Landgut Unstrutaue GmbH Großvargula

{
  "id": "b52e38d7-1923-47d7-b5ef-f6c8770d1da9",
  "euId": "DEY1206.HRB509960",
  "name": "Landgut Unstrutaue GmbH Großvargula",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-03-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kleinvargulaer Str. 143 a",
    "city": "Großvargula",
    "zipCode": "99958",
    "state": "TH",
    "country": "DE",
    "latitude": 51.1180189,
    "longitude": 10.7837176
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Eckhard Hunstock",
      "position": "Managing Director",
      "startDate": "2014-03-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903352.31,
      "balanceTotalIsEstimate": false,
      "earnings": 163216.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.295172105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 174231.08,
      "equityIsEstimate": false,
      "equityRatio": 19.287168258860156,
      "equityRatioIsEstimate": false,
      "cash": 1351.31,
      "cashIsEstimate": false,
      "receivables": 353374.17,
      "receivablesIsEstimate": false,
      "liabilities": 644048.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 632019.42,
      "balanceTotalIsEstimate": false,
      "earnings": 157074.08,
      "earningsIsEstimate": false,
      "earningsCagr": -3.7633808436326466,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -57.89473684210527,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.817129999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 175816.16,
      "equityIsEstimate": false,
      "equityRatio": 27.81815786609848,
      "equityRatioIsEstimate": false,
      "cash": 4152.92,
      "cashIsEstimate": false,
      "receivables": 93412.98,
      "receivablesIsEstimate": false,
      "liabilities": 409019.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 691276.46,
      "balanceTotalIsEstimate": false,
      "earnings": 70335.45,
      "earningsIsEstimate": false,
      "earningsCagr": -34.35448623028452,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.45237498899884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5167724999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 217846.61,
      "equityIsEstimate": false,
      "equityRatio": 31.513673993759312,
      "equityRatioIsEstimate": false,
      "cash": 7657.87,
      "cashIsEstimate": false,
      "receivables": 134949.84,
      "receivablesIsEstimate": false,
      "liabilities": 446766.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 753582.57,
      "balanceTotalIsEstimate": false,
      "earnings": 69201.53,
      "earningsIsEstimate": false,
      "earningsCagr": -24.875111030408437,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.882280208942664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6615973076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 257048.14,
      "equityIsEstimate": false,
      "equityRatio": 34.11014933638924,
      "equityRatioIsEstimate": false,
      "cash": 45887,
      "cashIsEstimate": false,
      "receivables": 205363.35,
      "receivablesIsEstimate": false,
      "liabilities": 469384.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1106315.1,
      "balanceTotalIsEstimate": false,
      "earnings": 68101.19,
      "earningsIsEstimate": false,
      "earningsCagr": -19.629321736116612,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.534012173586479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.348316896551724,
      "returnOnSalesIsEstimate": true,
      "equity": 290151.07,
      "equityIsEstimate": false,
      "equityRatio": 26.226801930119187,
      "equityRatioIsEstimate": false,
      "cash": 404362.43,
      "cashIsEstimate": false,
      "receivables": 221607.67,
      "receivablesIsEstimate": false,
      "liabilities": 788932.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 503002.25,
      "balanceTotalIsEstimate": false,
      "earnings": 90003.12,
      "earningsIsEstimate": false,
      "earningsCagr": -12.996192263085614,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.64880122144764,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.111496296296295,
      "returnOnSalesIsEstimate": true,
      "equity": 332904.19,
      "equityIsEstimate": false,
      "equityRatio": 66.1834395372983,
      "equityRatioIsEstimate": false,
      "cash": 26221.14,
      "cashIsEstimate": false,
      "receivables": 33159.53,
      "receivablesIsEstimate": false,
      "liabilities": 127430.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 586306.1,
      "balanceTotalIsEstimate": false,
      "earnings": 44338.37,
      "earningsIsEstimate": false,
      "earningsCagr": -10.895145944214802,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.980475898485572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.407118292682926,
      "returnOnSalesIsEstimate": true,
      "equity": 377242.56,
      "equityIsEstimate": false,
      "equityRatio": 64.34225398644156,
      "equityRatioIsEstimate": false,
      "cash": 6695.03,
      "cashIsEstimate": false,
      "receivables": 32207.16,
      "receivablesIsEstimate": false,
      "liabilities": 186024.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 730071.99,
      "balanceTotalIsEstimate": false,
      "earnings": 102743.26,
      "earningsIsEstimate": false,
      "earningsCagr": 10.38483460690205,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.137162999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 437735.82,
      "equityIsEstimate": false,
      "equityRatio": 59.957898124539746,
      "equityRatioIsEstimate": false,
      "cash": 132361.48,
      "cashIsEstimate": false,
      "receivables": 137104.54,
      "receivablesIsEstimate": false,
      "liabilities": 243298.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 990074.41,
      "balanceTotalIsEstimate": false,
      "earnings": 206437.6,
      "earningsIsEstimate": false,
      "earningsCagr": 31.949735849848015,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.499057520002877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.143388235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 619173.42,
      "equityIsEstimate": false,
      "equityRatio": 62.538069234614404,
      "equityRatioIsEstimate": false,
      "cash": 527362.96,
      "cashIsEstimate": false,
      "receivables": 91355.05,
      "receivablesIsEstimate": false,
      "liabilities": 265071.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1522345.92,
      "balanceTotalIsEstimate": false,
      "earnings": 306173.38,
      "earningsIsEstimate": false,
      "earningsCagr": 35.80866057688308,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 72.06531443659688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3123011267605635,
      "returnOnSalesIsEstimate": true,
      "equity": 850346.8,
      "equityIsEstimate": false,
      "equityRatio": 55.85765947334757,
      "equityRatioIsEstimate": false,
      "cash": 275164.25,
      "cashIsEstimate": false,
      "receivables": 856712.81,
      "receivablesIsEstimate": false,
      "liabilities": 566068.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1580286.66,
      "balanceTotalIsEstimate": false,
      "earnings": 236027.43,
      "earningsIsEstimate": false,
      "earningsCagr": 51.895773080830686,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.721053283769606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.211248157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 1101374.23,
      "equityIsEstimate": false,
      "equityRatio": 69.69458503180682,
      "equityRatioIsEstimate": false,
      "cash": 85825.74,
      "cashIsEstimate": false,
      "receivables": 319476.68,
      "receivablesIsEstimate": false,
      "liabilities": 396760.43,
      "liabilitiesIsEstimate": false
    }
  ]
}