Kunststoff-Fenster und Elementbautechnik W. Schmidt GmbH

{
  "id": "9bc0386d-08f3-477d-9cdd-a7d1264f213a",
  "euId": "DEP2507.HRB110062",
  "name": "Kunststoff-Fenster und Elementbautechnik W. Schmidt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1977-10-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hörststr. 11 a",
    "city": "Toppenstedt",
    "zipCode": "21442",
    "state": "NI",
    "country": "DE",
    "latitude": 53.2969246,
    "longitude": 10.0955178
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marcel Schmidt",
      "position": "Managing Director",
      "startDate": "2007-05-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 975247.78,
      "balanceTotalIsEstimate": false,
      "earnings": 87835.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.1369760714285717,
      "returnOnSalesIsEstimate": true,
      "equity": 187568.88,
      "equityIsEstimate": false,
      "equityRatio": 19.232946113448214,
      "equityRatioIsEstimate": false,
      "cash": 348674.53,
      "cashIsEstimate": false,
      "receivables": 230907.85,
      "receivablesIsEstimate": false,
      "liabilities": 413772.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1253925.2,
      "balanceTotalIsEstimate": false,
      "earnings": 150056.87,
      "earningsIsEstimate": false,
      "earningsCagr": 70.83885265758094,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.287339142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 265061.16,
      "equityIsEstimate": false,
      "equityRatio": 21.13851448236306,
      "equityRatioIsEstimate": false,
      "cash": 280243.52,
      "cashIsEstimate": false,
      "receivables": 273999.73,
      "receivablesIsEstimate": false,
      "liabilities": 587033.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212417.31,
      "balanceTotalIsEstimate": false,
      "earnings": 124680.35,
      "earningsIsEstimate": false,
      "earningsCagr": 19.14186325420033,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.194633003867937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6670691176470593,
      "returnOnSalesIsEstimate": true,
      "equity": 153741.51,
      "equityIsEstimate": false,
      "equityRatio": 12.680576954151206,
      "equityRatioIsEstimate": false,
      "cash": 239147.8,
      "cashIsEstimate": false,
      "receivables": 217407.04,
      "receivablesIsEstimate": false,
      "liabilities": 645655,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1453051.54,
      "balanceTotalIsEstimate": false,
      "earnings": 147327.6,
      "earningsIsEstimate": false,
      "earningsCagr": 18.815096649456997,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.678316506545784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.777630769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 181069.11,
      "equityIsEstimate": false,
      "equityRatio": 12.461299893051281,
      "equityRatioIsEstimate": false,
      "cash": 123171.21,
      "cashIsEstimate": false,
      "receivables": 317021.71,
      "receivablesIsEstimate": false,
      "liabilities": 831793.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1452935.5,
      "balanceTotalIsEstimate": false,
      "earnings": 179854.43,
      "earningsIsEstimate": false,
      "earningsCagr": 19.622527820391888,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.611652051282051,
      "returnOnSalesIsEstimate": true,
      "equity": 220923.54,
      "equityIsEstimate": false,
      "equityRatio": 15.205323292052539,
      "equityRatioIsEstimate": false,
      "cash": 305928.41,
      "cashIsEstimate": false,
      "receivables": 360162.85,
      "receivablesIsEstimate": false,
      "liabilities": 713902.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2731123.24,
      "balanceTotalIsEstimate": false,
      "earnings": 144063.52,
      "earningsIsEstimate": false,
      "earningsCagr": -1.013826828076858,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.625556080316642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.150201791044776,
      "returnOnSalesIsEstimate": true,
      "equity": 364987.06,
      "equityIsEstimate": false,
      "equityRatio": 13.363990853814418,
      "equityRatioIsEstimate": false,
      "cash": 231061.71,
      "cashIsEstimate": false,
      "receivables": 551814.41,
      "receivablesIsEstimate": false,
      "liabilities": 1810190.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1701675.37,
      "balanceTotalIsEstimate": false,
      "earnings": 148313.89,
      "earningsIsEstimate": false,
      "earningsCagr": 4.43497166930884,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.258914933494243,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2958642222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 202096.24,
      "equityIsEstimate": false,
      "equityRatio": 11.8763098745444,
      "equityRatioIsEstimate": false,
      "cash": 408002.71,
      "cashIsEstimate": false,
      "receivables": 419080.76,
      "receivablesIsEstimate": false,
      "liabilities": 898704.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1494484.13,
      "balanceTotalIsEstimate": false,
      "earnings": 134646.4,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2250375045565263,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6349525306027282,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.36616,
      "returnOnSalesIsEstimate": true,
      "equity": 167089.81,
      "equityIsEstimate": false,
      "equityRatio": 11.180433879883356,
      "equityRatioIsEstimate": false,
      "cash": 115715.18,
      "cashIsEstimate": false,
      "receivables": 493216.28,
      "receivablesIsEstimate": false,
      "liabilities": 742089.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1976542.4,
      "balanceTotalIsEstimate": false,
      "earnings": 64828.29,
      "earningsIsEstimate": false,
      "earningsCagr": -22.51620977004054,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2711429411764705,
      "returnOnSalesIsEstimate": true,
      "equity": 231918.1,
      "equityIsEstimate": false,
      "equityRatio": 11.733525170014062,
      "equityRatioIsEstimate": false,
      "cash": 285190.88,
      "cashIsEstimate": false,
      "receivables": 602982.29,
      "receivablesIsEstimate": false,
      "liabilities": 1058895.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2047738.05,
      "balanceTotalIsEstimate": false,
      "earnings": 52227.62,
