Liberatus IT GmbH

{
  "id": "b3c564b3-af54-4037-8c43-9d8b2a2c0d03",
  "euId": "DED2910V.HRB19294",
  "name": "Liberatus IT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-07-27T00:00:00",
  "vatId": "DE266242920",
  "hq": {
    "line2": null,
    "street": "Bergstr. 36",
    "city": "Kirchweidach",
    "zipCode": "84558",
    "state": "BY",
    "country": "DE",
    "latitude": 48.08763415,
    "longitude": 12.6522298963964
  },
  "contactData": {
    "emails": [
      "info@liberatus.de"
    ],
    "phones": [
      "+49 89540483100"
    ],
    "websites": [
      "https://liberatus.de/"
    ],
    "faxes": [
      "+49 89540483169"
    ]
  },
  "managers": [
    {
      "name": "Richard Garschhammer",
      "position": "Managing Director",
      "startDate": "2010-03-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Angerer",
      "position": "Managing Director",
      "startDate": "2009-07-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6202"
    ],
    "nace": [
      "62.02"
    ],
    "nace2025": [
      "62.20"
    ],
    "naics": [
      "541512",
      "541513"
    ],
    "uksic": [
      "62.02"
    ],
    "wz": [
      "62.02.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 168093.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 88169.02,
      "equityIsEstimate": false,
      "equityRatio": 52.45232671815106,
      "equityRatioIsEstimate": false,
      "cash": 73582.62,
      "cashIsEstimate": false,
      "receivables": 67494.61,
      "receivablesIsEstimate": false,
      "liabilities": 45377.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2018379.12,
      "balanceTotalIsEstimate": false,
      "earnings": 210624.94000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 633.3333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.914772181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 298793.96,
      "equityIsEstimate": false,
      "equityRatio": 14.803658888425284,
      "equityRatioIsEstimate": false,
      "cash": 613981.03,
      "cashIsEstimate": false,
      "receivables": 1353092.3,
      "receivablesIsEstimate": false,
      "liabilities": 1444860.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1862056.76,
      "balanceTotalIsEstimate": false,
      "earnings": 258030.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 22.506874067240055,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 119.08902300206643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5837504166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 556823.99,
      "equityIsEstimate": false,
      "equityRatio": 29.90370658733303,
      "equityRatioIsEstimate": false,
      "cash": 1104581.34,
      "cashIsEstimate": false,
      "receivables": 581711.98,
      "receivablesIsEstimate": false,
      "liabilities": 766966.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1857161.99,
      "balanceTotalIsEstimate": false,
      "earnings": 235830.79000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 5.814541792946426,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 67.90193319230289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3215604225352116,
      "returnOnSalesIsEstimate": true,
      "equity": 792654.78,
      "equityIsEstimate": false,
      "equityRatio": 42.680971518268045,
      "equityRatioIsEstimate": false,
      "cash": 1078626.6,
      "cashIsEstimate": false,
      "receivables": 575829.51,
      "receivablesIsEstimate": false,
      "liabilities": 460834.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2315559.63,
      "balanceTotalIsEstimate": false,
      "earnings": 190636.26,
      "earningsIsEstimate": true,
      "earningsCagr": -3.2690978398873805,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9063626,
      "returnOnSalesIsEstimate": true,
      "equity": 983291.04,
      "equityIsEstimate": false,
      "equityRatio": 42.46450954061589,
      "equityRatioIsEstimate": false,
      "cash": 1144240.67,
      "cashIsEstimate": false,
      "receivables": 1076467.17,
      "receivablesIsEstimate": false,
      "liabilities": 938447.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3217307.75,
      "balanceTotalIsEstimate": false,
      "earnings": 281829.76,
      "earningsIsEstimate": true,
      "earningsCagr": 7.552191503050598,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.124177454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1265120.8,
      "equityIsEstimate": false,
      "equityRatio": 39.32234334747741,
      "equityRatioIsEstimate": false,
      "cash": 2589831.83,
      "cashIsEstimate": false,
      "receivables": 177728.29,
      "receivablesIsEstimate": false,
      "liabilities": 1190416.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2715339.81,
      "balanceTotalIsEstimate": false,
      "earnings": 442057.29,
      "earningsIsEstimate": true,
      "earningsCagr": 14.406862596662862,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.029624646573972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.857772417582417,
      "returnOnSalesIsEstimate": true,
      "equity": 707178.1,
      "equityIsEstimate": false,
      "equityRatio": 26.043815856697506,
      "equityRatioIsEstimate": false,
      "cash": 1582224.98,
      "cashIsEstimate": false,
      "receivables": 790307.32,
      "receivablesIsEstimate": false,
      "liabilities": 418685.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2478075.86,
      "balanceTotalIsEstimate": false,
      "earnings": 509251.13,
      "earningsIsEstimate": true,
