "id": "dff61de3-61f7-4096-ac47-a94473935107",
  "euId": "DEM1203.HRB6776",
  "name": "LODGE GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-21T00:00:00",
  "vatId": "DE250040894",
  "hq": {
    "line2": null,
    "street": "Königsteiner Str. 35",
    "city": "Kronberg i. Taunus",
    "zipCode": "61476",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1841832,
    "longitude": 8.4846093
  },
  "contactData": {
    "emails": [
      "info@lodge-kronberg.de"
    ],
    "phones": [
      "+49 6173325350"
    ],
    "websites": [
      "https://lodge-kronberg.de"
    ],
    "faxes": [
      "+49 6173325351"
    ]
  },
  "managers": [
    {
      "name": "Thomas Kauffels",
      "position": "Managing Director",
      "startDate": "2006-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170183.15,
      "balanceTotalIsEstimate": false,
      "earnings": -30487.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.08121,
      "returnOnSalesIsEstimate": true,
      "equity": -5487.26,
      "equityIsEstimate": false,
      "equityRatio": -3.2243262626176565,
      "equityRatioIsEstimate": false,
      "cash": 33213.35,
      "cashIsEstimate": false,
      "receivables": 89928.55,
      "receivablesIsEstimate": false,
      "liabilities": 54172.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 359055,
      "balanceTotalIsEstimate": false,
      "earnings": 26527.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2106158333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 42080.26,
      "equityIsEstimate": false,
      "equityRatio": 11.719725390260544,
      "equityRatioIsEstimate": false,
      "cash": 98427.79,
      "cashIsEstimate": false,
      "receivables": 150673.63,
      "receivablesIsEstimate": false,
      "liabilities": 197563.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561332.96,
      "balanceTotalIsEstimate": false,
      "earnings": 28870.17,
      "earningsIsEstimate": false,
      "earningsCagr": 8.831551087385513,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.32508230603464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.698245294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 49910.3,
      "equityIsEstimate": false,
      "equityRatio": 8.891389523964529,
      "equityRatioIsEstimate": false,
      "cash": 253568.96,
      "cashIsEstimate": false,
      "receivables": 176897.77,
      "receivablesIsEstimate": false,
      "liabilities": 473734.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 640576.04,
      "balanceTotalIsEstimate": false,
      "earnings": 225580.62,
      "earningsIsEstimate": false,
      "earningsCagr": 191.61081845410618,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.84780191517228,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.872664210526315,
      "returnOnSalesIsEstimate": true,
      "equity": 255490.92,
      "equityIsEstimate": false,
      "equityRatio": 39.88455765532535,
      "equityRatioIsEstimate": false,
      "cash": 302123.09,
      "cashIsEstimate": false,
      "receivables": 142289.14,
      "receivablesIsEstimate": false,
      "liabilities": 212444.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 619933.63,
      "balanceTotalIsEstimate": false,
      "earnings": 175693.95,
      "earningsIsEstimate": false,
      "earningsCagr": 87.79647154855648,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.398389870538495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.247050000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 218684.87,
      "equityIsEstimate": false,
      "equityRatio": 35.27552941433424,
      "equityRatioIsEstimate": false,
      "cash": 291517.08,
      "cashIsEstimate": false,
      "receivables": 121673.92,
      "receivablesIsEstimate": false,
      "liabilities": 335871.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736879.13,
      "balanceTotalIsEstimate": false,
      "earnings": 199144.26,
      "earningsIsEstimate": false,
      "earningsCagr": 65.52679940344719,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.052011818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 217830.01,
      "equityIsEstimate": false,
      "equityRatio": 29.56115882939988,
      "equityRatioIsEstimate": false,
      "cash": 322878.58,
      "cashIsEstimate": false,
      "receivables": 133628.01,
      "receivablesIsEstimate": false,
      "liabilities": 454560.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 578087.05,
      "balanceTotalIsEstimate": false,
      "earnings": 96672.63,
      "earningsIsEstimate": false,
      "earningsCagr": 35.27375580643473,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4392187891376196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.370701666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 114502.64,
      "equityIsEstimate": false,
      "equityRatio": 19.80716226042427,
      "equityRatioIsEstimate": false,
      "cash": 81759.93,
      "cashIsEstimate": false,
      "receivables": 218478.52,
      "receivablesIsEstimate": false,
      "liabilities": 423666.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 619507.97,
      "balanceTotalIsEstimate": false,
      "earnings": 124118.46,
      "earningsIsEstimate": false,
      "earningsCagr": -13.874124812811628,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.532550526315791,
      "returnOnSalesIsEstimate": true,
      "equity": 148621.1,
      "equityIsEstimate": false,
      "equityRatio": 23.990183693681942,
      "equityRatioIsEstimate": false,
      "cash": 182234.13,
      "cashIsEstimate": false,
      "receivables": 193207.88,
      "receivablesIsEstimate": false,
      "liabilities": 407075.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688156,
      "balanceTotalIsEstimate": false,
      "earnings": 217859.08,
      "earningsIsEstimate": false,
      "earningsCagr": 5.524842982126343,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.892954,
      "returnOnSalesIsEstimate": true,
      "equity": 246480.18,
      "equityIsEstimate": false,
