Landgut Zschettgau GmbH

{
  "id": "b70c039e-00b8-4a6b-83b8-472e9c887b24",
  "euId": "DEU1308.HRB5319",
  "name": "Landgut Zschettgau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-05-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lehdenweg 1",
    "city": "Eilenburg",
    "zipCode": "04838",
    "state": "SN",
    "country": "DE",
    "latitude": 51.4609068,
    "longitude": 12.5556736
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Dietrich",
      "position": "Managing Director",
      "startDate": "2018-03-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 2628136.87,
      "balanceTotalIsEstimate": false,
      "earnings": 47389.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1283111904761904,
      "returnOnSalesIsEstimate": true,
      "equity": 1421815.4,
      "equityIsEstimate": false,
      "equityRatio": 54.09974709574391,
      "equityRatioIsEstimate": false,
      "cash": 233811.3,
      "cashIsEstimate": false,
      "receivables": 324091.96,
      "receivablesIsEstimate": false,
      "liabilities": 1124214.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3683771.07,
      "balanceTotalIsEstimate": false,
      "earnings": 30861.11,
      "earningsIsEstimate": false,
      "earningsCagr": -34.877156272532886,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6429397916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1452676.51,
      "equityIsEstimate": false,
      "equityRatio": 39.434494771685145,
      "equityRatioIsEstimate": false,
      "cash": 199333.79,
      "cashIsEstimate": false,
      "receivables": 347587.62,
      "receivablesIsEstimate": false,
      "liabilities": 2202364.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3935398.95,
      "balanceTotalIsEstimate": false,
      "earnings": -199429.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.183473147027514,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.637893023255814,
      "returnOnSalesIsEstimate": true,
      "equity": 1253247.11,
      "equityIsEstimate": false,
      "equityRatio": 31.845490785629245,
      "equityRatioIsEstimate": false,
      "cash": 339751.62,
      "cashIsEstimate": false,
      "receivables": 266263.19,
      "receivablesIsEstimate": false,
      "liabilities": 2658571.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3431330.57,
      "balanceTotalIsEstimate": false,
      "earnings": -126799.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.137045193599032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.427025945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 1151937.89,
      "equityIsEstimate": false,
      "equityRatio": 33.571172071596706,
      "equityRatioIsEstimate": false,
      "cash": 15836.8,
      "cashIsEstimate": false,
      "receivables": 218635.41,
      "receivablesIsEstimate": false,
      "liabilities": 2260682.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3307187.45,
      "balanceTotalIsEstimate": false,
      "earnings": 27671.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6149151111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 1179609.07,
      "equityIsEstimate": false,
      "equityRatio": 35.66804385400047,
      "equityRatioIsEstimate": false,
      "cash": 34284.98,
      "cashIsEstimate": false,
      "receivables": 321068.76,
      "receivablesIsEstimate": false,
      "liabilities": 2111918.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3173079.02,
      "balanceTotalIsEstimate": false,
      "earnings": 39352.5,
      "earningsIsEstimate": true,
      "earningsCagr": 42.21475195492206,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9369642857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1218961.57,
      "equityIsEstimate": false,
      "equityRatio": 38.4157331827179,
      "equityRatioIsEstimate": false,
      "cash": 112282.79,
      "cashIsEstimate": false,
      "receivables": 285702.3,
      "receivablesIsEstimate": false,
      "liabilities": 1890033.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3376523.31,
      "balanceTotalIsEstimate": false,
      "earnings": -20048.850000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3194072925426976,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.40916020408163273,
      "returnOnSalesIsEstimate": true,
      "equity": 1198912.72,
      "equityIsEstimate": false,
      "equityRatio": 35.50731358641205,
      "equityRatioIsEstimate": false,
      "cash": 13698.59,
      "cashIsEstimate": false,
      "receivables": 372258.09,
      "receivablesIsEstimate": false,
      "liabilities": 2120558.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3184011.22,
      "balanceTotalIsEstimate": false,
      "earnings": 170286.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2571595,
      "returnOnSalesIsEstimate": true,
      "equity": 1369199.1,
      "equityIsEstimate": false,
      "equityRatio": 43.002332761880155,
      "equityRatioIsEstimate": false,
      "cash": 83551.67,
      "cashIsEstimate": false,
      "receivables": 261669.52,
      "receivablesIsEstimate": false,
      "liabilities": 1742712.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3240093.17,
      "balanceTotalIsEstimate": false,
      "earnings": 177864.99,
      "earningsIsEstimate": true,
      "earningsCagr": 4.4505086079109635,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.560640769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 1547064.09,
      "equityIsEstimate": false,
      "equityRatio": 47.74751863076826,
      "equityRatioIsEstimate": false,
      "cash": 123188.33,
      "cashIsEstimate": false,
      "receivables": 242298.01,
      "receivablesIsEstimate": false,
      "liabilities": 1611605.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3620717.03,
      "balanceTotalIsEstimate": false,
      "earnings": 126535.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -13.798233150386817,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5823563265306113,
      "returnOnSalesIsEstimate": true,
      "equity": 1675599.55,
      "equityIsEstimate": false,
      "equityRatio": 46.278113868511845,
      "equityRatioIsEstimate": false,
      "cash": 204986.04,
      "cashIsEstimate": false,
      "receivables": 364595.64,
      "receivablesIsEstimate": false,
      "liabilities": 1867974.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4099051.02,