      "earningsCagr": 21.222398833431335,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.267306664961937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4175652127659575,
      "returnOnSalesIsEstimate": true,
      "equity": 1216429.23,
      "equityIsEstimate": false,
      "equityRatio": 49.087651013234115,
      "equityRatioIsEstimate": false,
      "cash": 1509417.15,
      "cashIsEstimate": false,
      "receivables": 891527.57,
      "receivablesIsEstimate": false,
      "liabilities": 455511.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3183388.72,
      "balanceTotalIsEstimate": false,
      "earnings": 274708.6499999999,
      "earningsIsEstimate": true,
      "earningsCagr": 9.563704105595484,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4338581249999987,
      "returnOnSalesIsEstimate": true,
      "equity": 1491137.88,
      "equityIsEstimate": false,
      "equityRatio": 46.84121265592723,
      "equityRatioIsEstimate": false,
      "cash": 2270270.5,
      "cashIsEstimate": false,
      "receivables": 516584.75,
      "receivablesIsEstimate": false,
      "liabilities": 941996.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3725569.4,
      "balanceTotalIsEstimate": false,
      "earnings": 299717.14000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 1.5502933366374982,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4976428333333347,
      "returnOnSalesIsEstimate": true,
      "equity": 1790855.02,
      "equityIsEstimate": false,
      "equityRatio": 48.06929700464042,
      "equityRatioIsEstimate": false,
      "cash": 1866053.64,
      "cashIsEstimate": false,
      "receivables": 1098657.32,
      "receivablesIsEstimate": false,
      "liabilities": 1187878.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3117527.48,
      "balanceTotalIsEstimate": false,
      "earnings": 335433.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -6.667703291732097,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.814178445413205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.568440957446808,
      "returnOnSalesIsEstimate": true,
      "equity": 1126288.47,
      "equityIsEstimate": false,
      "equityRatio": 36.12761963528867,
      "equityRatioIsEstimate": false,
      "cash": 1295493.09,
      "cashIsEstimate": false,
      "receivables": 771795.33,
      "receivablesIsEstimate": false,
      "liabilities": 1115540.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2956661.16,
      "balanceTotalIsEstimate": false,
      "earnings": 223747.8600000001,
      "earningsIsEstimate": true,
      "earningsCagr": -18.58456976338889,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5362123522091866,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4320419565217404,
      "returnOnSalesIsEstimate": true,
      "equity": 1350036.33,
      "equityIsEstimate": false,
      "equityRatio": 45.66084028377469,
      "equityRatioIsEstimate": false,
      "cash": 1439296.13,
      "cashIsEstimate": false,
      "receivables": 758940.2,
      "receivablesIsEstimate": false,
      "liabilities": 794752.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2613911.1,
      "balanceTotalIsEstimate": false,
      "earnings": 383843.82,
      "earningsIsEstimate": true,
      "earningsCagr": 8.722781478689967,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4894892727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 733880.15,
      "equityIsEstimate": false,
      "equityRatio": 28.075941450342363,
      "equityRatioIsEstimate": false,
      "cash": 1120414.55,
      "cashIsEstimate": false,
      "receivables": 1097950.42,
      "receivablesIsEstimate": false,
      "liabilities": 923276.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3233526.4,
      "balanceTotalIsEstimate": false,
      "earnings": 278945.54999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -1.7795398435895282,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7894554999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 1012825.7,
      "equityIsEstimate": false,
      "equityRatio": 31.322635869000482,
      "equityRatioIsEstimate": false,
      "cash": 1523781.13,
      "cashIsEstimate": false,
      "receivables": 964780.74,
      "receivablesIsEstimate": false,
      "liabilities": 1205445.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4456925.92,
      "balanceTotalIsEstimate": false,
      "earnings": 353811.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 1.3424702186319637,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.007871301498489,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2164709090909094,
      "returnOnSalesIsEstimate": true,
      "equity": 1366637.5,
      "equityIsEstimate": false,
      "equityRatio": 30.66323121655116,
      "equityRatioIsEstimate": false,
      "cash": 1918647.41,
      "cashIsEstimate": false,
      "receivables": 893795.77,
      "receivablesIsEstimate": false,
      "liabilities": 2086075.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3076101.46,
      "balanceTotalIsEstimate": false,
      "earnings": 360963.8999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 12.700597881807685,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.760040624999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1727601.4,
      "equityIsEstimate": false,
      "equityRatio": 56.162042197398776,
      "equityRatioIsEstimate": false,
      "cash": 2169920.91,
      "cashIsEstimate": false,
      "receivables": 818386.16,
      "receivablesIsEstimate": false,
      "liabilities": 616394.64,
      "liabilitiesIsEstimate": false
    }
  ]
}