      "equityRatio": 35.817486151395904,
      "equityRatioIsEstimate": false,
      "cash": 328533.23,
      "cashIsEstimate": false,
      "receivables": 145632.51,
      "receivablesIsEstimate": false,
      "liabilities": 327862.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 781218.37,
      "balanceTotalIsEstimate": false,
      "earnings": 262078.6,
      "earningsIsEstimate": false,
      "earningsCagr": 7.106528109710597,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1174918741109874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.394721739130436,
      "returnOnSalesIsEstimate": true,
      "equity": 278559.66,
      "equityIsEstimate": false,
      "equityRatio": 35.65708010680803,
      "equityRatioIsEstimate": false,
      "cash": 473408.09,
      "cashIsEstimate": false,
      "receivables": 111034.16,
      "receivablesIsEstimate": false,
      "liabilities": 329576.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 764455.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 235484.86,
      "equityIsEstimate": false,
      "equityRatio": 30.804255190118162,
      "equityRatioIsEstimate": false,
      "cash": 476913.61,
      "cashIsEstimate": false,
      "receivables": 92762.82,
      "receivablesIsEstimate": false,
      "liabilities": 404012.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 759499.55,
      "balanceTotalIsEstimate": false,
      "earnings": 130822.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9464963636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 146309.65,
      "equityIsEstimate": false,
      "equityRatio": 19.263954797603237,
      "equityRatioIsEstimate": false,
      "cash": 407461.21,
      "cashIsEstimate": false,
      "receivables": 156233.74,
      "receivablesIsEstimate": false,
      "liabilities": 530472.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 870827.87,
      "balanceTotalIsEstimate": false,
      "earnings": 217075.8,
      "earningsIsEstimate": false,
      "earningsCagr": 65.93101575778924,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.683031999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 243385.45,
      "equityIsEstimate": false,
      "equityRatio": 27.94874376264508,
      "equityRatioIsEstimate": false,
      "cash": 564028.95,
      "cashIsEstimate": false,
      "receivables": 134096.4,
      "receivablesIsEstimate": false,
      "liabilities": 543492.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 926430.37,
      "balanceTotalIsEstimate": false,
      "earnings": 309087.22,
      "earningsIsEstimate": false,
      "earningsCagr": 53.70875502421153,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.88797,
      "returnOnSalesIsEstimate": true,
      "equity": 332473.54,
      "equityIsEstimate": false,
      "equityRatio": 35.88759077490087,
      "equityRatioIsEstimate": false,
      "cash": 566252.87,
      "cashIsEstimate": false,
      "receivables": 164681.55,
      "receivablesIsEstimate": false,
      "liabilities": 466025.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937902.08,
      "balanceTotalIsEstimate": false,
      "earnings": 268204.99,
      "earningsIsEstimate": false,
      "earningsCagr": 27.036251893833164,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.933518148148147,
      "returnOnSalesIsEstimate": true,
      "equity": 300678.53,
      "equityIsEstimate": false,
      "equityRatio": 32.0586270583812,
      "equityRatioIsEstimate": false,
      "cash": 109454.2,
      "cashIsEstimate": false,
      "receivables": 622828.33,
      "receivablesIsEstimate": false,
      "liabilities": 537032.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 670558.75,
      "balanceTotalIsEstimate": false,
      "earnings": 41765.25,
      "earningsIsEstimate": true,
      "earningsCagr": -24.832031738185012,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0882625,
      "returnOnSalesIsEstimate": true,
      "equity": 120236.63,
      "equityIsEstimate": false,
      "equityRatio": 17.930812177158227,
      "equityRatioIsEstimate": false,
      "cash": 404328.5,
      "cashIsEstimate": false,
      "receivables": 66569.38,
      "receivablesIsEstimate": false,
      "liabilities": 405193.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1225791.99,
      "balanceTotalIsEstimate": false,
      "earnings": 221168.52000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0.4680505398860779,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.504956470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 341405.15,
      "equityIsEstimate": false,
      "equityRatio": 27.85180134844902,
      "equityRatioIsEstimate": false,
      "cash": 924220.77,
      "cashIsEstimate": false,
      "receivables": 111001.65,
      "receivablesIsEstimate": false,
      "liabilities": 657574.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1278386.26,
      "balanceTotalIsEstimate": false,
      "earnings": 126144.69999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -20.072359984562404,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.604134285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 467549.85,
      "equityIsEstimate": false,
      "equityRatio": 36.573441426067895,
      "equityRatioIsEstimate": false,
      "cash": 893417.07,
      "cashIsEstimate": false,
      "receivables": 161927.81,
      "receivablesIsEstimate": false,
      "liabilities": 595329.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 971827.19,
      "balanceTotalIsEstimate": false,
      "earnings": 136297.13,
      "earningsIsEstimate": false,
      "earningsCagr": -15.568410695370549,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.867754642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 163846.98,
      "equityIsEstimate": false,
      "equityRatio": 16.8596826355517,
      "equityRatioIsEstimate": false,
      "cash": 414927.24,
      "cashIsEstimate": false,
      "receivables": 281161.48,
      "receivablesIsEstimate": false,
      "liabilities": 638926.07,
      "liabilitiesIsEstimate": false
    }
  ]
}