      "balanceTotalIsEstimate": false,
      "earnings": 21750.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -49.63904219395362,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.005151414193084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.426473137254902,
      "returnOnSalesIsEstimate": true,
      "equity": 1695349.68,
      "equityIsEstimate": false,
      "equityRatio": 41.359565219561475,
      "equityRatioIsEstimate": false,
      "cash": 74736.67,
      "cashIsEstimate": false,
      "receivables": 363399.1,
      "receivablesIsEstimate": false,
      "liabilities": 2336464.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4239614.47,
      "balanceTotalIsEstimate": false,
      "earnings": 53778.46,
      "earningsIsEstimate": false,
      "earningsCagr": -25.035247394269298,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4152226315789473,
      "returnOnSalesIsEstimate": true,
      "equity": 1749128.14,
      "equityIsEstimate": false,
      "equityRatio": 41.25677351978658,
      "equityRatioIsEstimate": false,
      "cash": 46461.41,
      "cashIsEstimate": false,
      "receivables": 190391.91,
      "receivablesIsEstimate": false,
      "liabilities": 2419987.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4892285.3,
      "balanceTotalIsEstimate": false,
      "earnings": 188045.24,
      "earningsIsEstimate": false,
      "earningsCagr": 1.4011704707822759,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.365858044083193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5411518918918916,
      "returnOnSalesIsEstimate": true,
      "equity": 1937173.38,
      "equityIsEstimate": false,
      "equityRatio": 39.59649246130434,
      "equityRatioIsEstimate": false,
      "cash": 76872.03,
      "cashIsEstimate": false,
      "receivables": 673866.34,
      "receivablesIsEstimate": false,
      "liabilities": 2811802.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4201414.02,
      "balanceTotalIsEstimate": false,
      "earnings": -347524.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.274383571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1589649.27,
      "equityIsEstimate": false,
      "equityRatio": 37.83605382456452,
      "equityRatioIsEstimate": false,
      "cash": 4122.55,
      "cashIsEstimate": false,
      "receivables": 233927.7,
      "receivablesIsEstimate": false,
      "liabilities": 2441830.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4048210.67,
      "balanceTotalIsEstimate": false,
      "earnings": 15949.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.175939515077354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3709120930232558,
      "returnOnSalesIsEstimate": true,
      "equity": 1605598.49,
      "equityIsEstimate": false,
      "equityRatio": 39.66193019297585,
      "equityRatioIsEstimate": false,
      "cash": 32775.98,
      "cashIsEstimate": false,
      "receivables": 263006.21,
      "receivablesIsEstimate": false,
      "liabilities": 2341705.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 3988698.57,
      "balanceTotalIsEstimate": false,
      "earnings": 182420.78,
      "earningsIsEstimate": false,
      "earningsCagr": 1043.759882928444,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.145926818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 1788019.27,
      "equityIsEstimate": false,
      "equityRatio": 44.82713443046663,
      "equityRatioIsEstimate": false,
      "cash": 1111.28,
      "cashIsEstimate": false,
      "receivables": 277763.51,
      "receivablesIsEstimate": false,
      "liabilities": 2096076.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4039761.18,
      "balanceTotalIsEstimate": false,
      "earnings": 142227.48,
      "earningsIsEstimate": false,
      "earningsCagr": 198.62216055479757,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.347854599869803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7428284210526317,
      "returnOnSalesIsEstimate": true,
      "equity": 1930246.75,
      "equityIsEstimate": false,
      "equityRatio": 47.78120943278137,
      "equityRatioIsEstimate": false,
      "cash": 73353.7,
      "cashIsEstimate": false,
      "receivables": 191602.77,
      "receivablesIsEstimate": false,
      "liabilities": 1772986.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4244461.97,
      "balanceTotalIsEstimate": false,
      "earnings": 893198.09,
      "earningsIsEstimate": false,
      "earningsCagr": 282.5922005638488,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.29995659090909,
      "returnOnSalesIsEstimate": true,
      "equity": 2020324.3,
      "equityIsEstimate": false,
      "equityRatio": 47.599067073276196,
      "equityRatioIsEstimate": false,
      "cash": 228604.29,
      "cashIsEstimate": false,
      "receivables": 257480,
      "receivablesIsEstimate": false,
      "liabilities": 1778169.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4245888.99,
      "balanceTotalIsEstimate": false,
      "earnings": 21127.23,
      "earningsIsEstimate": false,
      "earningsCagr": 7.281732388781115,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3521205,
      "returnOnSalesIsEstimate": true,
      "equity": 2041451.53,
      "equityIsEstimate": false,
      "equityRatio": 48.080661901619806,
      "equityRatioIsEstimate": false,
      "cash": 12382.3,
      "cashIsEstimate": false,
      "receivables": 487777.07,
      "receivablesIsEstimate": false,
      "liabilities": 1818235.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 37600,
      "capitalIsEstimate": false,
      "balanceTotal": 4285610.98,
      "balanceTotalIsEstimate": false,
      "earnings": 4922.83,
      "earningsIsEstimate": false,
      "earningsCagr": -59.46920405196708,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.239311059875517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13304945945945945,
      "returnOnSalesIsEstimate": true,
      "equity": 2046374.36,
      "equityIsEstimate": false,
      "equityRatio": 47.74988606175356,
      "equityRatioIsEstimate": false,
      "cash": 45895.07,
      "cashIsEstimate": false,
      "receivables": 168356.52,
      "receivablesIsEstimate": false,
      "liabilities": 1871926.62,
      "liabilitiesIsEstimate": false
    }
  ]
}