Likos GmbH Sonnenschutz-Metallsysteme

{
  "id": "925b4c51-a7f0-4192-b094-bfbafa025f1b",
  "euId": "DED2201V.HRB2330",
  "name": "Likos GmbH Sonnenschutz-Metallsysteme",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-07-02T00:00:00",
  "vatId": "DE813239687",
  "hq": {
    "line2": null,
    "street": "Donau-Gewerbepark 9",
    "city": "Osterhofen",
    "zipCode": "94486",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7140884,
    "longitude": 13.0411061
  },
  "contactData": {
    "emails": [
      "info@likos.de"
    ],
    "phones": [
      "+49 9932908534"
    ],
    "websites": [
      "https://www.likos-sonnenschutz.de"
    ],
    "faxes": [
      "+49 9932908539"
    ]
  },
  "managers": [
    {
      "name": "Werner Kollinger",
      "position": "Managing Director",
      "startDate": "2004-01-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 277975.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 111903.31,
      "equityIsEstimate": false,
      "equityRatio": 40.25660216627356,
      "equityRatioIsEstimate": false,
      "cash": 54050.05,
      "cashIsEstimate": false,
      "receivables": 48595.4,
      "receivablesIsEstimate": false,
      "liabilities": 80912.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 231725.65,
      "balanceTotalIsEstimate": false,
      "earnings": 4210.180000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.181818181818176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46779777777777865,
      "returnOnSalesIsEstimate": true,
      "equity": 116113.49,
      "equityIsEstimate": false,
      "equityRatio": 50.108173178066394,
      "equityRatioIsEstimate": false,
      "cash": 23288.93,
      "cashIsEstimate": false,
      "receivables": 151214.68,
      "receivablesIsEstimate": false,
      "liabilities": 79176.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 337510.15,
      "balanceTotalIsEstimate": false,
      "earnings": 38895.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 823.8417359827828,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.711461300921798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9919538461538457,
      "returnOnSalesIsEstimate": true,
      "equity": 155008.89,
      "equityIsEstimate": false,
      "equityRatio": 45.92717878262328,
      "equityRatioIsEstimate": false,
      "cash": 225318.53,
      "cashIsEstimate": false,
      "receivables": 78975.03,
      "receivablesIsEstimate": false,
      "liabilities": 134630.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 342642.74,
      "balanceTotalIsEstimate": false,
      "earnings": 93243.62999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 370.6079443747399,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.172586923076922,
      "returnOnSalesIsEstimate": true,
      "equity": 248252.52,
      "equityIsEstimate": false,
      "equityRatio": 72.45229243730657,
      "equityRatioIsEstimate": false,
      "cash": 139602.09,
      "cashIsEstimate": false,
      "receivables": 110701.49,
      "receivablesIsEstimate": false,
      "liabilities": 78842.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 524121.63,
      "balanceTotalIsEstimate": false,
      "earnings": 39587.93000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 111.0671810820409,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0835752631578957,
      "returnOnSalesIsEstimate": true,
      "equity": 287840.45,
      "equityIsEstimate": false,
      "equityRatio": 54.91863596623555,
      "equityRatioIsEstimate": false,
      "cash": 348799.52,
      "cashIsEstimate": false,
      "receivables": 79181.79,
      "receivablesIsEstimate": false,
      "liabilities": 183642.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 570391.12,
      "balanceTotalIsEstimate": false,
      "earnings": 34130.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 68.73767292754005,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7065494999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 321971.44,
      "equityIsEstimate": false,
      "equityRatio": 56.44748466631108,
      "equityRatioIsEstimate": false,
      "cash": 418677.21,
      "cashIsEstimate": false,
      "receivables": 80498.03,
      "receivablesIsEstimate": false,
      "liabilities": 193642.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 589104.02,
      "balanceTotalIsEstimate": false,
      "earnings": -18371.410000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8748290476190478,
      "returnOnSalesIsEstimate": true,
      "equity": 303600.03,
      "equityIsEstimate": false,
      "equityRatio": 51.53589513784,
      "equityRatioIsEstimate": false,
      "cash": 458810.34,
      "cashIsEstimate": false,
      "receivables": 64292.19,
      "receivablesIsEstimate": false,
      "liabilities": 220349.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 723105.88,
      "balanceTotalIsEstimate": false,
      "earnings": 233823.65,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.352946,
      "returnOnSalesIsEstimate": true,
      "equity": 537423.68,
      "equityIsEstimate": false,
      "equityRatio": 74.32157514747357,
      "equityRatioIsEstimate": false,
      "cash": 505175.37,
      "cashIsEstimate": false,
      "receivables": 115101.14,
      "receivablesIsEstimate": false,
      "liabilities": 79952.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 857587.59,
      "balanceTotalIsEstimate": false,
      "earnings": 171511.63000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -26.64915204257565,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.717054333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 708935.31,
      "equityIsEstimate": false,
      "equityRatio": 82.66622771441925,