      "earningsIsEstimate": false,
      "earningsCagr": -22.404496877037484,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.139657371006457,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0043773076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 94145.72,
      "equityIsEstimate": false,
      "equityRatio": 4.597547034885639,
      "equityRatioIsEstimate": false,
      "cash": 323609.97,
      "cashIsEstimate": false,
      "receivables": 271458.73,
      "receivablesIsEstimate": false,
      "liabilities": 1212450.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2304839.98,
      "balanceTotalIsEstimate": false,
      "earnings": 75132.9,
      "earningsIsEstimate": false,
      "earningsCagr": -15.635044534314325,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.550102036323424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2953948275862068,
      "returnOnSalesIsEstimate": true,
      "equity": 119278.62,
      "equityIsEstimate": false,
      "equityRatio": 5.1751367138294775,
      "equityRatioIsEstimate": false,
      "cash": 277993.57,
      "cashIsEstimate": false,
      "receivables": 452128.13,
      "receivablesIsEstimate": false,
      "liabilities": 1402393.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2642663.15,
      "balanceTotalIsEstimate": false,
      "earnings": 136696.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0.37855882307951116,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.103028769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 255975.49,
      "equityIsEstimate": false,
      "equityRatio": 9.686270079484023,
      "equityRatioIsEstimate": false,
      "cash": 524599.32,
      "cashIsEstimate": false,
      "receivables": 690708.93,
      "receivablesIsEstimate": false,
      "liabilities": 1680350.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2022182.55,
      "balanceTotalIsEstimate": false,
      "earnings": 181940.84,
      "earningsIsEstimate": false,
      "earningsCagr": 29.431924096845098,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.48663237440105256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4988623076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 297916.33,
      "equityIsEstimate": false,
      "equityRatio": 14.732415231255953,
      "equityRatioIsEstimate": false,
      "cash": 296579.96,
      "cashIsEstimate": false,
      "receivables": 802140.82,
      "receivablesIsEstimate": false,
      "liabilities": 947412.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2505812.95,
      "balanceTotalIsEstimate": false,
      "earnings": 236529.85,
      "earningsIsEstimate": false,
      "earningsCagr": 45.88022691922151,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8149975806451617,
      "returnOnSalesIsEstimate": true,
      "equity": 356446.18,
      "equityIsEstimate": false,
      "equityRatio": 14.224772044537481,
      "equityRatioIsEstimate": false,
      "cash": 455385.61,
      "cashIsEstimate": false,
      "receivables": 923938.06,
      "receivablesIsEstimate": false,
      "liabilities": 1332949.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2185967.17,
      "balanceTotalIsEstimate": false,
      "earnings": 84980.67,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1270274264939557,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3189699729374227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.545103090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 191426.85,
      "equityIsEstimate": false,
      "equityRatio": 8.757077993993844,
      "equityRatioIsEstimate": false,
      "cash": 173827.96,
      "cashIsEstimate": false,
      "receivables": 596598.68,
      "receivablesIsEstimate": false,
      "liabilities": 1189683.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2200271.64,
      "balanceTotalIsEstimate": false,
      "earnings": 196561.85,
      "earningsIsEstimate": false,
      "earningsCagr": 9.50530650859096,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.657332308861494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5100330357142857,
      "returnOnSalesIsEstimate": true,
      "equity": 303988.7,
      "equityIsEstimate": false,
      "equityRatio": 13.815962287274674,
      "equityRatioIsEstimate": false,
      "cash": 521005.88,
      "cashIsEstimate": false,
      "receivables": 746734.17,
      "receivablesIsEstimate": false,
      "liabilities": 1098844.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1984169.64,
      "balanceTotalIsEstimate": false,
      "earnings": 199781.77,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3661607298349985,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.4842757319082236,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.917289607843137,
      "returnOnSalesIsEstimate": true,
      "equity": 303770.47,
      "equityIsEstimate": false,
      "equityRatio": 15.309702551441115,
      "equityRatioIsEstimate": false,
      "cash": 257184.64,
      "cashIsEstimate": false,
      "receivables": 956051.59,
      "receivablesIsEstimate": false,
      "liabilities": 864664.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1900684.26,
      "balanceTotalIsEstimate": false,
      "earnings": 337972.09,
      "earningsIsEstimate": false,
      "earningsCagr": 9.332359384996058,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.713156325957469,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.897389591836735,
      "returnOnSalesIsEstimate": true,
      "equity": 441742.56,
      "equityIsEstimate": false,
      "equityRatio": 23.241238394850495,
      "equityRatioIsEstimate": false,
      "cash": 818684.18,
      "cashIsEstimate": false,
      "receivables": 550679.17,
      "receivablesIsEstimate": false,
      "liabilities": 668412.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2869787.79,
      "balanceTotalIsEstimate": false,
      "earnings": 319052.65,
      "earningsIsEstimate": false,
      "earningsCagr": 39.19881922971473,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.557895,
      "returnOnSalesIsEstimate": true,
      "equity": 430795.21,
      "equityIsEstimate": false,
      "equityRatio": 15.011396016846248,
      "equityRatioIsEstimate": false,
      "cash": 655677.35,
      "cashIsEstimate": false,
      "receivables": 441784.79,
      "receivablesIsEstimate": false,
      "liabilities": 1700515.21,
      "liabilitiesIsEstimate": false
    }
  ]
}