      "equityRatioIsEstimate": false,
      "cash": 676930.9,
      "cashIsEstimate": false,
      "receivables": 83437.59,
      "receivablesIsEstimate": false,
      "liabilities": 76854.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 485948.73,
      "balanceTotalIsEstimate": false,
      "earnings": -324920.1500000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.05111944444445,
      "returnOnSalesIsEstimate": true,
      "equity": 384015.16,
      "equityIsEstimate": false,
      "equityRatio": 79.02380154383776,
      "equityRatioIsEstimate": false,
      "cash": 372791.87,
      "cashIsEstimate": false,
      "receivables": 28198.49,
      "receivablesIsEstimate": false,
      "liabilities": 64747.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 690489.77,
      "balanceTotalIsEstimate": false,
      "earnings": 225516.77000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.396532083333337,
      "returnOnSalesIsEstimate": true,
      "equity": 609531.93,
      "equityIsEstimate": false,
      "equityRatio": 88.27530203669781,
      "equityRatioIsEstimate": false,
      "cash": 569169.15,
      "cashIsEstimate": false,
      "receivables": 55329.38,
      "receivablesIsEstimate": false,
      "liabilities": 43617.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 923324.07,
      "balanceTotalIsEstimate": false,
      "earnings": 217322,
      "earningsIsEstimate": true,
      "earningsCagr": -3.6337741091272635,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.7913125,
      "returnOnSalesIsEstimate": true,
      "equity": 826853.93,
      "equityIsEstimate": false,
      "equityRatio": 89.55186557629762,
      "equityRatioIsEstimate": false,
      "cash": 776868.88,
      "cashIsEstimate": false,
      "receivables": 67965.69,
      "receivablesIsEstimate": false,
      "liabilities": 63107.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1088808.12,
      "balanceTotalIsEstimate": false,
      "earnings": 179457.03999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -10.794664950654232,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.850190270270268,
      "returnOnSalesIsEstimate": true,
      "equity": 1006310.97,
      "equityIsEstimate": false,
      "equityRatio": 92.42316910715176,
      "equityRatioIsEstimate": false,
      "cash": 916181.95,
      "cashIsEstimate": false,
      "receivables": 59518.67,
      "receivablesIsEstimate": false,
      "liabilities": 52768.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1280415.53,
      "balanceTotalIsEstimate": false,
      "earnings": 193406.90000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -4.9910816575091,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.604926190476194,
      "returnOnSalesIsEstimate": true,
      "equity": 1199717.87,
      "equityIsEstimate": false,
      "equityRatio": 93.6975412973943,
      "equityRatioIsEstimate": false,
      "cash": 1122371.1,
      "cashIsEstimate": false,
      "receivables": 48314.93,
      "receivablesIsEstimate": false,
      "liabilities": 49176.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1418927.55,
      "balanceTotalIsEstimate": false,
      "earnings": 123927.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -13.90122623228497,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.29643423671832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.636749361702127,
      "returnOnSalesIsEstimate": true,
      "equity": 1323645.09,
      "equityIsEstimate": false,
      "equityRatio": 93.28489604701805,
      "equityRatioIsEstimate": false,
      "cash": 1266461.87,
      "cashIsEstimate": false,
      "receivables": 43759.68,
      "receivablesIsEstimate": false,
      "liabilities": 60664.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1525060.1,
      "balanceTotalIsEstimate": false,
      "earnings": 110821.36999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -15.495476856053802,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2164273999999975,
      "returnOnSalesIsEstimate": true,
      "equity": 1434466.46,
      "equityIsEstimate": false,
      "equityRatio": 94.05966755015098,
      "equityRatioIsEstimate": false,
      "cash": 1268619.19,
      "cashIsEstimate": false,
      "receivables": 117433.91,
      "receivablesIsEstimate": false,
      "liabilities": 53533.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1544439.6,
      "balanceTotalIsEstimate": false,
      "earnings": 75083.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -19.574030307913237,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5016741999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 1509550.17,
      "equityIsEstimate": false,
      "equityRatio": 97.74096507237964,
      "equityRatioIsEstimate": false,
      "cash": 1357633.27,
      "cashIsEstimate": false,
      "receivables": 67780.83,
      "receivablesIsEstimate": false,
      "liabilities": 15977.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 45000,
      "capitalIsEstimate": false,
      "balanceTotal": 1605484.15,
      "balanceTotalIsEstimate": false,
      "earnings": 45072.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -30.519966812552934,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.48446712802666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8667796153846161,
      "returnOnSalesIsEstimate": true,
      "equity": 1554622.71,
      "equityIsEstimate": false,
      "equityRatio": 96.83201855340646,
      "equityRatioIsEstimate": false,
      "cash": 1387535.07,
      "cashIsEstimate": false,
      "receivables": 105017.58,
      "receivablesIsEstimate": false,
      "liabilities": 35003.44,
      "liabilitiesIsEstimate": false
    }
  ]
}